Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Paramount Cosmetics (India) Ltd.

Trading

Rating :

N/A

BSE: 507970 | NSE: Not Listed

Watchlist

NSE BSE

35.63

20-Feb-2026

Open
High
Low
Previous Close

36.99
36.99
35.5
37.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

177
6351
36.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.30
243.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.24
N/A
0.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.41
3.09
-8.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-17.53
-17.66
-18.04

PAT CAGR (%)

10 Years
5 Years
3 Years

-27.99
-38.46
-47.72

P:E (Median)

8 Years
5 Years
3 Years

5.10
5.19
67.70

P:BV (Average)

8 Years
5 Years
3 Years

0.89
0.97
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.69
13.35
14.92

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 5.23 5.56 -5.94% 8.69 5.13 69.40% 4.68 3.72 25.81% 5.98 5.10 17.25%
Expenses 5.03 5.22 -3.64% 8.28 4.82 71.78% 4.24 3.42 23.98% 5.94 5.11 16.24%
EBITDA 0.21 0.34 -38.24% 0.41 0.31 32.26% 0.44 0.30 46.67% 0.04 -0.01 -
EBIDTM 3.97% 6.05% 4.75% 5.97% 9.41% 8.12% 0.70% -0.24%
Other Income 0.24 0.27 -11.11% 0.23 0.26 -11.54% 0.35 0.30 16.67% 0.40 0.37 8.11%
Interest 0.28 0.41 -31.71% 0.30 0.42 -28.57% 0.67 0.43 55.81% 0.34 0.44 -22.73%
Depreciation 0.12 0.14 -14.29% 0.12 0.14 -14.29% 0.11 0.14 -21.43% 0.13 0.17 -23.53%
PBT 0.05 0.06 -16.67% 0.23 0.01 2,200.00% 0.01 0.03 -66.67% -0.03 -0.25 -
Tax 0.02 0.04 -50.00% 0.11 -0.01 - 0.07 0.02 250.00% -0.01 -0.05 -
PAT 0.03 0.02 50.00% 0.12 0.01 1,100.00% -0.06 0.01 - -0.02 -0.21 -
PATM 0.63% 0.40% 1.33% 0.27% -1.28% 0.38% -0.30% -4.04%
EPS 0.07 0.04 75.00% 0.24 0.03 700.00% -0.12 0.03 - -0.04 -0.42 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 24.58 20.38 21.81 26.72 20.18 17.50 24.18 21.86 20.98 34.85 49.08 Net Sales Growth 25.99% -6.56% -18.38% 32.41% 15.31% -27.63% 10.61% 4.19% -39.80% -28.99% Cost Of Goods Sold 17.82 13.05 15.50 12.15 6.96 3.62 6.18 5.31 4.26 16.47 29.72 Gross Profit 6.76 7.32 6.30 14.57 13.22 13.88 18.00 16.55 16.72 18.38 19.36 GP Margin 27.50% 35.92% 28.89% 54.53% 65.51% 79.31% 74.44% 75.71% 79.69% 52.74% 39.45% Total Expenditure 23.49 19.40 21.38 24.07 21.10 14.91 20.26 17.49 16.49 29.52 42.35 Power & Fuel Cost - 0.04 0.06 0.13 0.15 0.17 0.11 0.12 0.12 0.14 0.12 % Of Sales - 0.20% 0.28% 0.49% 0.74% 0.97% 0.45% 0.55% 0.57% 0.40% 0.24% Employee Cost - 0.23 0.17 4.51 4.91 4.25 4.37 5.30 4.54 4.93 4.71 % Of Sales - 1.13% 0.78% 16.88% 24.33% 24.29% 18.07% 24.25% 21.64% 14.15% 9.60% Manufacturing Exp. - 0.00 0.02 1.19 1.62 1.15 1.40 1.16 1.27 0.85 0.39 % Of Sales - 0% 0.09% 4.45% 8.03% 6.57% 5.79% 5.31% 6.05% 2.44% 0.79% General & Admin Exp. - 3.37 3.29 2.42 4.02 2.66 2.88 2.40 2.73 3.34 3.64 % Of Sales - 16.54% 15.08% 9.06% 19.92% 15.20% 11.91% 10.98% 13.01% 9.58% 7.42% Selling & Distn. Exp. - 2.64 2.23 3.46 3.21 2.45 4.89 2.74 3.11 2.54 3.75 % Of Sales - 12.95% 10.22% 12.95% 15.91% 14.00% 20.22% 12.53% 14.82% 7.29% 7.64% Miscellaneous Exp. - 0.06 0.10 0.20 0.24 0.62 0.44 0.45 0.46 1.25 3.75 % Of Sales - 0.29% 0.46% 0.75% 1.19% 3.54% 1.82% 2.06% 2.19% 3.59% 0% EBITDA 1.10 0.98 0.43 2.65 -0.92 2.59 3.92 4.37 4.49 5.33 6.73 EBITDA Margin 4.48% 4.81% 1.97% 9.92% -4.56% 14.80% 16.21% 19.99% 21.40% 15.29% 13.71% Other Income 1.22 1.23 2.09 0.20 4.56 1.17 0.04 0.07 0.36 0.07 0.27 Interest 1.59 1.60 1.74 1.70 2.35 2.31 2.25 2.50 2.82 3.23 3.03 Depreciation 0.48 0.55 0.67 0.81 0.95 1.06 1.25 1.43 1.72 2.14 2.53 PBT 0.26 0.07 0.10 0.35 0.33 0.38 0.46 0.51 0.31 0.02 1.45 Tax 0.19 0.04 0.08 0.13 0.14 0.04 0.57 0.64 0.27 0.11 0.65 Tax Rate 73.08% 57.14% 80.00% 37.14% 42.42% 10.53% 123.91% 125.49% 87.10% 550.00% 45.14% PAT 0.07 0.03 0.02 0.21 0.20 0.34 -0.12 -0.13 0.04 -0.09 0.80 PAT before Minority Interest 0.07 0.03 0.02 0.21 0.20 0.34 -0.12 -0.13 0.04 -0.09 0.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.28% 0.15% 0.09% 0.79% 0.99% 1.94% -0.50% -0.59% 0.19% -0.26% 1.63% PAT Growth 141.18% 50.00% -90.48% 5.00% -41.18% - - - - - EPS 0.14 0.06 0.04 0.43 0.41 0.69 -0.24 -0.27 0.08 -0.18 1.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 20.37 20.31 20.22 19.77 19.50 19.37 19.48 21.51 21.75 24.02 Share Capital 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 Total Reserves 15.51 15.46 15.37 14.92 14.65 14.51 14.63 16.65 16.89 19.17 Non-Current Liabilities 3.85 4.94 7.47 8.23 6.90 6.15 7.62 6.82 8.00 12.84 Secured Loans 2.06 3.02 4.05 4.34 3.03 2.08 3.24 4.60 6.13 7.69 Unsecured Loans 0.67 0.86 2.27 2.25 2.20 3.59 3.91 2.23 2.17 4.07 Long Term Provisions 0.21 0.19 0.27 0.60 0.74 0.75 0.68 0.22 0.34 0.29 Current Liabilities 15.83 15.16 14.72 19.01 21.56 23.24 20.59 18.75 20.97 27.95 Trade Payables 1.82 2.07 2.60 3.87 3.43 2.62 3.45 1.58 4.93 11.98 Other Current Liabilities 5.05 4.49 6.13 6.80 5.94 8.25 5.12 5.06 4.52 4.24 Short Term Borrowings 7.02 6.72 4.33 6.41 10.43 10.94 11.35 11.60 10.62 10.46 Short Term Provisions 1.94 1.88 1.66 1.93 1.76 1.44 0.67 0.50 0.90 1.27 Total Liabilities 40.05 40.41 42.41 47.01 47.96 48.76 47.69 47.08 50.72 64.81 Net Block 14.24 14.78 15.73 16.43 17.31 18.23 19.40 20.60 22.27 23.92 Gross Block 24.56 24.56 24.92 24.81 24.90 24.76 24.69 24.45 24.41 30.16 Accumulated Depreciation 10.32 9.77 9.19 8.39 7.59 6.53 5.28 3.86 2.14 6.24 Non Current Assets 14.25 14.92 21.67 22.38 23.28 24.24 19.80 21.76 23.53 25.63 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.23 0.34 0.12 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.14 5.95 5.95 5.86 5.85 0.17 0.37 0.92 1.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.11 0.15 0.16 0.57 0.00 0.55 Current Assets 25.79 25.49 20.75 24.63 24.68 24.52 27.90 25.31 27.19 39.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.24 16.96 13.17 14.85 16.32 15.72 17.44 17.19 16.46 20.73 Sundry Debtors 2.17 3.87 6.23 7.42 6.05 6.65 3.19 0.14 2.84 10.39 Cash & Bank 1.45 1.48 0.55 0.84 0.71 0.87 0.75 1.14 0.89 0.94 Other Current Assets 0.94 0.04 0.07 0.05 1.60 1.28 6.52 6.85 6.99 7.11 Short Term Loans & Adv. 0.91 3.15 0.72 1.47 1.36 0.86 6.12 6.44 6.63 6.73 Net Current Assets 9.96 10.33 6.03 5.62 3.13 1.28 7.30 6.57 6.22 11.23 Total Assets 40.04 40.41 42.42 47.01 47.96 48.76 47.70 47.07 50.72 64.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.40 -0.24 3.65 0.82 2.27 4.25 4.41 3.79 6.44 0.39 PBT 0.07 0.10 0.21 0.20 0.34 -0.12 0.51 0.31 0.02 0.80 Adjustment 1.22 0.55 2.38 -0.97 3.17 4.05 3.90 4.61 6.16 4.99 Changes in Working Capital 0.12 -0.88 1.13 1.63 -1.25 0.32 0.09 -0.65 0.97 -5.40 Cash after chg. in Working capital 1.40 -0.24 3.72 0.86 2.27 4.25 4.51 4.27 7.15 0.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.07 -0.05 0.00 0.00 -0.10 -0.47 -0.71 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.96 2.22 0.05 4.34 0.01 0.01 -0.21 0.05 -0.67 1.50 Net Fixed Assets 0.00 0.36 -0.11 0.09 -0.14 0.00 -0.08 0.07 5.53 -1.23 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.96 1.86 0.16 4.25 0.15 0.01 -0.13 -0.02 -6.20 2.73 Cash from Financing Activity -2.41 -2.06 -4.04 -5.02 -2.22 -4.16 -4.45 -3.61 -5.78 -3.51 Net Cash Inflow / Outflow -0.05 -0.07 -0.34 0.14 0.05 0.11 -0.25 0.23 -0.01 -1.62 Opening Cash & Equivalents 0.14 0.21 0.55 0.41 0.36 0.25 0.50 0.27 0.29 2.56 Closing Cash & Equivalent 0.09 0.14 0.21 0.55 0.41 0.36 0.25 0.50 0.27 0.94

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 41.95 41.84 41.66 40.73 40.17 39.89 40.13 44.30 44.80 49.48 ROA 0.07% 0.05% 0.47% 0.41% 0.71% -0.24% -0.27% 0.08% -0.16% 1.24% ROE 0.15% 0.11% 1.06% 1.00% 1.76% -0.61% -0.62% 0.17% -0.41% 3.36% ROCE 5.18% 5.62% 6.09% 7.56% 7.25% 6.95% 7.32% 7.39% 7.17% 9.41% Fixed Asset Turnover 0.83 0.88 1.07 0.81 0.70 0.98 0.89 0.86 1.28 1.66 Receivable days 54.03 84.47 93.18 121.76 132.48 74.31 27.80 25.95 69.31 80.65 Inventory Days 342.02 252.18 191.39 281.76 334.00 250.30 289.09 292.73 194.75 140.22 Payable days 54.48 55.00 97.21 191.38 304.74 179.30 62.13 69.93 107.31 98.17 Cash Conversion Cycle 341.58 281.64 187.37 212.14 161.73 145.31 254.77 248.76 156.75 122.70 Total Debt/Equity 0.56 0.60 0.62 0.74 0.88 0.94 1.07 0.96 0.96 1.00 Interest Cover 1.04 1.06 1.20 1.14 1.17 1.20 1.21 1.11 1.01 1.48

Description Mar 03
Book Value (Rs.) 6.96 ROA -6.97% ROE -37.43% ROCE -0.85% Fixed Asset Turnover 6.79 Receivable days 120.10 Inventory Days 98.00 Payable days 45.03 Cash Conversion Cycle 173.07 Total Debt/Equity 1.96 Interest Cover -0.08

Top Investors:

Annual Reports:

News Update:

Paramount Cosmetics - Quarterly Results
10th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback