PBT
4.31
31.57
15.36
17.21
13.38
0.18
1.23
2.42
1.15
1.03
Adjustment
-4.72
-31.96
-15.84
-17.60
-13.80
-0.60
-1.51
-2.71
-1.59
-1.22
Changes in Working Capital
-0.07
-0.26
0.14
0.15
-0.28
0.53
-0.48
0.21
0.74
0.81
Cash after chg. in Working capital
-0.48
-0.65
-0.34
-0.24
-0.70
0.11
-0.76
-0.07
0.30
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
0.00
-0.01
-0.05
-0.67
-0.02
-0.02
-0.08
0.05
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00