PBT
-45.73
-59.08
-43.17
65.27
115.36
1.34
-16.85
61.20
29.24
38.36
Adjustment
87.90
43.90
35.63
-66.32
-107.07
10.31
11.99
-23.21
6.67
-3.22
Changes in Working Capital
39.12
1.99
-8.61
-6.63
-19.66
-5.29
9.24
3.03
5.59
-1.88
Cash after chg. in Working capital
81.30
-13.19
-16.16
-7.69
-11.37
6.36
4.38
41.01
41.50
33.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.64
0.84
-1.89
-4.08
-6.00
0.72
-3.79
-18.21
-10.73
-12.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00