PBT
0.12
0.49
0.23
0.33
0.33
0.40
0.18
-0.33
0.06
-0.46
Adjustment
0.11
0.14
0.16
0.19
0.22
0.26
0.31
0.34
0.02
0.02
Changes in Working Capital
0.21
-0.23
0.13
0.09
-0.12
0.10
0.20
0.00
0.40
0.57
Cash after chg. in Working capital
0.44
0.40
0.52
0.61
0.43
0.76
0.68
0.00
0.48
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
0.02
-0.02
-0.02
0.00
0.00
0.00
0.01
-0.11
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00