PBT
0.03
0.53
0.70
0.00
-0.17
-0.15
-0.38
-0.26
-0.17
-0.10
Adjustment
0.63
0.70
0.92
0.20
0.45
0.44
0.46
0.47
0.46
0.47
Changes in Working Capital
-0.67
1.35
1.75
-1.27
0.24
0.25
0.31
-0.05
-0.02
0.13
Cash after chg. in Working capital
-0.02
2.58
3.37
-1.06
0.52
0.54
0.38
0.16
0.27
0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.05
-0.02
0.01
0.01
-0.01
0.10
-0.02
0.02
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00