PBT
21.19
45.65
-0.43
-0.97
-0.67
-0.84
0.30
0.84
0.80
-0.72
Adjustment
-22.06
-45.71
-0.21
0.79
-0.24
-0.01
-1.08
-0.70
-1.01
-0.34
Changes in Working Capital
-0.76
0.67
10.05
2.00
0.06
0.06
-0.69
-3.13
-0.47
0.51
Cash after chg. in Working capital
-1.64
0.60
9.41
1.82
-0.85
-0.79
-1.47
-2.99
-0.69
-0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.73
-8.43
-0.07
-0.02
-0.02
0.00
0.00
-0.02
0.00
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00