Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Pioneer Investcorp Ltd.

Finance - Investment

Rating :
60/99

BSE: 507864 | NSE: Not Listed

NSE BSE
73.89
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  72.5
  •  74.49
  •  70.4
  •  72.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  286
  •  20805
  •  74.49
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.86
  • 11.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 226.09
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.80%
  • 10.85%
  • 18.13%
  • FII
  • DII
  • Others
  • 2.99%
  • 0.00%
  • 3.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -46.56
  • 3.25
  • 4.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • -0.03
  • 1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.32
  • 55.07
  • 56.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.11
  • 12.96
  • 10.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.37
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 8.92
  • 10.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
15.31
8.64
77.20%
9.90
11.45
-13.54%
9.66
8.43
14.59%
8.00
7.34
8.99%
Expenses
8.43
5.10
65.29%
7.95
8.62
-7.77%
5.58
5.46
2.20%
5.85
5.07
15.38%
EBITDA
6.88
3.54
94.35%
1.95
2.83
-31.10%
4.08
2.96
37.84%
2.15
2.27
-5.29%
EBIDTM
44.92%
40.96%
19.75%
24.69%
42.26%
35.13%
26.83%
30.90%
Other Income
0.32
0.68
-52.94%
5.29
5.11
3.52%
0.67
0.21
219.05%
3.87
0.02
19,250.00%
Interest
4.02
2.26
77.88%
3.83
4.01
-4.49%
3.01
2.50
20.40%
4.10
1.82
125.27%
Depreciation
0.17
0.24
-29.17%
0.39
0.28
39.29%
0.20
0.27
-25.93%
0.24
0.26
-7.69%
PBT
3.01
1.72
75.00%
3.03
3.65
-16.99%
1.54
0.41
275.61%
1.68
0.21
700.00%
Tax
0.80
0.42
90.48%
1.96
2.08
-5.77%
0.21
0.11
90.91%
0.20
0.10
100.00%
PAT
2.21
1.29
71.32%
1.07
1.57
-31.85%
1.33
0.30
343.33%
1.48
0.11
1,245.45%
PATM
14.43%
14.98%
10.81%
13.73%
13.79%
3.54%
18.50%
1.54%
EPS
2.94
2.67
10.11%
2.31
2.72
-15.07%
1.21
0.24
404.17%
0.23
0.09
155.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
42.87
36.20
35.56
31.88
35.90
30.85
46.41
39.37
25,957.29
46,382.31
19,066.46
Net Sales Growth
19.55%
1.80%
11.54%
-11.20%
16.37%
-33.53%
17.88%
-99.85%
-44.04%
143.27%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25,923.79
46,320.11
19,040.99
Gross Profit
42.87
36.20
35.56
31.88
35.90
30.85
46.41
39.37
33.50
62.20
25.47
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
0.13%
0.13%
0.13%
Total Expenditure
27.81
24.48
24.42
21.25
20.58
19.11
30.13
30.93
25,954.56
46,343.93
19,060.51
Power & Fuel Cost
-
0.06
0.06
0.04
0.03
0.03
0.07
0.09
0.12
0.14
0.16
% Of Sales
-
0.17%
0.17%
0.13%
0.08%
0.10%
0.15%
0.23%
0.00%
0.00%
0.00%
Employee Cost
-
16.63
16.28
15.80
13.80
11.69
17.37
19.97
21.55
14.27
10.43
% Of Sales
-
45.94%
45.78%
49.56%
38.44%
37.89%
37.43%
50.72%
0.08%
0.03%
0.05%
Manufacturing Exp.
-
0.85
0.97
1.31
0.92
0.76
1.00
1.06
2.33
2.20
2.27
% Of Sales
-
2.35%
2.73%
4.11%
2.56%
2.46%
2.15%
2.69%
0.01%
0.00%
0.01%
General & Admin Exp.
-
4.65
5.63
2.04
3.20
3.06
5.15
4.44
6.24
6.05
4.29
% Of Sales
-
12.85%
15.83%
6.40%
8.91%
9.92%
11.10%
11.28%
0.02%
0.01%
0.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.35
1.54
2.10
2.66
3.60
6.61
5.46
0.64
1.30
0.00
% Of Sales
-
6.49%
4.33%
6.59%
7.41%
11.67%
14.24%
13.87%
0.00%
0.00%
0.01%
EBITDA
15.06
11.72
11.14
10.63
15.32
11.74
16.28
8.44
2.73
38.38
5.95
EBITDA Margin
35.13%
32.38%
31.33%
33.34%
42.67%
38.06%
35.08%
21.44%
0.01%
0.08%
0.03%
Other Income
10.15
10.51
5.46
0.47
0.45
0.72
0.55
0.61
6.22
0.89
1.90
Interest
14.96
13.20
10.65
6.55
9.69
8.49
10.61
7.81
7.14
13.42
8.49
Depreciation
1.00
1.06
1.06
0.95
1.08
1.17
1.24
1.20
0.57
0.54
0.69
PBT
9.26
7.97
4.89
3.59
4.99
2.80
4.99
0.04
1.25
25.31
-1.33
Tax
3.17
2.79
2.59
1.54
1.26
1.92
1.88
-0.18
0.93
7.51
-0.48
Tax Rate
34.23%
35.01%
52.97%
42.90%
25.25%
68.57%
37.68%
-450.00%
74.40%
29.67%
36.09%
PAT
6.09
7.89
4.07
2.06
3.73
0.88
3.11
0.22
0.32
17.80
-0.85
PAT before Minority Interest
6.09
7.89
4.07
2.06
3.73
0.88
3.11
0.22
0.32
17.80
-0.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.21%
21.80%
11.45%
6.46%
10.39%
2.85%
6.70%
0.56%
0.00%
0.04%
0.00%
PAT Growth
86.24%
93.86%
97.57%
-44.77%
323.86%
-71.70%
1,313.64%
-31.25%
-98.20%
-
 
EPS
4.95
6.41
3.31
1.67
3.03
0.72
2.53
0.18
0.26
14.47
-0.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
155.83
147.91
139.26
136.96
131.83
130.30
127.07
122.69
126.21
108.41
Share Capital
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
12.89
Total Reserves
142.94
135.02
126.36
124.06
118.93
117.40
114.17
109.79
113.32
95.51
Non-Current Liabilities
28.13
22.81
23.42
22.10
25.45
25.41
13.91
3.39
0.20
1.53
Secured Loans
27.97
23.84
23.33
23.02
27.04
27.36
16.30
2.37
0.73
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.12
1.63
1.41
1.48
Current Liabilities
264.41
233.93
83.22
42.72
82.37
22.49
65.40
48.09
64.51
36.87
Trade Payables
132.37
138.98
9.80
6.06
2.41
3.06
2.17
2.50
3.23
0.28
Other Current Liabilities
14.63
7.70
11.86
7.69
2.99
3.48
3.83
1.25
2.49
1.52
Short Term Borrowings
114.77
84.57
58.83
26.25
74.09
13.06
56.79
43.31
49.57
34.25
Short Term Provisions
2.64
2.67
2.73
2.72
2.89
2.89
2.61
1.03
9.23
0.81
Total Liabilities
448.37
404.65
245.90
201.78
239.65
178.20
206.38
174.17
190.92
146.81
Net Block
4.94
4.82
3.94
4.85
4.69
6.27
5.84
4.46
2.75
2.38
Gross Block
23.23
22.05
19.69
19.65
18.42
19.18
20.65
17.84
15.66
14.91
Accumulated Depreciation
18.29
17.23
15.75
14.80
13.73
12.91
14.81
13.38
12.91
12.53
Non Current Assets
135.83
133.11
26.39
27.53
24.81
25.71
28.63
28.56
23.25
22.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
121.68
118.96
18.15
17.92
16.18
15.94
19.25
16.25
14.75
3.39
Long Term Loans & Adv.
9.20
9.33
4.29
4.76
3.94
3.50
3.54
7.84
5.74
16.83
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
312.55
271.54
219.50
174.24
214.84
152.48
177.74
145.61
167.68
124.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.30
Inventories
92.66
64.14
28.66
20.34
79.40
1.23
49.22
30.78
58.51
22.03
Sundry Debtors
133.21
139.28
147.06
102.96
118.84
132.41
106.02
100.57
98.31
93.78
Cash & Bank
7.52
6.47
12.25
15.72
10.76
12.72
17.71
10.45
6.34
4.95
Other Current Assets
79.17
4.61
26.82
31.32
5.83
6.12
4.79
3.80
4.22
3.15
Short Term Loans & Adv.
65.22
57.04
4.73
3.90
4.12
4.70
3.21
1.45
2.03
1.15
Net Current Assets
48.14
37.61
136.29
131.52
132.47
129.99
112.35
97.52
103.17
87.34
Total Assets
448.38
404.65
245.89
201.77
239.65
178.19
206.37
174.17
190.93
146.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-24.62
-23.18
-30.15
68.09
-54.84
32.26
-11.49
16.88
10.22
29.04
PBT
7.97
4.89
3.59
4.99
2.80
4.99
0.04
1.25
25.31
-1.33
Adjustment
4.27
5.45
7.12
10.78
9.33
7.58
8.61
1.43
13.18
7.35
Changes in Working Capital
-34.61
-32.24
-39.33
53.05
-66.26
19.94
-19.03
14.22
-19.73
24.29
Cash after chg. in Working capital
-22.36
-21.90
-28.61
68.83
-54.13
32.51
-10.38
16.90
18.76
30.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.25
-1.28
-1.54
-0.74
-0.71
-0.25
-1.10
-0.02
-8.53
-1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.98
6.38
1.31
-1.59
0.65
6.03
-0.66
-1.06
-11.47
4.80
Net Fixed Assets
-1.17
-0.01
-0.03
-1.21
0.74
1.53
-2.64
-0.85
-0.75
-0.08
Net Investments
-1.53
3.90
-0.12
-1.78
-0.14
3.09
-2.58
-1.97
-11.50
1.53
Others
7.68
2.49
1.46
1.40
0.05
1.41
4.56
1.76
0.78
3.35
Cash from Financing Activity
20.96
11.13
26.34
-61.54
52.23
-43.28
19.41
-11.71
2.64
-39.76
Net Cash Inflow / Outflow
1.32
-5.68
-2.50
4.96
-1.96
-4.99
7.26
4.11
1.38
-5.92
Opening Cash & Equivalents
2.65
8.33
10.83
10.76
12.72
17.71
10.45
6.34
4.95
10.87
Closing Cash & Equivalent
3.97
2.65
8.33
15.72
10.76
12.72
17.71
10.45
6.34
4.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
126.24
119.80
112.76
110.89
106.72
105.47
102.85
99.28
102.15
87.67
ROA
1.85%
1.25%
0.92%
1.69%
0.42%
1.62%
0.12%
0.18%
10.54%
-0.50%
ROE
5.22%
2.85%
1.49%
2.79%
0.67%
2.43%
0.18%
0.26%
15.26%
-0.79%
ROCE
8.61%
7.25%
4.98%
7.01%
5.59%
8.41%
4.26%
4.86%
24.25%
4.51%
Fixed Asset Turnover
1.60
1.70
1.62
1.89
1.64
2.33
2.05
1549.66
3034.14
1282.52
Receivable days
1373.67
1469.42
1431.17
1127.67
1486.12
937.47
957.58
1.40
0.76
1.92
Inventory Days
790.42
476.19
280.49
507.11
476.95
198.39
370.84
0.63
0.32
0.65
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
38.09
0.04
0.01
0.11
Cash Conversion Cycle
2164.10
1945.61
1711.66
1634.78
1963.07
1135.86
1290.33
1.99
1.06
2.46
Total Debt/Equity
0.92
0.73
0.59
0.36
0.77
0.31
0.58
0.37
0.40
0.32
Interest Cover
1.81
1.63
1.55
1.52
1.33
1.47
1.01
1.17
2.89
0.84

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Pioneer Investcorp - Quarterly Results
    6th Aug 2025, 16:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.