Nifty
:
23767.45
Sensex
:
76059.77
-102.15 (-0.43%)
-331.62 (-0.43%)
Nifty
Sensex
:
:
23767.45
76059.77
-102.15 (-0.43%)
-331.62 (-0.43%)

Kanpur Plastipack Ltd.

Plastic Products

Rating :
67/99

BSE: 507779 | NSE: KANPRPLA

NSE BSE
221.25
24-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  213
  •  241
  •  204.83
  •  210.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  531640
  •  121573249.84
  •  247
  •  151.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 539.39
  • 12.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 640.58
  • 0.54%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.03%
  • 2.30%
  • 15.23%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 14.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 2.83
  • 13.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 5.80
  • 26.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 9.24
  • 269.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.73
  • 17.73
  • 26.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.56
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.23
  • 11.23
  • 12.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
179.63
168.01
6.92%
192.19
160.88
19.46%
165.25
151.97
8.74%
179.50
132.21
35.77%
Expenses
159.46
151.35
5.36%
177.66
146.16
21.55%
149.76
142.06
5.42%
166.70
129.38
28.85%
EBITDA
20.17
16.66
21.07%
14.53
14.72
-1.29%
15.49
9.91
56.31%
12.80
2.83
352.30%
EBIDTM
11.23%
9.92%
7.56%
9.15%
9.37%
6.52%
7.13%
2.14%
Other Income
5.42
4.53
19.65%
4.90
3.14
56.05%
1.31
1.64
-20.12%
3.12
4.05
-22.96%
Interest
2.55
3.96
-35.61%
2.40
4.65
-48.39%
3.19
5.46
-41.58%
3.29
5.09
-35.36%
Depreciation
2.98
2.87
3.83%
3.07
3.59
-14.48%
3.09
3.59
-13.93%
2.95
3.55
-16.90%
PBT
20.07
14.36
39.76%
13.95
9.62
45.01%
10.52
2.50
320.80%
9.68
-1.76
-
Tax
5.11
2.39
113.81%
3.25
1.80
80.56%
2.58
0.84
207.14%
2.45
-0.38
-
PAT
14.95
11.97
24.90%
10.70
7.82
36.83%
7.94
1.66
378.31%
7.23
-1.37
-
PATM
8.32%
7.12%
5.57%
4.86%
4.81%
1.09%
4.03%
-1.04%
EPS
6.12
1.33
360.15%
4.47
3.48
28.45%
3.33
0.77
332.47%
2.60
-0.64
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
718.76
564.34
497.41
476.59
625.07
451.64
314.72
Net Sales Growth
-
27.36%
13.46%
4.37%
-23.75%
38.40%
43.51%
 
Cost Of Goods Sold
-
456.61
335.41
308.80
296.90
378.35
251.73
189.87
Gross Profit
-
262.16
228.93
188.61
179.69
246.72
199.91
124.84
GP Margin
-
36.47%
40.57%
37.92%
37.70%
39.47%
44.26%
39.67%
Total Expenditure
-
653.59
521.24
477.68
455.43
575.92
396.70
296.81
Power & Fuel Cost
-
27.75
26.90
25.39
17.86
23.93
22.59
17.94
% Of Sales
-
3.86%
4.77%
5.10%
3.75%
3.83%
5.00%
5.70%
Employee Cost
-
66.92
58.20
57.38
53.56
53.26
36.35
32.73
% Of Sales
-
9.31%
10.31%
11.54%
11.24%
8.52%
8.05%
10.40%
Manufacturing Exp.
-
49.46
45.91
44.24
40.38
48.02
45.03
34.12
% Of Sales
-
6.88%
8.14%
8.89%
8.47%
7.68%
9.97%
10.84%
General & Admin Exp.
-
16.60
12.41
12.81
11.13
12.43
9.26
6.55
% Of Sales
-
2.31%
2.20%
2.58%
2.34%
1.99%
2.05%
2.08%
Selling & Distn. Exp.
-
35.52
41.43
28.36
32.91
58.83
26.71
14.46
% Of Sales
-
4.94%
7.34%
5.70%
6.91%
9.41%
5.91%
4.59%
Miscellaneous Exp.
-
0.73
0.99
0.70
2.69
1.10
5.04
1.14
% Of Sales
-
0.10%
0.18%
0.14%
0.56%
0.18%
1.12%
0.36%
EBITDA
-
65.17
43.10
19.73
21.16
49.15
54.94
17.91
EBITDA Margin
-
9.07%
7.64%
3.97%
4.44%
7.86%
12.16%
5.69%
Other Income
-
12.55
11.57
11.46
4.49
12.68
7.52
7.82
Interest
-
11.43
14.20
16.81
12.23
14.15
9.17
10.53
Depreciation
-
12.08
11.68
12.85
11.28
10.61
9.18
8.88
PBT
-
54.22
28.80
1.52
2.15
37.07
44.10
6.31
Tax
-
13.39
5.67
0.72
-1.46
10.87
13.79
1.38
Tax Rate
-
24.70%
19.69%
47.37%
-67.91%
29.32%
31.27%
21.87%
PAT
-
40.75
23.13
0.81
3.61
26.20
30.31
4.93
PAT before Minority Interest
-
40.80
23.13
0.81
3.61
26.20
30.31
4.93
Minority Interest
-
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.67%
4.10%
0.16%
0.76%
4.19%
6.71%
1.57%
PAT Growth
-
76.18%
2,755.56%
-77.56%
-86.22%
-13.56%
514.81%
 
EPS
-
16.63
9.44
0.33
1.47
10.69
12.37
2.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
268.47
205.56
179.99
180.03
179.00
157.46
128.57
Share Capital
24.49
22.48
21.47
21.47
21.47
14.32
14.32
Total Reserves
243.61
180.45
158.52
158.56
157.52
143.14
114.25
Non-Current Liabilities
66.85
57.79
120.05
103.55
94.90
79.13
70.39
Secured Loans
27.31
18.10
84.49
72.96
68.45
58.11
55.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.84
8.25
8.18
7.67
7.00
5.74
5.81
Current Liabilities
134.46
170.08
176.37
123.33
146.46
139.90
67.23
Trade Payables
22.45
17.47
18.82
14.34
15.12
16.83
5.67
Other Current Liabilities
23.14
27.25
32.76
26.53
29.52
29.15
16.91
Short Term Borrowings
78.13
117.96
118.63
76.74
96.03
87.94
41.35
Short Term Provisions
10.73
7.39
6.16
5.72
5.79
5.98
3.30
Total Liabilities
470.24
433.43
476.41
406.91
420.36
376.49
266.19
Net Block
206.74
207.82
278.19
208.40
213.90
184.90
163.85
Gross Block
316.40
307.04
366.05
283.69
279.06
242.46
212.40
Accumulated Depreciation
109.66
99.22
87.87
75.29
65.16
57.57
48.55
Non Current Assets
235.75
215.66
286.38
257.75
230.85
199.07
168.28
Capital Work in Progress
8.63
0.93
1.53
36.36
2.04
2.30
0.48
Non Current Investment
4.31
3.00
3.00
3.00
3.00
3.00
0.00
Long Term Loans & Adv.
16.07
3.92
3.67
9.99
11.91
8.82
2.82
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
1.13
Current Assets
234.49
221.71
190.04
149.16
189.51
177.42
97.91
Current Investments
0.88
0.27
0.26
0.40
0.41
0.38
0.24
Inventories
107.02
106.62
98.04
83.25
117.19
102.62
48.00
Sundry Debtors
95.09
89.95
75.43
48.85
61.12
55.53
40.53
Cash & Bank
11.20
8.89
3.25
3.67
2.79
5.17
1.24
Other Current Assets
20.30
2.84
2.77
1.89
8.00
13.73
7.91
Short Term Loans & Adv.
17.99
13.14
10.29
11.10
3.49
5.29
3.24
Net Current Assets
100.03
51.63
13.67
25.83
43.05
37.52
30.68
Total Assets
470.24
437.37
476.42
406.91
420.36
376.49
266.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
50.63
37.25
-4.85
65.98
28.87
-3.64
40.87
PBT
52.40
12.73
1.52
2.15
37.07
44.10
6.31
Adjustment
18.49
45.46
28.44
24.36
23.30
16.71
20.38
Changes in Working Capital
-7.94
-20.10
-33.95
40.04
-24.64
-56.61
15.36
Cash after chg. in Working capital
62.95
38.09
-3.98
66.55
35.72
4.20
42.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.32
-0.84
-0.87
-0.57
-6.85
-7.84
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
22.88
-4.38
-39.80
-38.43
-38.42
-33.97
-0.84
Net Fixed Assets
-12.50
59.35
-47.53
-38.95
-32.00
-31.88
Net Investments
-9.40
0.03
1.09
-1.55
-2.44
-5.14
Others
44.78
-63.76
6.64
2.07
-3.98
3.05
Cash from Financing Activity
-74.80
-27.14
45.12
-26.35
6.10
41.30
-40.23
Net Cash Inflow / Outflow
-1.28
5.73
0.46
1.21
-3.45
3.69
-0.20
Opening Cash & Equivalents
7.67
1.93
1.47
0.26
3.71
0.02
0.22
Closing Cash & Equivalent
6.39
7.67
1.93
1.47
0.26
3.71
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
109.52
90.29
83.84
83.86
83.38
73.34
59.88
ROA
8.52%
4.80%
0.18%
0.87%
6.58%
9.43%
1.85%
ROE
17.32%
12.08%
0.45%
2.01%
15.57%
21.20%
3.84%
ROCE
17.95%
11.40%
4.89%
4.06%
15.12%
19.32%
7.15%
Fixed Asset Turnover
2.44
1.75
1.59
1.76
2.50
2.05
1.53
Receivable days
44.48
51.36
43.97
40.46
32.66
37.63
45.39
Inventory Days
51.35
63.56
64.14
73.74
61.54
59.00
53.75
Payable days
15.96
19.75
19.60
18.11
15.41
16.31
6.77
Cash Conversion Cycle
79.87
95.18
88.51
96.09
78.79
80.32
92.36
Total Debt/Equity
0.42
0.71
1.25
0.92
1.02
1.01
0.83
Interest Cover
5.74
3.03
1.09
1.18
3.62
5.81
1.60

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Kanpur Plastipack - Quarterly Results
    3rd May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.