PBT
0.32
0.41
0.39
0.24
0.68
0.08
-2.05
0.19
0.08
-0.42
Adjustment
1.28
1.72
0.41
0.31
0.06
1.30
2.12
1.55
1.18
0.92
Changes in Working Capital
-0.69
-6.13
-2.54
-6.74
0.56
0.78
1.04
-0.96
-0.57
0.41
Cash after chg. in Working capital
0.91
-4.01
-1.73
-6.19
1.30
2.15
1.11
0.78
0.69
0.92
Interest Paid
0.00
0.00
-1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.06
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00