Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Khaitan Chemicals & Fertilizers Ltd.

Fertilizers

Rating :

N/A

BSE: 507794 | NSE: KHAICHEM

Watchlist

NSE BSE

98.58

11-Jul-2025

Open
High
Low
Previous Close

95
98.58
95
96.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

195964
18974001.8
104.81
43.17

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

940.02
671.44
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,236.59
N/A
4.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.99
4.16
-13.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

12.22
11.88
12.19

P:BV (Average)

8 Years
5 Years
3 Years

2.57
2.74
2.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.04
5.41
3.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 160.68 50.83 216.11% 198.76 127.39 56.02% 230.65 193.32 19.31% 130.08 163.66 -20.52%
Expenses 150.11 78.34 91.61% 188.00 142.07 32.33% 222.04 182.84 21.44% 136.95 162.80 -15.88%
EBITDA 10.57 -27.51 - 10.75 -14.67 - 8.61 10.49 -17.92% -6.87 0.87 -
EBIDTM 6.58% -54.11% 5.41% -11.52% 3.73% 5.42% -5.28% 0.53%
Other Income 0.27 -0.33 - 0.21 0.91 -76.92% 0.30 0.67 -55.22% 0.07 0.29 -75.86%
Interest 7.41 8.54 -13.23% 7.25 8.56 -15.30% 7.78 7.76 0.26% 7.37 6.83 7.91%
Depreciation 2.40 3.02 -20.53% 2.76 2.90 -4.83% 2.91 2.81 3.56% 2.54 2.79 -8.96%
PBT 1.04 -39.39 - 0.96 -25.23 - -1.79 0.59 - -16.71 -8.46 -
Tax -7.59 -1.98 - -11.59 1.74 - 1.28 0.48 166.67% 0.00 -1.71 -
PAT 8.63 -37.41 - 12.55 -26.97 - -3.07 0.11 - -16.71 -6.75 -
PATM 5.37% -73.60% 6.31% -21.17% -1.33% 0.06% -12.84% -4.12%
EPS 0.89 -3.86 - 1.29 -2.78 - -0.32 0.01 - -1.72 -0.70 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 720.17 535.85 887.82 823.78 480.84 437.11 372.60 353.24 358.72 392.35 329.25 Net Sales Growth 34.56% -39.64% 7.77% 71.32% 10.00% 17.31% 5.48% -1.53% -8.57% 19.16% Cost Of Goods Sold 507.77 404.23 580.64 484.33 263.75 257.06 221.79 214.88 203.22 253.87 211.63 Gross Profit 212.40 131.62 307.17 339.44 217.09 180.06 150.81 138.36 155.49 138.48 117.62 GP Margin 29.49% 24.56% 34.60% 41.21% 45.15% 41.19% 40.48% 39.17% 43.35% 35.30% 35.72% Total Expenditure 697.10 565.91 809.51 702.11 419.45 390.91 329.80 317.13 320.49 352.31 294.65 Power & Fuel Cost - 19.55 27.59 24.23 19.79 18.43 13.33 13.64 15.02 13.15 9.12 % Of Sales - 3.65% 3.11% 2.94% 4.12% 4.22% 3.58% 3.86% 4.19% 3.35% 2.77% Employee Cost - 33.01 33.92 31.02 26.37 22.48 18.71 15.94 16.74 14.42 12.11 % Of Sales - 6.16% 3.82% 3.77% 5.48% 5.14% 5.02% 4.51% 4.67% 3.68% 3.68% Manufacturing Exp. - 43.67 68.17 61.57 40.21 32.54 23.98 22.19 29.22 26.74 28.60 % Of Sales - 8.15% 7.68% 7.47% 8.36% 7.44% 6.44% 6.28% 8.15% 6.82% 8.69% General & Admin Exp. - 8.12 8.79 8.83 5.13 6.17 5.32 5.31 5.74 4.80 4.42 % Of Sales - 1.52% 0.99% 1.07% 1.07% 1.41% 1.43% 1.50% 1.60% 1.22% 1.34% Selling & Distn. Exp. - 49.38 78.99 78.13 58.45 47.45 41.16 39.84 46.11 36.27 25.98 % Of Sales - 9.22% 8.90% 9.48% 12.16% 10.86% 11.05% 11.28% 12.85% 9.24% 7.89% Miscellaneous Exp. - 7.96 11.40 13.99 5.74 6.78 5.52 5.34 4.43 3.06 25.98 % Of Sales - 1.49% 1.28% 1.70% 1.19% 1.55% 1.48% 1.51% 1.23% 0.78% 0.84% EBITDA 23.06 -30.06 78.31 121.67 61.39 46.20 42.80 36.11 38.23 40.04 34.60 EBITDA Margin 3.20% -5.61% 8.82% 14.77% 12.77% 10.57% 11.49% 10.22% 10.66% 10.21% 10.51% Other Income 0.85 1.55 1.48 1.26 0.54 2.27 0.78 1.45 3.31 1.70 2.78 Interest 29.81 31.82 19.69 12.70 13.58 18.40 22.25 26.43 31.19 29.75 30.17 Depreciation 10.61 11.52 9.06 7.34 6.58 8.52 8.76 8.71 8.23 8.64 8.89 PBT -16.50 -71.86 51.03 102.89 41.77 21.56 12.57 2.42 2.12 3.35 -1.68 Tax -17.90 -1.37 13.67 22.72 14.82 6.48 4.68 0.78 0.46 1.70 -5.18 Tax Rate 108.48% 1.91% 26.79% 22.08% 35.48% 30.06% 37.23% 32.23% 21.70% 50.75% 308.33% PAT 1.40 -70.49 37.36 80.17 26.95 15.08 7.90 1.64 1.66 1.66 3.50 PAT before Minority Interest 1.40 -70.49 37.36 80.17 26.95 15.08 7.90 1.64 1.66 1.66 3.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.19% -13.15% 4.21% 9.73% 5.60% 3.45% 2.12% 0.46% 0.46% 0.42% 1.06% PAT Growth 101.97% - -53.40% 197.48% 78.71% 90.89% 381.71% -1.20% 0.00% -52.57% EPS 0.14 -7.27 3.85 8.26 2.78 1.55 0.81 0.17 0.17 0.17 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 220.49 293.76 252.26 174.22 153.06 138.12 130.33 129.11 127.21 126.14 Share Capital 9.70 9.70 9.70 9.70 9.70 9.70 9.70 9.70 9.70 9.70 Total Reserves 210.79 284.06 242.56 164.52 143.36 128.42 120.63 119.41 117.51 116.44 Non-Current Liabilities 32.98 41.00 25.29 36.16 31.15 39.00 47.32 54.40 56.19 25.55 Secured Loans 16.73 24.30 7.11 2.83 2.88 15.15 25.93 33.29 35.31 9.58 Unsecured Loans 0.00 0.00 0.00 16.21 16.21 16.21 16.21 16.21 16.21 11.21 Long Term Provisions 0.30 0.38 0.51 1.28 1.36 0.97 0.33 0.45 0.34 0.64 Current Liabilities 369.59 368.30 293.16 143.90 206.48 175.72 213.05 254.25 216.41 246.86 Trade Payables 52.23 118.25 98.87 47.68 51.68 50.92 38.95 39.18 23.86 28.71 Other Current Liabilities 32.45 54.43 68.44 36.71 47.06 29.29 22.83 30.97 20.82 21.55 Short Term Borrowings 284.72 189.29 125.61 58.85 106.36 95.02 150.10 183.22 170.31 195.17 Short Term Provisions 0.19 6.33 0.24 0.67 1.39 0.49 1.17 0.89 1.42 1.44 Total Liabilities 623.06 703.06 570.71 354.28 390.69 352.84 390.70 437.76 399.81 398.55 Net Block 132.33 129.41 101.59 99.53 102.46 107.60 113.84 117.90 117.54 123.67 Gross Block 182.63 168.21 132.63 138.41 133.44 128.60 126.91 125.36 246.70 245.02 Accumulated Depreciation 50.30 38.80 31.05 38.88 30.98 21.00 13.07 7.46 129.17 121.35 Non Current Assets 141.86 146.01 124.58 105.70 108.40 113.32 119.86 126.14 122.57 126.64 Capital Work in Progress 1.81 3.46 5.26 0.43 0.48 0.06 0.57 2.49 0.95 0.44 Non Current Investment 3.67 3.49 3.44 1.73 1.32 1.98 1.44 1.44 0.09 0.09 Long Term Loans & Adv. 3.81 9.12 13.61 4.01 4.13 3.67 4.00 4.32 3.99 2.42 Other Non Current Assets 0.24 0.52 0.68 0.01 0.01 0.01 0.01 0.00 0.00 0.01 Current Assets 481.20 557.67 440.07 248.58 282.29 239.53 270.84 311.61 277.24 271.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 282.85 252.09 209.28 112.17 112.92 88.87 74.92 100.72 65.21 133.47 Sundry Debtors 48.96 65.09 38.02 43.62 53.53 59.02 98.62 91.60 93.28 55.31 Cash & Bank 3.71 16.38 60.00 6.24 5.33 7.14 5.09 8.03 8.63 10.46 Other Current Assets 145.69 147.00 76.72 55.35 110.52 84.49 92.21 111.26 110.12 72.65 Short Term Loans & Adv. 44.61 77.11 56.04 31.20 29.49 18.02 16.59 10.73 7.06 7.69 Net Current Assets 111.61 189.37 146.91 104.68 75.81 63.81 57.79 57.36 60.83 25.04 Total Assets 623.06 703.68 564.65 354.28 390.69 352.85 390.70 437.75 399.81 398.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -55.39 -88.16 26.97 84.35 16.07 92.48 64.10 31.69 25.64 21.06 PBT -71.86 57.40 101.99 38.57 21.56 12.57 2.42 2.12 3.35 -1.68 Adjustment 39.16 26.74 23.37 22.50 28.13 31.92 35.23 38.56 37.11 37.95 Changes in Working Capital -17.71 -161.95 -69.94 30.94 -30.25 50.55 27.49 -9.52 -15.25 -15.25 Cash after chg. in Working capital -50.42 -77.81 55.42 92.02 19.43 95.05 65.15 31.15 25.21 21.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.97 -10.34 -28.45 -7.67 -3.37 -2.57 -1.05 0.54 0.43 0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.80 -22.17 -19.83 -5.57 1.03 -4.17 0.47 -8.86 -2.18 -7.93 Net Fixed Assets -12.77 -33.78 0.95 -4.92 -5.26 -1.18 0.37 119.80 -2.19 -7.98 Net Investments -0.18 -0.05 -1.71 -0.41 0.66 -0.54 0.00 -1.35 0.00 0.00 Others 14.75 11.66 -19.07 -0.24 5.63 -2.45 0.10 -127.31 0.01 0.05 Cash from Financing Activity 53.50 63.29 39.70 -78.81 -17.05 -88.28 -64.63 -23.15 -24.14 -13.09 Net Cash Inflow / Outflow -0.10 -47.03 46.85 -0.03 0.04 0.03 -0.07 -0.32 -0.67 0.04 Opening Cash & Equivalents 0.16 47.19 0.34 0.37 0.33 0.30 0.37 0.69 1.69 1.65 Closing Cash & Equivalent 0.05 0.16 47.19 0.34 0.37 0.33 0.30 0.37 1.01 1.69

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.73 30.29 26.01 17.96 15.78 14.24 13.44 13.31 13.12 13.01 ROA -10.60% 5.85% 17.33% 7.23% 4.06% 2.12% 0.40% 0.40% 0.42% 0.89% ROE -27.41% 13.68% 37.60% 16.47% 10.36% 5.88% 1.27% 1.29% 1.31% 2.79% ROCE -7.67% 15.67% 36.09% 20.33% 14.09% 11.47% 8.24% 9.16% 9.32% 8.27% Fixed Asset Turnover 3.05 5.90 6.08 3.54 3.34 2.92 2.81 1.96 1.62 1.40 Receivable days 38.84 21.19 18.09 36.87 46.99 77.21 97.84 92.61 68.17 55.83 Inventory Days 182.19 94.84 71.21 85.43 84.25 80.22 90.33 83.12 91.16 145.74 Payable days 76.97 68.24 55.22 68.75 44.56 49.70 47.57 33.63 31.40 33.30 Cash Conversion Cycle 144.06 47.79 34.08 53.56 86.68 107.74 140.60 142.09 127.94 168.27 Total Debt/Equity 1.40 0.75 0.54 0.45 0.91 0.99 1.55 1.85 1.82 1.79 Interest Cover -1.26 3.59 9.10 4.07 2.17 1.57 1.09 1.07 1.11 0.94

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback