Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Mac Charles (India) Ltd.

Hotel, Resort & Restaurants

Rating :
59/99

BSE: 507836 | NSE: Not Listed

NSE BSE
615.00
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  615
  •  615
  •  615
  •  594.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  1845
  •  615
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 805.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,773.02
  • N/A
  • 7.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.78%
  • 1.85%
  • 12.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.25
  • -24.95
  • -19.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.00
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.91
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.79
  • 4.44
  • 3.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -88.98
  • -134.10
  • -244.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
1.92
2.40
-20.00%
2.77
2.41
14.94%
3.30
4.50
-26.67%
1.84
2.07
-11.11%
Expenses
10.96
8.27
32.53%
10.10
9.35
8.02%
8.81
3.78
133.07%
8.43
2.66
216.92%
EBITDA
-9.04
-5.87
-
-7.33
-6.94
-
-5.51
0.72
-
-6.59
-0.59
-
EBIDTM
-470.59%
-244.13%
-264.68%
-287.56%
-166.62%
15.92%
-358.63%
-28.60%
Other Income
4.30
4.24
1.42%
8.05
4.13
94.92%
3.81
5.19
-26.59%
4.60
4.60
0.00%
Interest
31.28
19.34
61.74%
22.69
18.61
21.92%
21.60
17.71
21.96%
20.33
16.67
21.96%
Depreciation
0.48
0.49
-2.04%
0.56
0.53
5.66%
0.56
0.48
16.67%
0.56
0.46
21.74%
PBT
-36.51
-21.45
-
-22.52
-21.96
-
-23.86
-12.29
-
-22.89
-13.13
-
Tax
0.00
-0.15
-
0.00
0.00
0
0.00
0.00
0
0.00
-2.49
-
PAT
-36.51
-21.30
-
-22.52
-21.96
-
-23.86
-12.29
-
-22.89
-10.64
-
PATM
-1,900.31%
-885.94%
-813.36%
-910.36%
-722.22%
-273.20%
-1,245.94%
-513.91%
EPS
-27.86
-16.26
-
-17.19
-16.76
-
-18.21
-9.38
-
-17.47
-8.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9.83
11.38
11.19
21.98
23.09
47.81
84.43
78.17
71.70
59.13
52.93
Net Sales Growth
-13.62%
1.70%
-49.09%
-4.81%
-51.70%
-43.37%
8.01%
9.02%
21.26%
11.71%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
4.96
9.77
9.13
8.09
8.11
9.47
Gross Profit
9.83
11.38
11.19
21.98
23.09
42.85
74.66
69.05
63.61
51.02
43.46
GP Margin
100.01%
100%
100%
100%
100%
89.63%
88.43%
88.33%
88.72%
86.28%
82.11%
Total Expenditure
38.30
24.07
13.48
13.67
11.47
54.12
60.17
47.10
37.70
38.02
39.04
Power & Fuel Cost
-
0.01
0.01
0.03
0.37
0.81
1.35
1.98
2.14
2.37
2.24
% Of Sales
-
0.09%
0.09%
0.14%
1.60%
1.69%
1.60%
2.53%
2.98%
4.01%
4.23%
Employee Cost
-
9.74
1.40
1.48
2.13
28.80
17.76
16.11
13.40
11.54
10.64
% Of Sales
-
85.59%
12.51%
6.73%
9.22%
60.24%
21.04%
20.61%
18.69%
19.52%
20.10%
Manufacturing Exp.
-
3.21
2.98
2.95
2.64
3.92
6.38
6.84
5.99
8.17
7.92
% Of Sales
-
28.21%
26.63%
13.42%
11.43%
8.20%
7.56%
8.75%
8.35%
13.82%
14.96%
General & Admin Exp.
-
9.08
8.86
8.78
5.69
13.03
12.01
8.18
8.03
7.39
8.39
% Of Sales
-
79.79%
79.18%
39.95%
24.64%
27.25%
14.22%
10.46%
11.20%
12.50%
15.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.03
0.23
0.44
0.64
2.60
12.91
4.87
0.04
0.42
0.00
% Of Sales
-
17.84%
2.06%
2.00%
2.77%
5.44%
15.29%
6.23%
0.06%
0.71%
0.70%
EBITDA
-28.47
-12.69
-2.29
8.31
11.62
-6.31
24.26
31.07
34.00
21.11
13.89
EBITDA Margin
-289.62%
-111.51%
-20.46%
37.81%
50.32%
-13.20%
28.73%
39.75%
47.42%
35.70%
26.24%
Other Income
20.76
18.16
85.48
93.84
4.41
4.95
10.71
10.65
10.83
37.93
25.96
Interest
95.90
72.33
32.42
5.96
10.39
17.24
15.77
6.30
0.67
0.80
0.09
Depreciation
2.16
1.96
1.91
2.64
3.55
4.46
5.19
5.44
5.28
5.27
3.04
PBT
-105.78
-68.82
48.85
93.55
2.08
-23.06
14.01
29.98
38.89
52.98
36.72
Tax
0.00
-2.64
6.29
1.04
0.27
-5.85
15.89
8.18
9.56
18.29
10.79
Tax Rate
0.00%
3.84%
12.88%
1.11%
12.98%
25.37%
36.11%
27.28%
24.58%
34.52%
29.38%
PAT
-105.78
-66.18
42.56
92.51
1.81
-17.21
28.12
21.80
29.33
34.69
25.93
PAT before Minority Interest
-105.78
-66.18
42.56
92.51
1.81
-17.21
28.12
21.80
29.33
34.69
25.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1,076.09%
-581.55%
380.34%
420.88%
7.84%
-36.00%
33.31%
27.89%
40.91%
58.67%
48.99%
PAT Growth
0.00%
-
-53.99%
5,011.05%
-
-
28.99%
-25.67%
-15.45%
33.78%
 
EPS
-80.75
-50.52
32.49
70.62
1.38
-13.14
21.47
16.64
22.39
26.48
19.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
175.30
241.13
185.73
77.47
76.85
109.80
292.69
286.30
257.40
240.14
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
Total Reserves
162.20
228.03
172.63
64.37
63.75
96.69
279.58
273.19
244.29
227.03
Non-Current Liabilities
828.50
538.01
122.07
117.08
118.21
170.16
133.56
52.79
21.36
19.15
Secured Loans
827.37
531.98
122.29
116.81
117.92
120.22
122.69
38.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
44.18
0.00
0.00
0.00
1.02
Long Term Provisions
1.13
3.51
0.00
0.27
0.21
0.00
0.00
0.81
2.26
1.99
Current Liabilities
16.91
12.66
12.01
36.93
29.70
249.68
32.45
18.16
10.38
28.92
Trade Payables
1.80
2.47
3.87
1.95
1.90
3.48
2.90
2.80
2.79
3.09
Other Current Liabilities
14.04
10.09
8.09
34.85
27.57
224.85
16.43
13.39
7.59
11.63
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.07
0.10
0.06
0.13
0.23
21.36
13.12
1.96
0.00
14.20
Total Liabilities
1,020.71
791.80
319.81
231.48
224.76
529.64
458.70
357.25
289.14
288.21
Net Block
20.84
22.14
24.03
82.33
77.33
80.29
84.31
90.14
93.19
93.28
Gross Block
36.12
35.46
35.44
92.09
86.28
94.44
94.90
97.33
96.91
152.28
Accumulated Depreciation
15.28
13.32
11.41
9.76
8.95
14.15
10.59
7.19
3.72
59.00
Non Current Assets
653.71
482.42
274.29
223.16
213.86
443.50
373.78
298.05
201.20
221.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.08
0.08
0.08
Non Current Investment
1.12
0.53
0.69
128.04
124.06
127.16
91.67
94.54
96.60
110.50
Long Term Loans & Adv.
124.91
174.76
173.72
10.64
10.53
234.03
195.70
113.29
11.33
17.14
Other Non Current Assets
0.71
1.72
0.00
2.15
1.94
1.94
2.09
0.00
0.00
0.00
Current Assets
364.80
306.96
112.24
8.32
10.90
86.14
84.91
59.20
87.94
67.21
Current Investments
18.83
28.86
5.86
2.28
0.09
19.12
21.47
7.00
46.73
14.93
Inventories
0.00
0.00
0.00
0.40
0.32
1.13
1.14
1.15
1.28
1.25
Sundry Debtors
1.64
1.64
1.35
0.83
1.22
2.91
5.17
4.50
3.84
3.27
Cash & Bank
338.04
274.82
104.68
3.68
4.57
5.04
6.95
4.06
4.67
5.74
Other Current Assets
6.29
1.41
0.10
0.59
4.70
57.94
50.19
42.49
31.42
42.03
Short Term Loans & Adv.
0.73
0.23
0.25
0.55
0.38
53.44
46.05
40.78
29.84
38.76
Net Current Assets
347.89
294.29
100.23
-28.61
-18.81
-163.54
52.47
41.04
77.56
38.29
Total Assets
1,018.51
789.38
386.53
231.48
224.76
529.64
458.69
357.25
289.14
288.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-20.65
-14.53
-17.73
7.23
35.96
22.96
27.86
21.09
-0.01
18.91
PBT
-68.82
48.85
115.44
0.80
-23.06
44.01
29.98
38.89
52.98
36.72
Adjustment
57.99
-50.34
-106.54
10.53
18.41
-5.77
6.93
-3.54
-30.80
-22.33
Changes in Working Capital
-7.93
-8.97
-20.67
-4.84
44.53
2.99
1.70
-1.67
-8.67
15.04
Cash after chg. in Working capital
-18.76
-10.45
-11.76
6.49
39.88
41.23
38.61
33.68
13.51
29.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.89
-4.08
-5.97
0.74
-3.92
-18.28
-10.75
-12.59
-13.52
-10.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-161.67
-386.13
76.48
2.95
43.45
2.20
-87.07
-61.00
27.85
-6.72
Net Fixed Assets
-0.59
-0.05
45.60
-6.55
9.16
0.53
2.55
-0.43
53.12
-23.86
Net Investments
-19.25
-78.37
36.13
-6.17
-181.38
5.29
-11.60
41.79
-17.90
-4.10
Others
-141.83
-307.71
-5.25
15.67
215.67
-3.62
-78.02
-102.36
-7.37
21.24
Cash from Financing Activity
175.58
314.14
34.68
-10.61
-78.95
-27.45
62.10
39.30
-28.90
-11.54
Net Cash Inflow / Outflow
-6.74
-86.51
93.43
-0.43
0.46
-2.29
2.88
-0.61
-1.07
0.65
Opening Cash & Equivalents
7.97
94.48
1.05
1.48
1.02
6.88
3.96
4.57
5.64
5.09
Closing Cash & Equivalent
1.23
7.97
94.48
1.05
1.48
4.58
6.85
3.96
4.57
5.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
133.81
184.05
141.77
59.14
58.66
83.81
223.36
218.48
196.43
183.29
ROA
-7.30%
6.99%
28.18%
0.79%
-4.56%
5.69%
5.34%
9.07%
12.02%
9.32%
ROE
-31.78%
19.94%
70.29%
2.35%
-18.44%
13.97%
7.53%
10.79%
13.94%
11.11%
ROCE
0.40%
15.04%
39.38%
6.33%
-2.46%
17.24%
9.76%
13.55%
21.57%
15.64%
Fixed Asset Turnover
0.32
0.32
0.34
0.26
0.53
0.89
0.81
0.74
0.47
0.38
Receivable days
52.56
48.67
18.02
16.18
15.78
17.48
22.59
21.23
21.93
18.75
Inventory Days
0.00
0.00
0.00
5.71
5.55
4.90
5.32
6.18
7.83
8.46
Payable days
0.00
0.00
0.00
0.00
22.81
28.73
26.25
29.10
29.71
25.92
Cash Conversion Cycle
52.56
48.67
18.02
21.89
-1.48
-6.35
1.66
-1.68
0.05
1.29
Total Debt/Equity
4.72
2.21
0.66
1.55
1.56
1.52
0.42
0.14
0.00
0.00
Interest Cover
0.05
2.51
16.70
1.20
-0.34
3.79
5.76
58.95
67.14
390.83

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.