PBT
13.47
16.94
7.27
-0.30
11.34
18.46
11.95
5.78
26.64
14.25
Adjustment
3.78
3.90
4.22
1.54
3.73
4.56
5.69
4.40
3.26
2.88
Changes in Working Capital
3.43
-8.23
-10.21
16.93
-3.53
3.16
-11.91
1.02
-13.67
-12.19
Cash after chg. in Working capital
20.68
12.61
1.28
18.17
11.53
26.18
5.73
11.20
16.23
4.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.40
-0.55
-0.65
-0.46
-2.82
-4.62
-2.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00