PBT
0.60
0.29
-6.71
0.03
0.80
0.02
1.46
2.11
0.63
0.00
Adjustment
1.81
2.52
2.74
2.57
2.76
3.30
2.44
3.60
2.30
0.00
Changes in Working Capital
-1.46
-1.59
3.67
6.70
-4.42
0.30
-0.14
0.11
-2.08
0.00
Cash after chg. in Working capital
0.95
1.21
-0.29
9.29
-0.86
3.62
3.76
5.82
0.84
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
0.02
-0.01
-0.26
-0.42
0.00
-0.57
-0.61
-0.12
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00