PBT
6.31
21.66
24.35
23.14
25.76
16.61
15.67
11.62
15.37
5.07
Adjustment
20.38
14.74
9.37
9.60
10.80
11.46
11.78
10.94
8.44
5.67
Changes in Working Capital
15.36
-5.51
2.97
-18.30
-4.49
11.15
-15.55
-11.57
-12.08
-7.92
Cash after chg. in Working capital
42.05
30.89
36.70
14.44
32.06
39.22
11.90
10.98
11.73
2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.18
-5.15
-7.94
-7.88
-7.99
-4.52
-4.79
-2.47
-4.64
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00