PBT
-1.82
-4.91
-3.91
-5.91
-5.75
-4.04
-1.59
-1.26
1.97
2.52
Adjustment
1.01
1.04
1.62
1.59
1.59
1.55
1.52
1.35
1.23
1.44
Changes in Working Capital
0.80
1.39
2.71
4.86
5.03
2.13
0.33
0.11
0.30
-1.30
Cash after chg. in Working capital
-0.01
-2.48
0.42
0.54
0.88
-0.36
0.26
0.21
3.50
2.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.17
0.00
0.00
0.00
-0.01
0.00
-0.15
-0.66
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00