PBT
0.05
0.03
0.00
-0.22
-0.12
0.64
0.01
-0.82
0.76
0.17
Adjustment
0.08
0.06
0.03
0.04
-0.04
0.06
-0.11
0.33
-0.01
-0.02
Changes in Working Capital
0.08
-0.32
-0.02
-0.04
-0.11
-0.34
0.04
0.38
-0.41
-0.47
Cash after chg. in Working capital
0.20
-0.23
0.01
-0.22
-0.26
0.37
-0.06
-0.11
0.34
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
Tax Paid
0.01
-0.02
0.00
0.00
0.01
-0.09
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00