PBT
0.53
2.11
1.31
1.25
0.46
0.38
1.79
1.75
0.17
0.37
Adjustment
22.33
17.47
14.90
15.87
11.13
10.17
9.96
11.04
11.95
12.83
Changes in Working Capital
7.09
-2.11
-12.93
5.44
-8.98
11.65
-7.14
0.83
10.27
0.09
Cash after chg. in Working capital
29.95
17.47
3.28
22.56
2.61
22.21
4.61
13.61
22.40
13.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.14
-0.27
-0.23
-0.11
-1.21
-0.63
0.47
0.86
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00