Nifty

:

25517.05

Sensex

:

83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Login

Nifty
Sensex

:
:

25517.05
83606.46

-120.75 (-0.47%)
-452.44 (-0.54%)

Coromandel Agro Products & Oils Ltd.

Solvent Extraction

Rating :

N/A

BSE: 507543 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.20
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5.01
77.52%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.39
12.53
-4.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.12
5.05
-22.20

PAT CAGR (%)

10 Years
5 Years
3 Years

24.96
27.89
-42.45

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 61.89 56.73 9.10% 40.21 57.09 -29.57% 34.25 26.06 31.43% 22.72 43.37 -47.61%
Expenses 59.02 54.77 7.76% 39.53 55.93 -29.32% 32.35 25.22 28.27% 22.13 44.39 -50.15%
EBITDA 2.87 1.96 46.43% 0.68 1.16 -41.38% 1.89 0.83 127.71% 0.59 -1.02 -
EBIDTM 4.63% 3.45% 1.69% 2.03% 5.53% 3.20% 2.59% -2.36%
Other Income 0.03 0.10 -70.00% 0.14 0.02 600.00% 0.04 0.08 -50.00% 0.01 0.06 -83.33%
Interest 0.49 0.53 -7.55% 0.10 0.22 -54.55% 0.22 0.11 100.00% 0.14 0.07 100.00%
Depreciation 0.10 0.07 42.86% 0.13 0.14 -7.14% 0.13 0.14 -7.14% 0.13 0.14 -7.14%
PBT 2.31 1.47 57.14% 0.60 0.82 -26.83% 1.58 0.66 139.39% 0.33 -1.18 -
Tax 0.53 0.46 15.22% 0.25 0.00 0 0.20 0.00 0 0.08 0.00 0
PAT 1.79 1.00 79.00% 0.35 0.82 -57.32% 1.38 0.66 109.09% 0.25 -1.18 -
PATM 2.89% 1.77% 0.86% 1.43% 4.03% 2.53% 1.10% -2.71%
EPS 22.34 12.55 78.01% 4.32 10.19 -57.61% 17.26 8.25 109.21% 3.14 -14.70 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 159.07 183.24 128.61 211.93 118.35 101.57 95.61 68.15 102.36 141.18 131.35 Net Sales Growth -13.20% 42.48% -39.31% 79.07% 16.52% 6.23% 40.29% -33.42% -27.50% 7.48% Cost Of Goods Sold 135.17 159.02 115.31 181.20 94.47 87.33 83.49 63.95 90.07 120.25 108.05 Gross Profit 23.90 24.22 13.30 30.74 23.87 14.24 12.12 4.20 12.30 20.93 23.30 GP Margin 15.02% 13.22% 10.34% 14.50% 20.17% 14.02% 12.68% 6.16% 12.02% 14.83% 17.74% Total Expenditure 153.03 180.31 129.27 201.65 108.75 99.28 92.97 72.26 99.90 138.42 128.73 Power & Fuel Cost - 6.01 3.82 4.18 2.93 2.95 3.35 3.06 3.60 5.62 5.70 % Of Sales - 3.28% 2.97% 1.97% 2.48% 2.90% 3.50% 4.49% 3.52% 3.98% 4.34% Employee Cost - 2.03 1.80 1.92 1.50 1.40 1.51 1.66 1.60 1.86 1.90 % Of Sales - 1.11% 1.40% 0.91% 1.27% 1.38% 1.58% 2.44% 1.56% 1.32% 1.45% Manufacturing Exp. - 5.94 3.85 7.49 4.26 3.20 3.36 0.60 0.44 4.85 6.03 % Of Sales - 3.24% 2.99% 3.53% 3.60% 3.15% 3.51% 0.88% 0.43% 3.44% 4.59% General & Admin Exp. - 0.81 0.75 0.75 0.71 0.60 0.60 0.63 0.96 0.94 0.88 % Of Sales - 0.44% 0.58% 0.35% 0.60% 0.59% 0.63% 0.92% 0.94% 0.67% 0.67% Selling & Distn. Exp. - 6.48 3.62 6.04 4.86 3.79 0.61 2.35 3.23 4.91 6.16 % Of Sales - 3.54% 2.81% 2.85% 4.11% 3.73% 0.64% 3.45% 3.16% 3.48% 4.69% Miscellaneous Exp. - 0.02 0.13 0.07 0.01 0.00 0.04 0.00 0.00 0.00 6.16 % Of Sales - 0.01% 0.10% 0.03% 0.01% 0% 0.04% 0% 0% 0% 0.02% EBITDA 6.03 2.93 -0.66 10.28 9.60 2.29 2.64 -4.11 2.46 2.76 2.62 EBITDA Margin 3.79% 1.60% -0.51% 4.85% 8.11% 2.25% 2.76% -6.03% 2.40% 1.95% 1.99% Other Income 0.22 0.26 0.23 0.53 0.09 0.17 0.18 0.16 0.28 0.85 0.75 Interest 0.95 0.93 0.28 0.36 1.06 1.11 1.68 1.74 1.70 1.90 2.41 Depreciation 0.49 0.50 0.58 0.73 0.73 0.74 0.85 1.02 1.01 0.91 0.93 PBT 4.82 1.76 -1.29 9.73 7.90 0.60 0.29 -6.71 0.03 0.80 0.02 Tax 1.06 0.46 -0.33 2.91 0.60 0.22 -0.54 -0.94 0.05 0.24 -0.12 Tax Rate 21.99% 26.14% 14.41% 29.91% 7.59% 36.67% -186.21% 14.01% 166.67% 30.00% -600.00% PAT 3.77 1.30 -1.96 6.82 7.30 0.38 0.83 -5.77 -0.03 0.56 0.14 PAT before Minority Interest 3.77 1.30 -1.96 6.82 7.30 0.38 0.83 -5.77 -0.03 0.56 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.37% 0.71% -1.52% 3.22% 6.17% 0.37% 0.87% -8.47% -0.03% 0.40% 0.11% PAT Growth 190.00% - - -6.58% 1,821.05% -54.22% - - - 300.00% EPS 47.13 16.25 -24.50 85.25 91.25 4.75 10.38 -72.13 -0.38 7.00 1.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.43 23.21 25.17 18.55 11.41 11.03 10.82 16.58 16.60 16.20 Share Capital 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 Total Reserves 23.64 22.42 24.38 17.76 10.62 10.24 10.03 15.79 15.81 15.41 Non-Current Liabilities 0.80 1.32 2.32 1.70 4.26 3.86 4.18 3.16 10.62 7.62 Secured Loans 0.00 0.47 1.13 1.80 0.00 0.00 0.00 1.14 2.47 3.80 Unsecured Loans 0.00 0.00 0.00 0.00 3.64 3.37 3.09 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 Current Liabilities 17.45 8.03 16.63 8.06 12.43 19.88 24.18 32.94 25.45 27.41 Trade Payables 0.28 3.09 5.57 0.66 1.62 1.84 2.12 3.03 2.94 2.11 Other Current Liabilities 4.65 4.74 4.10 3.33 2.37 1.62 3.08 3.48 3.67 4.94 Short Term Borrowings 11.67 0.00 5.33 2.76 8.35 16.37 18.97 26.43 18.67 20.35 Short Term Provisions 0.85 0.21 1.62 1.32 0.09 0.06 0.00 0.00 0.16 0.00 Total Liabilities 42.68 32.56 44.12 28.31 28.10 34.77 39.18 52.68 52.67 51.23 Net Block 4.95 5.44 6.93 7.62 8.12 8.86 10.32 11.32 12.25 13.20 Gross Block 10.03 10.02 12.63 12.59 12.36 12.36 12.35 12.34 25.79 25.79 Accumulated Depreciation 5.08 4.58 5.70 4.97 4.24 3.50 2.03 1.01 13.54 12.59 Non Current Assets 6.07 6.53 8.02 8.71 9.35 10.08 11.57 12.57 13.48 14.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.12 1.09 1.09 1.09 1.22 1.22 1.25 1.25 1.23 0.85 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 36.61 26.04 36.10 19.61 18.76 24.70 27.61 40.11 39.18 37.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 26.75 15.94 20.89 12.39 11.66 17.85 19.02 32.21 28.55 21.42 Sundry Debtors 7.33 7.24 12.15 5.27 5.51 6.00 3.47 2.20 4.66 8.68 Cash & Bank 0.13 1.68 0.04 0.04 0.03 0.04 0.18 0.27 0.24 0.54 Other Current Assets 2.39 0.04 0.01 0.05 1.55 0.82 4.94 5.42 5.73 6.54 Short Term Loans & Adv. 2.25 1.13 3.01 1.86 1.49 0.75 4.88 5.29 5.73 6.54 Net Current Assets 19.16 18.00 19.47 11.55 6.33 4.82 3.43 7.17 13.74 9.77 Total Assets 42.68 32.57 44.12 28.32 28.11 34.78 39.18 52.68 52.66 51.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -12.46 7.91 -1.71 7.25 7.75 1.24 -0.30 9.02 -1.28 3.62 PBT 1.76 -2.29 9.73 7.90 0.60 0.29 -6.71 0.03 0.80 0.02 Adjustment 0.50 1.57 0.73 0.73 0.74 2.52 2.74 2.57 2.76 3.30 Changes in Working Capital -14.38 8.54 -10.72 -0.07 6.56 -1.59 3.67 6.70 -4.42 0.30 Cash after chg. in Working capital -12.12 7.82 -0.26 8.56 7.90 1.21 -0.29 9.29 -0.86 3.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.34 0.08 -1.45 -1.30 -0.15 0.02 -0.01 -0.26 -0.42 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.04 -0.08 -0.04 -0.10 -0.01 0.03 -0.01 -0.11 -0.23 -1.11 Net Fixed Assets -0.01 2.61 -0.04 -0.23 0.00 -0.01 -0.01 13.45 0.00 -1.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.03 -2.69 0.00 0.13 -0.01 0.04 0.00 -13.56 -0.23 -0.05 Cash from Financing Activity 10.95 -6.19 1.75 -7.14 -7.75 -1.39 0.23 -8.88 1.21 -2.25 Net Cash Inflow / Outflow -1.55 1.64 -0.01 0.01 -0.01 -0.12 -0.08 0.03 -0.29 0.27 Opening Cash & Equivalents 1.67 0.03 0.03 0.02 0.03 0.15 0.23 0.24 0.54 0.27 Closing Cash & Equivalent 0.12 1.67 0.03 0.03 0.02 0.03 0.15 0.27 0.24 0.54

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 309.23 293.76 318.58 234.81 144.47 139.64 136.92 209.92 199.36 193.79 ROA 3.46% -5.11% 18.82% 25.86% 1.21% 2.24% -12.56% -0.05% 1.08% 0.28% ROE 5.46% -8.11% 31.18% 48.69% 3.40% 7.58% -42.10% -0.16% 3.60% 0.95% ROCE 8.84% -7.08% 36.20% 38.31% 6.33% 6.09% -12.50% 4.14% 6.83% 5.77% Fixed Asset Turnover 18.28 11.36 16.80 9.49 8.22 7.74 5.52 5.37 5.47 5.20 Receivable days 14.51 27.51 15.00 16.62 20.67 18.07 15.18 12.23 17.24 26.76 Inventory Days 42.52 52.27 28.67 37.10 53.03 70.38 137.17 108.27 64.59 62.13 Payable days 3.87 13.70 6.27 4.40 7.23 7.78 15.39 10.58 6.14 6.72 Cash Conversion Cycle 53.16 66.09 37.39 49.32 66.48 80.67 136.96 109.92 75.69 82.17 Total Debt/Equity 0.50 0.05 0.28 0.26 1.05 1.79 2.14 1.74 1.43 1.66 Interest Cover 2.90 -7.16 28.16 8.42 1.54 1.17 -2.85 1.02 1.42 1.01

Top Investors:

i.c.i.c.i. bank ltd

nooney mallikharjuna swamy

gabbita hanumakrishna sai

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback