Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Wires & Fabriks (S.A.) Ltd.

Textile

Rating :

43/99

BSE: 507817 | NSE: Not Listed

Watchlist

NSE BSE

173.95

12-Dec-2025

Open
High
Low
Previous Close

163.3
174
163.3
165.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

56
9166
174
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.16
51.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

171.68
0.06%
1.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.93
4.09
0.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.15
13.16
-1.07

PAT CAGR (%)

10 Years
5 Years
3 Years

0.55
26.12
3.83

P:E (Median)

8 Years
5 Years
3 Years

33.95
37.32
36.92

P:BV (Average)

8 Years
5 Years
3 Years

0.84
0.89
1.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.46
6.94
7.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 29.34 27.79 5.58% 27.95 25.45 9.82% 26.58 26.43 0.57% 29.21 29.02 0.65%
Expenses 23.18 23.44 -1.11% 21.94 22.65 -3.13% 20.41 22.52 -9.37% 24.89 24.10 3.28%
EBITDA 6.16 4.35 41.61% 6.01 2.80 114.64% 6.17 3.92 57.40% 4.32 4.92 -12.20%
EBIDTM 20.98% 15.65% 21.49% 10.98% 23.20% 14.82% 14.78% 16.95%
Other Income 0.11 0.04 175.00% 0.20 1.06 -81.13% 0.08 1.03 -92.23% 0.04 0.03 33.33%
Interest 2.55 1.42 79.58% 2.67 1.28 108.59% 3.22 1.92 67.71% 1.49 1.50 -0.67%
Depreciation 3.52 2.41 46.06% 3.51 2.36 48.73% 2.52 2.85 -11.58% 2.04 2.90 -29.66%
PBT 0.19 0.56 -66.07% 0.03 0.22 -86.36% 0.50 0.18 177.78% 0.83 0.55 50.91%
Tax 0.17 0.13 30.77% 0.02 0.14 -85.71% 0.20 -0.14 - 0.13 -0.04 -
PAT 0.03 0.43 -93.02% 0.01 0.08 -87.50% 0.31 0.31 0.00% 0.69 0.58 18.97%
PATM 0.09% 1.54% 0.05% 0.29% 1.16% 1.18% 2.37% 2.01%
EPS 0.08 1.38 -94.20% 0.04 0.24 -83.33% 0.99 1.01 -1.98% 2.23 1.88 18.62%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 113.08 109.02 108.60 108.30 95.73 89.24 98.37 105.66 102.80 100.65 99.43 Net Sales Growth 4.04% 0.39% 0.28% 13.13% 7.27% -9.28% -6.90% 2.78% 2.14% 1.23% Cost Of Goods Sold 28.30 29.89 29.77 25.93 25.93 28.79 28.04 33.95 34.75 35.32 34.01 Gross Profit 84.78 79.14 78.83 82.37 69.80 60.45 70.32 71.71 68.05 65.33 65.42 GP Margin 74.98% 72.59% 72.59% 76.06% 72.91% 67.74% 71.49% 67.87% 66.20% 64.91% 65.80% Total Expenditure 90.42 91.43 91.07 89.74 84.12 79.76 86.23 92.85 90.32 86.74 86.53 Power & Fuel Cost - 2.95 2.91 2.70 2.21 2.24 2.35 3.01 2.84 2.64 2.69 % Of Sales - 2.71% 2.68% 2.49% 2.31% 2.51% 2.39% 2.85% 2.76% 2.62% 2.71% Employee Cost - 16.22 21.22 23.57 21.79 19.42 20.76 20.39 18.66 18.97 18.48 % Of Sales - 14.88% 19.54% 21.76% 22.76% 21.76% 21.10% 19.30% 18.15% 18.85% 18.59% Manufacturing Exp. - 19.60 17.39 18.62 17.57 16.40 15.52 15.23 13.05 10.69 12.03 % Of Sales - 17.98% 16.01% 17.19% 18.35% 18.38% 15.78% 14.41% 12.69% 10.62% 12.10% General & Admin Exp. - 10.09 9.42 9.99 7.18 3.44 6.86 5.91 8.46 8.69 5.07 % Of Sales - 9.26% 8.67% 9.22% 7.50% 3.85% 6.97% 5.59% 8.23% 8.63% 5.10% Selling & Distn. Exp. - 6.52 4.37 3.78 4.38 4.97 6.67 7.17 6.93 6.22 7.25 % Of Sales - 5.98% 4.02% 3.49% 4.58% 5.57% 6.78% 6.79% 6.74% 6.18% 7.29% Miscellaneous Exp. - 6.16 6.00 5.16 5.06 4.50 6.02 7.19 5.62 4.21 7.25 % Of Sales - 5.65% 5.52% 4.76% 5.29% 5.04% 6.12% 6.80% 5.47% 4.18% 7.04% EBITDA 22.66 17.59 17.53 18.56 11.61 9.48 12.14 12.81 12.48 13.91 12.90 EBITDA Margin 20.04% 16.13% 16.14% 17.14% 12.13% 10.62% 12.34% 12.12% 12.14% 13.82% 12.97% Other Income 0.43 1.25 1.23 0.67 0.62 1.39 0.27 0.76 0.16 0.52 0.34 Interest 9.93 7.41 6.09 5.62 3.01 2.17 1.77 1.66 2.51 3.99 4.62 Depreciation 11.59 9.33 11.36 12.35 8.76 8.31 8.86 10.17 9.95 10.07 7.35 PBT 1.55 2.11 1.31 1.25 0.46 0.38 1.79 1.75 0.17 0.37 1.26 Tax 0.52 0.61 -0.17 -0.09 -0.47 -0.09 0.19 0.47 -0.67 0.33 -0.16 Tax Rate 33.55% 28.91% -12.98% -7.20% -102.17% -23.68% 10.61% 26.86% -394.12% 89.19% -12.70% PAT 1.04 1.50 1.49 1.34 0.93 0.47 1.59 1.27 0.84 0.04 1.42 PAT before Minority Interest 1.04 1.50 1.49 1.34 0.93 0.47 1.59 1.27 0.84 0.04 1.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.92% 1.38% 1.37% 1.24% 0.97% 0.53% 1.62% 1.20% 0.82% 0.04% 1.43% PAT Growth -25.71% 0.67% 11.19% 44.09% 97.87% -70.44% 25.20% 51.19% 2,000.00% -97.18% EPS 3.35 4.84 4.81 4.32 3.00 1.52 5.13 4.10 2.71 0.13 4.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 50.33 48.86 47.37 46.16 45.18 44.65 43.24 42.13 41.36 41.93 Share Capital 3.06 3.06 3.06 3.06 3.06 3.06 3.06 3.06 3.06 3.06 Total Reserves 47.27 45.80 44.31 43.11 42.12 41.59 40.18 39.07 38.30 38.88 Non-Current Liabilities 93.93 54.14 61.29 70.29 27.20 23.91 31.78 37.83 39.75 43.36 Secured Loans 84.08 49.37 56.31 64.96 21.37 17.18 23.86 29.64 33.40 36.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.73 2.11 1.70 1.37 1.28 1.01 0.78 0.68 1.80 1.59 Current Liabilities 63.78 51.26 40.17 40.65 28.44 46.74 28.23 38.22 48.20 54.30 Trade Payables 5.45 5.51 6.41 3.58 4.25 10.54 5.88 10.10 8.25 10.83 Other Current Liabilities 21.73 15.67 15.41 17.57 16.90 14.06 13.81 12.63 13.64 21.32 Short Term Borrowings 29.24 23.81 12.32 14.05 2.14 17.13 4.44 11.48 23.07 18.54 Short Term Provisions 7.35 6.27 6.02 5.46 5.15 5.01 4.10 4.01 3.23 3.61 Total Liabilities 208.04 154.26 148.83 157.10 100.82 115.30 103.25 118.18 129.31 139.59 Net Block 128.90 73.82 79.97 89.89 43.62 43.27 44.14 54.17 58.81 48.94 Gross Block 288.97 223.25 220.87 223.49 168.81 159.91 156.16 158.30 153.16 135.38 Accumulated Depreciation 160.07 149.44 140.90 133.59 125.19 116.65 112.02 104.13 94.35 86.44 Non Current Assets 130.02 85.80 89.09 91.24 50.97 47.95 51.05 55.44 61.52 66.79 Capital Work in Progress 0.08 10.61 4.71 0.28 1.65 2.74 4.34 0.43 1.37 17.47 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Long Term Loans & Adv. 0.45 0.98 3.95 0.44 5.62 1.72 2.14 0.32 0.47 0.38 Other Non Current Assets 0.59 0.39 0.46 0.62 0.09 0.22 0.43 0.53 0.86 0.00 Current Assets 78.02 68.46 59.73 65.87 49.84 67.35 52.19 62.74 67.78 72.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.38 35.61 27.29 19.93 13.91 20.32 15.05 19.37 19.07 19.15 Sundry Debtors 28.73 24.67 21.49 23.64 27.83 31.84 30.71 35.44 38.00 40.74 Cash & Bank 0.48 0.53 0.29 8.25 0.34 8.01 1.48 2.90 4.79 3.45 Other Current Assets 9.43 4.79 4.69 6.33 7.76 7.18 4.96 5.03 5.93 9.47 Short Term Loans & Adv. 2.82 2.85 5.96 7.73 1.11 0.82 0.52 0.95 0.61 3.17 Net Current Assets 14.24 17.19 19.56 25.22 21.40 20.61 23.97 24.52 19.59 18.51 Total Assets 208.04 154.26 148.82 157.11 100.81 115.30 103.24 118.18 129.30 139.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 17.34 3.01 22.33 2.50 21.00 3.97 14.08 23.26 12.83 10.22 PBT 2.11 1.31 1.25 0.46 0.38 1.79 1.75 0.17 0.37 1.26 Adjustment 17.47 14.90 15.87 11.13 10.17 9.96 11.04 11.95 12.83 11.58 Changes in Working Capital -2.11 -12.93 5.44 -8.98 11.65 -7.14 0.83 10.27 0.09 -2.74 Cash after chg. in Working capital 17.47 3.28 22.56 2.61 22.21 4.61 13.61 22.40 13.30 10.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.27 -0.23 -0.11 -1.21 -0.63 0.47 0.86 -0.47 0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 Cash From Investing Activity -54.92 -7.48 -10.47 -48.67 -11.46 -7.75 -4.27 -4.58 -3.76 -25.07 Net Fixed Assets -55.19 -8.28 -1.81 -53.31 -7.81 -2.15 -1.77 -4.20 -1.68 -25.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Others 0.27 0.80 -8.66 4.64 -3.65 -5.60 -2.50 -0.39 -2.08 -0.01 Cash from Financing Activity 37.54 4.56 -19.80 54.19 -10.49 4.69 -12.38 -19.08 -7.11 13.67 Net Cash Inflow / Outflow -0.05 0.10 -7.94 8.02 -0.95 0.91 -2.57 -0.40 1.95 -1.18 Opening Cash & Equivalents 0.34 0.24 8.18 0.15 1.10 0.19 2.76 3.16 1.20 4.63 Closing Cash & Equivalent 0.29 0.34 0.24 8.18 0.15 1.10 0.19 2.76 3.16 3.45

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 164.68 159.86 154.99 151.04 147.83 146.09 141.47 137.84 135.32 137.20 ROA 0.83% 0.98% 0.88% 0.72% 0.43% 1.46% 1.15% 0.68% 0.03% 1.11% ROE 3.03% 3.09% 2.87% 2.04% 1.04% 3.62% 2.98% 2.01% 0.10% 3.44% ROCE 6.18% 5.87% 5.38% 3.28% 3.13% 4.34% 4.08% 2.78% 4.09% 5.98% Fixed Asset Turnover 0.43 0.49 0.49 0.49 0.54 0.62 0.67 0.67 0.76 0.83 Receivable days 89.39 77.58 76.05 98.12 122.05 116.05 114.26 127.98 131.57 132.33 Inventory Days 125.53 105.71 79.58 64.51 70.01 65.62 59.44 66.98 63.87 61.44 Payable days 66.94 73.09 70.32 55.10 93.78 35.03 32.35 38.92 41.59 41.59 Cash Conversion Cycle 147.99 110.20 85.31 107.53 98.27 146.64 141.35 156.04 153.85 152.17 Total Debt/Equity 2.51 1.69 1.56 1.91 0.71 0.92 0.81 1.10 1.53 1.59 Interest Cover 1.28 1.22 1.22 1.15 1.17 2.01 2.05 1.07 1.09 1.27

Top Investors:

ashiana goods private limited

investor education and protection fund authority ministry o affairs

kkg concepts private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback