PBT
-0.07
-4.50
-4.11
-6.86
-8.05
-5.68
-6.39
-4.56
3.30
-12.93
Adjustment
4.19
8.38
2.80
6.63
7.90
7.33
5.87
4.62
-4.67
5.29
Changes in Working Capital
-12.44
12.51
-0.38
-0.10
0.01
0.29
0.11
-1.19
-0.02
0.54
Cash after chg. in Working capital
-8.32
16.39
-1.69
-0.33
-0.14
1.94
-0.41
-1.13
-1.39
-7.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
-0.20
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00