Nifty
Sensex
:
:
11884.50
40284.19
-10.95 (-0.09%)
-72.50 (-0.18%)

Fasteners

Rating :
29/99

BSE: 507998 | NSE: Not Listed

42.30
18-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  44.45
  •  44.45
  •  42.30
  •  42.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9
  •  0.12
  •  96.95
  •  40.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.38
  • 116.69
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.01
  • 1.18%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.12%
  • 7.76%
  • 29.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 6.11
  • 7.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.16
  • -4.05
  • -1.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -4.14
  • -3.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.26
  • 14.80
  • 15.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.83
  • 1.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 7.13
  • 7.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
38.56
0.00
0.00
45.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
38.52
0.00
0.00
41.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.04
0.00
0.00
3.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.11%
0.00%
7.94%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.06
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.14
0.00
0.00
1.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.47
0.00
0.00
1.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-2.51
0.00
-
1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.91
0.00
-
0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-1.60
0.00
-
0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-4.15%
0.00%
1.26%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.38
0.00
-
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
194.69
187.65
154.65
145.41
144.05
112.01
97.76
93.42
Net Sales Growth
-
3.75%
21.34%
6.35%
0.94%
28.60%
14.58%
4.65%
 
Cost Of Goods Sold
-
75.29
70.92
61.54
56.96
55.14
48.79
43.65
40.86
Gross Profit
-
119.39
116.72
93.11
88.45
88.90
63.22
54.11
52.56
GP Margin
-
61.32%
62.20%
60.21%
60.83%
61.71%
56.44%
55.35%
56.26%
Total Expenditure
-
179.56
166.40
138.32
129.61
125.35
99.94
86.95
76.44
Power & Fuel Cost
-
3.52
3.41
2.96
2.58
2.49
2.16
2.15
1.98
% Of Sales
-
1.81%
1.82%
1.91%
1.77%
1.73%
1.93%
2.20%
2.12%
Employee Cost
-
38.88
35.34
27.11
23.78
24.35
16.92
14.95
12.55
% Of Sales
-
19.97%
18.83%
17.53%
16.35%
16.90%
15.11%
15.29%
13.43%
Manufacturing Exp.
-
43.99
42.46
33.00
32.12
29.60
21.97
17.28
13.30
% Of Sales
-
22.59%
22.63%
21.34%
22.09%
20.55%
19.61%
17.68%
14.24%
General & Admin Exp.
-
6.56
6.17
5.77
6.12
6.01
4.31
4.50
4.29
% Of Sales
-
3.37%
3.29%
3.73%
4.21%
4.17%
3.85%
4.60%
4.59%
Selling & Distn. Exp.
-
8.81
6.80
5.98
5.47
5.37
3.53
3.09
2.35
% Of Sales
-
4.53%
3.62%
3.87%
3.76%
3.73%
3.15%
3.16%
2.52%
Miscellaneous Exp.
-
2.50
1.29
1.96
2.57
2.39
2.26
1.33
1.11
% Of Sales
-
1.28%
0.69%
1.27%
1.77%
1.66%
2.02%
1.36%
1.19%
EBITDA
-
15.13
21.25
16.33
15.80
18.70
12.07
10.81
16.98
EBITDA Margin
-
7.77%
11.32%
10.56%
10.87%
12.98%
10.78%
11.06%
18.18%
Other Income
-
0.84
0.61
0.33
0.38
0.41
0.63
0.34
0.25
Interest
-
3.64
3.29
2.86
3.83
3.97
3.31
3.95
3.43
Depreciation
-
4.58
4.04
4.10
4.47
3.84
2.13
1.93
1.65
PBT
-
7.76
14.52
9.70
7.89
11.30
7.26
5.27
12.15
Tax
-
1.99
4.47
3.36
2.80
4.03
2.65
1.76
4.18
Tax Rate
-
25.64%
30.79%
34.64%
35.49%
35.66%
36.50%
33.40%
34.40%
PAT
-
5.77
10.06
6.34
5.09
7.27
4.61
3.50
7.97
PAT before Minority Interest
-
5.77
10.06
6.34
5.09
7.27
4.61
3.50
7.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.96%
5.36%
4.10%
3.50%
5.05%
4.12%
3.58%
8.53%
PAT Growth
-
-42.64%
58.68%
24.56%
-29.99%
57.70%
31.71%
-56.09%
 
Unadjusted EPS
-
5.23
8.94
5.67
4.21
6.62
4.11
3.13
7.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
67.54
63.04
54.10
47.39
43.50
36.90
33.14
30.40
Share Capital
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
Total Reserves
65.30
60.80
51.86
45.15
41.26
34.66
30.90
28.16
Non-Current Liabilities
14.47
12.13
15.82
15.37
18.79
16.83
15.98
15.06
Secured Loans
7.04
4.55
7.54
6.58
9.42
7.20
6.45
8.25
Unsecured Loans
4.91
5.15
5.67
6.17
6.53
7.06
7.34
5.14
Long Term Provisions
0.84
0.42
0.35
0.25
0.28
0.00
0.00
0.00
Current Liabilities
58.70
47.99
41.08
36.90
42.97
30.61
31.10
33.06
Trade Payables
30.92
27.95
19.47
13.20
16.48
10.58
9.15
10.85
Other Current Liabilities
4.05
4.54
4.64
6.25
8.18
3.89
4.54
4.49
Short Term Borrowings
22.55
14.45
15.33
16.34
16.02
14.77
16.55
16.69
Short Term Provisions
1.18
1.05
1.63
1.11
2.28
1.38
0.86
1.03
Total Liabilities
140.82
123.27
111.10
99.76
105.36
84.44
80.32
78.56
Net Block
28.66
28.38
28.79
23.40
26.71
22.63
22.71
22.95
Gross Block
41.18
36.46
32.86
45.54
45.00
37.10
35.05
33.35
Accumulated Depreciation
12.51
8.08
4.07
22.14
18.29
14.46
12.34
10.40
Non Current Assets
32.53
30.66
30.63
26.31
28.63
25.97
24.49
24.10
Capital Work in Progress
0.59
0.95
0.47
0.39
0.00
0.00
0.17
0.17
Non Current Investment
0.18
0.08
0.13
0.11
0.48
0.13
0.13
0.13
Long Term Loans & Adv.
3.08
1.24
1.22
1.44
1.29
3.12
1.25
0.73
Other Non Current Assets
0.02
0.01
0.02
0.98
0.15
0.09
0.23
0.12
Current Assets
108.28
92.61
80.48
73.45
76.72
58.46
55.82
54.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
63.04
40.02
34.29
30.82
33.69
24.13
23.69
22.14
Sundry Debtors
40.41
49.57
39.67
34.17
34.41
27.16
24.47
24.89
Cash & Bank
0.72
1.26
2.95
5.75
5.95
5.45
5.80
5.52
Other Current Assets
4.12
1.21
0.91
1.28
2.67
1.72
1.86
1.92
Short Term Loans & Adv.
2.83
0.55
2.65
1.43
0.64
0.66
0.98
0.61
Net Current Assets
49.59
44.62
39.40
36.55
33.76
27.85
24.72
21.41
Total Assets
140.81
123.27
111.11
99.76
105.35
84.43
80.31
78.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-1.99
10.59
8.69
9.43
8.52
8.57
6.05
6.59
PBT
7.76
14.52
9.70
7.89
11.30
7.26
5.27
12.11
Adjustment
8.48
6.40
6.19
8.02
7.48
5.21
5.56
4.87
Changes in Working Capital
-14.78
-5.96
-3.57
-2.48
-6.54
-2.09
-3.01
-6.03
Cash after chg. in Working capital
1.45
14.97
12.32
13.44
12.24
10.38
7.82
10.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.44
-4.38
-3.63
-4.00
-3.72
-1.81
-1.77
-4.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.37
-2.86
-7.99
-1.57
-6.34
-3.64
-1.43
-11.63
Net Fixed Assets
-4.35
-4.06
12.32
-1.02
-7.90
-1.59
-1.58
Net Investments
-0.04
-0.24
-0.22
-0.16
-0.14
-0.31
-1.27
Others
1.02
1.44
-20.09
-0.39
1.70
-1.74
1.42
Cash from Financing Activity
5.76
-8.38
-3.33
-8.06
-1.68
-5.28
-4.34
6.37
Net Cash Inflow / Outflow
0.41
-0.65
-2.62
-0.20
0.50
-0.35
0.28
1.33
Opening Cash & Equivalents
0.10
0.75
3.37
5.95
5.45
5.80
5.52
4.19
Closing Cash & Equivalent
0.51
0.10
0.75
5.75
5.95
5.45
5.80
5.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
60.30
56.29
48.31
42.31
38.84
32.94
29.59
27.15
ROA
4.37%
8.58%
6.01%
4.96%
7.66%
5.60%
4.41%
10.14%
ROE
8.83%
17.17%
12.49%
11.20%
18.10%
13.16%
11.03%
26.20%
ROCE
11.65%
20.17%
15.17%
14.82%
20.92%
15.86%
14.41%
25.05%
Fixed Asset Turnover
5.02
5.41
3.94
3.57
3.88
3.50
3.20
3.07
Receivable days
84.35
86.80
87.15
77.45
70.48
74.60
82.19
88.66
Inventory Days
96.61
72.28
76.83
72.84
66.19
69.10
76.32
78.89
Payable days
57.02
52.26
44.40
43.40
39.73
37.87
43.51
54.11
Cash Conversion Cycle
123.93
106.81
119.58
106.89
96.93
105.82
115.00
113.44
Total Debt/Equity
0.55
0.44
0.59
0.68
0.80
0.83
0.98
1.05
Interest Cover
3.13
5.41
4.40
3.06
3.85
3.19
2.33
4.54

News Update:


  • Simmonds Marshall - Quarterly Results
    12th Nov 2019, 16:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.