Nifty

:

11661.85

Sensex

:

39298.38

75.50 (0.65%)
246.32 (0.63%)

Login

Nifty
Sensex

:
:

11661.85
39298.38

75.50 (0.65%)
246.32 (0.63%)

Kiduja India Ltd.

Finance - NBFC

Rating :

N/A

BSE: 507946 | NSE: Not Listed

Watchlist

NSE BSE

30.3

30-Sep-2019

Open
High
Low
Previous Close

33
33.4
30.3
31.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

975
32240
33.75
27.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.20
38.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.97
N/A
-0.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.63
31.98
362.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.58
14.66
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.12
-4.51
-13.05

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.03
-0.05
-0.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.18
39.78
30.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 3.99 -100.00% 10.96 2.25 387.11% 0.00 8.16 -100.00% 0.82 0.17 382.35%
Expenses 0.10 0.10 0.00% 0.10 3.51 -97.15% 7.36 2.75 167.64% 0.83 2.88 -71.18%
EBITDA -0.10 3.88 - 10.86 -1.26 - -7.36 5.41 - 0.00 -2.71 -
EBIDTM 0.00% 97.42% 99.11% -55.93% 0.00% 66.34% -0.49% -1,583.63%
Other Income 0.00 0.00 0.00 0.00 1.92 -100.00% 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.60 1.53 -60.78% 0.63 2.14 -70.56% 0.83 3.07 -72.96% 1.20 1.90 -36.84%
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT -0.71 2.35 - 10.23 -1.48 - -8.18 2.34 - -1.21 -4.61 -
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT -0.71 2.35 - 10.23 -1.48 - -8.18 2.34 - -1.21 -4.61 -
PATM 0.00% 59.03% 93.35% -65.65% 0.00% 28.71% -146.66% -2,695.91%
EPS -4.11 13.72 - 59.64 -8.62 - -47.71 13.66 - -7.04 -26.88 -

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 11.78 7.93 0.00 0.08 0.14 1.98 0.00 0.58 11.95 39.59 2.21 Net Sales Growth -19.15% 0 -100% -42.86% -92.93% 0 -100% -95.15% -69.82% 1691.40% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.02 43.33 0.20 Gross Profit 11.78 7.93 0.00 0.08 0.13 1.96 -0.02 0.55 11.93 -3.74 2.01 GP Margin 100.01% 100% 0 100% 92.86% 98.99% 0 94.83% 99.83% -9.45% 90.95% Total Expenditure 8.39 4.66 1.31 0.31 0.29 0.33 0.54 0.30 2.57 47.40 0.90 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 % Of Sales - 0.13% 0 12.50% 7.14% 0.51% 0 1.72% 0.08% 0% 0% Employee Cost - 0.15 0.16 0.13 0.14 0.16 0.14 0.10 0.46 0.09 0.09 % Of Sales - 1.89% 0 162.50% 100% 8.08% 0 17.24% 3.85% 0.23% 4.07% Manufacturing Exp. - 0.35 0.07 0.07 0.04 0.03 0.02 0.01 0.03 0.32 0.07 % Of Sales - 4.41% 0 87.50% 28.57% 1.52% 0 1.72% 0.25% 0.81% 3.17% General & Admin Exp. - 0.12 0.07 0.09 0.09 0.10 0.09 0.09 0.06 0.26 0.47 % Of Sales - 1.51% 0 112.50% 64.29% 5.05% 0 15.52% 0.50% 0.66% 21.27% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0 0% 0% 0% 0% Miscellaneous Exp. - 4.04 1.01 0.02 0.02 0.02 0.28 0.07 1.99 3.40 0.00 % Of Sales - 50.95% 0 25.00% 14.29% 1.01% 0 12.07% 16.65% 8.59% 3.17% EBITDA 3.40 3.27 -1.31 -0.23 -0.15 1.65 -0.54 0.28 9.38 -7.81 1.31 EBITDA Margin 28.86% 41.24% 0 -287.50% -107.14% 83.33% 0 48.28% 78.49% -19.73% 59.28% Other Income 0.00 0.00 0.00 0.14 0.00 0.01 0.02 0.36 0.00 1.76 0.36 Interest 3.26 7.77 2.80 6.77 7.90 7.32 5.85 5.18 6.05 6.81 11.04 Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.03 0.03 0.07 0.13 PBT 0.13 -4.50 -4.11 -6.86 -8.05 -5.68 -6.39 -4.56 3.30 -12.93 -9.50 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.70 0.02 -0.83 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.75% 21.21% -0.15% 10.77% PAT 0.13 -4.51 -4.11 -6.86 -8.05 -5.68 -6.39 -4.64 2.60 -12.95 -6.87 PAT before Minority Interest 0.13 -4.51 -4.11 -6.86 -8.05 -5.68 -6.39 -4.64 2.60 -12.95 -6.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.10% -56.87% 0 -8575.00% -5750.0% -286.87% 0 -800% 21.76% -32.71% -310.86% PAT Growth 109.29% - - - - - - - - - Unadjusted EPS 0.78 -26.27 -23.96 -40.02 -46.93 -33.13 -37.29 -27.05 16.16 -75.51 -40.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds -47.88 -43.37 -39.26 -32.40 -24.35 -18.67 -12.28 -7.64 -10.24 2.71 Share Capital 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 Total Reserves -49.59 -45.09 -40.98 -34.11 -26.07 -20.39 -13.99 -9.35 -11.95 1.00 Non-Current Liabilities 54.63 53.31 52.69 41.52 40.19 39.41 38.56 66.72 85.33 90.95 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.17 49.53 54.00 Unsecured Loans 54.63 53.31 52.69 41.52 40.19 39.41 38.56 38.54 35.80 36.95 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 50.04 20.83 24.78 37.70 41.73 40.05 36.22 78.32 1.99 4.47 Trade Payables 12.54 0.04 0.05 0.04 0.03 0.03 0.03 0.38 0.09 0.17 Other Current Liabilities 0.28 0.28 0.68 0.79 0.74 0.59 0.52 6.05 1.71 2.76 Short Term Borrowings 37.15 20.44 24.01 36.62 40.73 39.23 35.48 0.00 0.00 0.00 Short Term Provisions 0.07 0.06 0.04 0.25 0.24 0.20 0.18 71.88 0.19 1.54 Total Liabilities 56.79 30.77 38.21 46.82 57.57 60.79 62.50 137.40 77.08 98.13 Net Block 0.00 0.00 0.00 0.00 0.00 0.07 0.15 0.18 0.21 6.10 Gross Block 0.00 0.00 0.00 0.00 0.00 0.18 0.29 0.29 0.29 6.38 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.10 0.14 0.11 0.08 0.29 Non Current Assets 26.79 30.75 38.19 46.73 57.52 60.67 62.45 137.40 75.58 93.15 Capital Work in Progress 0.00 0.00 0.36 0.28 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 26.78 30.75 37.83 46.45 57.52 60.60 62.29 65.95 75.37 87.06 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.01 0.02 0.01 0.08 0.04 0.12 0.06 71.27 1.50 4.99 Current Investments 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.01 0.02 0.04 0.07 0.09 0.08 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.01 0.00 0.06 Cash & Bank 0.01 0.02 0.00 0.01 0.03 0.01 0.01 0.00 0.03 0.01 Other Current Assets 0.00 0.00 0.00 0.00 0.01 0.02 0.00 71.18 1.37 4.84 Short Term Loans & Adv. 0.00 0.00 0.00 0.08 0.01 0.00 0.00 71.18 1.37 4.84 Net Current Assets -20.03 -20.81 -24.77 -37.62 -41.69 -39.94 -36.16 -7.05 -0.49 0.51 Total Assets 56.80 30.77 38.20 46.81 57.56 60.79 62.51 208.67 77.08 98.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 16.39 -1.69 -0.33 -0.14 1.94 -0.41 -1.21 -1.59 -7.72 -2.65 PBT -4.50 -4.11 -6.86 -8.05 -5.68 -6.39 -4.56 3.30 -12.93 -7.71 Adjustment 8.38 2.80 6.63 7.90 7.33 5.87 4.62 -4.67 5.29 10.49 Changes in Working Capital 12.51 -0.38 -0.10 0.01 0.29 0.11 -1.19 -0.02 0.54 -5.35 Cash after chg. in Working capital 16.39 -1.69 -0.33 -0.14 1.94 -0.41 -1.13 -1.39 -7.11 -2.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.08 -0.20 -0.62 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -26.65 7.44 8.54 10.79 3.14 1.76 4.24 20.17 19.03 1.51 Net Fixed Assets 0.00 0.36 -0.08 -0.28 0.18 0.11 0.00 0.00 6.09 -0.01 Net Investments -26.03 7.08 8.62 11.07 3.08 1.69 3.66 9.42 11.69 1.21 Others -0.62 0.00 0.00 0.00 -0.12 -0.04 0.58 10.75 1.25 0.31 Cash from Financing Activity 10.25 -5.74 -8.21 -10.67 -5.06 -1.35 -3.01 -18.61 -11.29 1.10 Net Cash Inflow / Outflow -0.01 0.01 0.00 -0.02 0.02 -0.01 0.01 -0.03 0.02 -0.04 Opening Cash & Equivalents 0.02 0.00 0.01 0.03 0.01 0.01 0.00 0.03 0.01 0.05 Closing Cash & Equivalent 0.01 0.02 0.00 0.01 0.03 0.01 0.01 0.00 0.03 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) -279.17 -252.90 -228.94 -188.92 -141.99 -108.87 -71.58 -44.53 -59.70 15.82 ROA -10.29% -11.91% -16.15% -15.42% -9.60% -10.37% -4.64% 2.42% -14.78% -6.98% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -111.78% ROCE 8.80% -3.85% -0.24% -0.30% 2.82% -0.89% 1.02% 13.94% -7.26% 3.64% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 2.00 41.35 11.87 0.35 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.00 10.33 Inventory Days 0.00 0.00 0.00 0.00 2.92 0.00 37.04 2.55 0.80 29.64 Payable days 4512.02 67.64 75.35 71.55 50.41 63.88 506.43 163.33 1.10 2361.58 Cash Conversion Cycle -4512.02 -67.64 -75.35 -71.55 -47.50 -63.88 -469.38 -160.44 -0.31 -2321.60 Total Debt/Equity -1.92 -1.70 -1.95 -2.41 -3.32 -4.21 -6.03 -8.74 -8.33 33.53 Interest Cover 0.42 -0.47 -0.01 -0.02 0.22 -0.09 0.12 1.55 -0.90 0.30

Top Investors:

hitesh ramji javeri

amit babulal agarwal

gaytri babulal agarwal

babulal agarwal

harsha hitesh javeri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback