Nifty

:

25492.30

Sensex

:

83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

Login

Nifty
Sensex

:
:

25492.30
83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

United Leasing & Industries Ltd.

Textile

Rating :

N/A

BSE: 507808 | NSE: Not Listed

Watchlist

NSE BSE

30

27-Oct-2025

Open
High
Low
Previous Close

30
30
30
30.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50
1500
54.60
16.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.00
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.52
N/A
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

29.76
48.69
-9.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.46
-
-6.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.73
-36.52

P:E (Median)

8 Years
5 Years
3 Years

19.82
26.03
30.34

P:BV (Average)

8 Years
5 Years
3 Years

2.70
2.71
3.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.53
10.10
11.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.43 1.53 -6.54% 2.29 1.94 18.04% 2.30 2.44 -5.74% 1.73 1.57 10.19%
Expenses 1.20 1.20 0.00% 2.35 1.84 27.72% 2.00 2.10 -4.76% 1.36 1.31 3.82%
EBITDA 0.23 0.33 -30.30% -0.06 0.10 - 0.30 0.35 -14.29% 0.37 0.26 42.31%
EBIDTM 16.32% 21.69% -2.58% 5.15% 13.09% 14.16% 21.63% 16.28%
Other Income 0.00 0.01 -100.00% 0.16 0.05 220.00% 0.01 0.01 0.00% 0.01 0.02 -50.00%
Interest 0.08 0.08 0.00% 0.10 0.08 25.00% 0.11 0.09 22.22% 0.08 0.08 0.00%
Depreciation 0.15 0.16 -6.25% 0.13 0.21 -38.10% 0.16 0.13 23.08% 0.16 0.14 14.29%
PBT 0.01 0.11 -90.91% -0.13 -0.14 - 0.05 0.14 -64.29% 0.14 0.05 180.00%
Tax 0.01 0.00 0 0.06 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.11 -100.00% -0.18 -0.14 - 0.05 0.14 -64.29% 0.14 0.05 180.00%
PATM -0.28% 6.97% -7.99% -7.21% 2.00% 5.56% 8.21% 3.45%
EPS -0.01 0.36 - -0.61 -0.47 - 0.15 0.45 -66.67% 0.47 0.18 161.11%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.75 7.85 7.20 10.44 5.23 1.08 2.07 2.81 2.90 3.97 0.58 Net Sales Growth 3.61% 9.03% -31.03% 99.62% 384.26% -47.83% -26.33% -3.10% -26.95% 584.48% Cost Of Goods Sold 4.56 4.59 4.20 6.96 2.27 0.59 0.02 0.44 0.59 0.51 0.03 Gross Profit 3.19 3.26 2.99 3.48 2.96 0.50 2.05 2.37 2.31 3.45 0.55 GP Margin 41.15% 41.53% 41.53% 33.33% 56.60% 46.30% 99.03% 84.34% 79.66% 86.90% 94.83% Total Expenditure 6.91 6.90 6.25 9.11 3.78 1.90 1.54 2.27 1.68 2.34 0.39 Power & Fuel Cost - 0.02 0.27 0.26 0.18 0.11 0.28 0.27 0.20 0.16 0.05 % Of Sales - 0.25% 3.75% 2.49% 3.44% 10.19% 13.53% 9.61% 6.90% 4.03% 8.62% Employee Cost - 0.62 0.61 0.93 0.71 0.41 0.49 0.50 0.43 0.65 0.09 % Of Sales - 7.90% 8.47% 8.91% 13.58% 37.96% 23.67% 17.79% 14.83% 16.37% 15.52% Manufacturing Exp. - 0.37 0.14 0.18 0.17 0.17 0.45 1.04 0.45 0.77 0.10 % Of Sales - 4.71% 1.94% 1.72% 3.25% 15.74% 21.74% 37.01% 15.52% 19.40% 17.24% General & Admin Exp. - 0.62 0.49 0.70 0.41 0.25 0.55 0.25 0.13 0.38 0.16 % Of Sales - 7.90% 6.81% 6.70% 7.84% 23.15% 26.57% 8.90% 4.48% 9.57% 27.59% Selling & Distn. Exp. - 0.18 0.18 0.02 0.02 0.18 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.29% 2.50% 0.19% 0.38% 16.67% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.50 0.35 0.04 0.02 0.19 0.04 0.03 0.07 0.03 0.00 % Of Sales - 6.37% 4.86% 0.38% 0.38% 17.59% 1.93% 1.07% 2.41% 0.76% 1.72% EBITDA 0.84 0.95 0.95 1.33 1.45 -0.82 0.53 0.54 1.22 1.63 0.19 EBITDA Margin 10.84% 12.10% 13.19% 12.74% 27.72% -75.93% 25.60% 19.22% 42.07% 41.06% 32.76% Other Income 0.18 0.19 0.07 0.03 0.02 2.06 0.29 0.14 0.02 0.01 0.03 Interest 0.37 0.38 0.34 0.30 0.41 0.34 0.22 0.29 0.35 0.44 0.19 Depreciation 0.60 0.59 0.58 0.51 0.39 0.37 0.37 0.37 0.36 0.49 0.03 PBT 0.07 0.17 0.08 0.56 0.67 0.53 0.22 0.03 0.53 0.70 0.00 Tax 0.07 0.05 0.00 0.13 0.10 0.00 0.00 0.00 0.00 0.13 0.00 Tax Rate 100.00% 29.41% 0.00% 23.21% 14.93% 0.00% 0.00% 0.00% 0.00% 18.57% 0.00% PAT 0.01 0.11 0.08 0.43 0.57 0.12 -0.34 0.03 0.53 0.57 0.00 PAT before Minority Interest 0.01 0.11 0.08 0.43 0.57 0.12 -0.34 0.03 0.53 0.57 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.13% 1.40% 1.11% 4.12% 10.90% 11.11% -16.43% 1.07% 18.28% 14.36% 0% PAT Growth -93.75% 37.50% -81.40% -24.56% 375.00% - - -94.34% -7.02% 0 EPS 0.03 0.37 0.27 1.43 1.90 0.40 -1.13 0.10 1.77 1.90 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6.88 6.76 6.68 6.25 5.68 6.26 6.60 6.57 6.14 5.57 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 3.88 3.76 3.68 3.25 2.68 3.26 3.60 3.57 3.14 2.57 Non-Current Liabilities 3.26 3.68 3.63 3.27 2.72 3.58 1.67 2.14 2.73 3.19 Secured Loans 3.24 3.68 0.62 0.85 1.06 0.90 1.08 1.52 1.30 1.05 Unsecured Loans 0.00 0.00 3.01 2.42 1.67 2.68 0.59 0.61 1.43 2.15 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.81 2.80 1.17 3.19 2.24 1.69 3.96 4.33 3.95 2.08 Trade Payables 0.05 0.25 0.03 0.10 0.04 0.13 0.09 0.18 0.04 0.08 Other Current Liabilities 0.90 0.71 0.16 0.20 0.13 0.41 3.18 3.40 2.22 0.31 Short Term Borrowings 1.83 1.85 0.73 2.78 2.06 1.13 0.67 0.62 1.55 1.68 Short Term Provisions 0.04 0.00 0.24 0.11 0.01 0.02 0.02 0.13 0.13 0.00 Total Liabilities 12.95 13.24 11.48 12.71 10.64 11.53 12.23 13.04 12.82 10.84 Net Block 5.91 6.17 6.52 8.77 7.86 8.90 9.11 9.47 9.81 6.00 Gross Block 10.28 9.95 9.71 11.45 10.15 10.81 10.65 14.36 14.34 10.04 Accumulated Depreciation 4.37 3.77 3.19 2.68 2.29 1.91 1.55 4.90 4.53 4.04 Non Current Assets 5.91 6.17 6.52 8.77 7.86 9.81 10.97 11.33 11.67 10.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.55 1.85 1.85 1.85 3.52 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.37 0.01 0.01 0.01 0.84 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.03 7.08 4.95 3.95 2.79 1.72 1.26 1.71 1.15 0.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.46 1.48 0.79 1.13 0.87 0.84 0.35 0.03 0.05 0.07 Sundry Debtors 2.56 2.05 2.16 1.12 0.40 0.42 0.47 0.63 0.66 0.24 Cash & Bank 0.54 1.05 0.31 0.25 0.23 0.31 0.26 0.95 0.29 0.05 Other Current Assets 1.47 0.89 0.04 0.00 1.29 0.16 0.19 0.10 0.15 0.13 Short Term Loans & Adv. 0.98 1.61 1.65 1.44 1.27 0.16 0.19 0.10 0.12 0.13 Net Current Assets 4.22 4.27 3.79 0.75 0.55 0.03 -2.70 -2.62 -2.80 -1.59 Total Assets 12.94 13.25 11.47 12.72 10.65 11.53 12.23 13.04 12.82 10.85

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.22 0.90 0.27 0.41 -1.98 -2.71 0.00 2.53 3.36 -1.06 PBT 0.17 0.08 0.56 0.67 0.12 -0.34 0.03 0.53 0.70 0.00 Adjustment 0.52 0.85 0.65 0.64 -0.94 1.13 0.63 0.70 0.92 0.20 Changes in Working Capital -0.90 -0.06 -0.80 -0.89 -1.20 -3.46 -0.67 1.35 1.75 -1.27 Cash after chg. in Working capital -0.22 0.88 0.41 0.42 -2.02 -2.67 -0.02 2.58 3.37 -1.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.03 -0.13 -0.01 0.05 -0.04 0.02 -0.05 -0.02 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.78 -0.55 1.76 -1.28 2.16 0.60 0.02 -0.01 -2.62 -0.22 Net Fixed Assets -0.33 -0.24 1.74 -1.30 0.66 -0.16 3.71 -0.02 -4.30 -0.73 Net Investments 0.00 0.00 0.00 0.00 0.55 1.30 0.00 0.00 1.67 0.49 Others 1.11 -0.31 0.02 0.02 0.95 -0.54 -3.69 0.01 0.01 0.02 Cash from Financing Activity -0.83 0.05 -1.98 0.89 -0.25 2.16 -0.71 -1.87 -0.50 1.04 Net Cash Inflow / Outflow -0.26 0.40 0.06 0.02 -0.07 0.05 -0.69 0.65 0.24 -0.23 Opening Cash & Equivalents 0.44 0.04 0.25 0.23 0.31 0.26 0.95 0.29 0.05 0.28 Closing Cash & Equivalent 0.18 0.44 0.31 0.25 0.23 0.31 0.26 0.95 0.29 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 9.85 9.47 9.20 7.76 5.88 5.48 6.62 6.52 5.09 3.20 ROA 0.86% 0.68% 3.56% 4.85% 1.07% -2.88% 0.24% 4.10% 4.79% 0.02% ROE 3.88% 3.00% 16.90% 27.66% 6.97% -18.86% 1.52% 30.43% 45.55% 0.25% ROCE 6.67% 5.52% 11.10% 14.43% 7.11% -2.29% 7.01% 15.92% 18.57% 3.62% Fixed Asset Turnover 0.78 0.73 0.99 0.48 0.10 0.19 0.22 0.20 0.33 0.06 Receivable days 107.22 106.97 57.47 53.06 138.02 78.00 71.14 81.06 41.37 150.95 Inventory Days 91.58 57.64 33.59 69.72 288.57 104.27 24.26 4.62 5.17 41.42 Payable days 11.71 12.06 3.47 10.95 53.63 17.90 17.55 19.71 9.03 87.23 Cash Conversion Cycle 187.10 152.55 87.58 111.82 372.96 164.37 77.85 65.97 37.50 105.14 Total Debt/Equity 1.72 1.95 1.58 2.60 2.71 2.87 1.18 1.41 3.16 5.21 Interest Cover 1.44 1.24 2.83 2.65 1.35 -0.56 1.10 2.51 2.58 1.02

Annual Reports:

News Update:

United Leasing - Quarterly Results
13th Aug 2025, 17:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback