PBT
-16.85
61.20
29.24
38.36
52.55
35.80
13.95
22.46
20.95
35.30
Adjustment
11.99
-23.21
6.67
-3.22
-30.97
-22.49
-1.23
-10.27
3.29
-9.30
Changes in Working Capital
8.66
3.03
5.59
-1.88
-8.13
14.97
5.44
7.44
-5.13
-29.17
Cash after chg. in Working capital
3.80
41.01
41.50
33.26
13.44
28.27
18.17
19.63
19.11
-3.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.79
-18.21
-10.73
-12.57
-13.58
-10.52
-5.12
-6.70
-6.37
-4.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00