Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Fasteners

Rating :
53/99

BSE: 507998 | NSE: Not Listed

96.4
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  103.85
  •  103.85
  •  96
  •  100.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5414
  •  528636
  •  127.00
  •  49.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.97
  • 33.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 155.66
  • N/A
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.57%
  • 3.34%
  • 30.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • -0.92
  • 11.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • -5.43
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -46.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 1.49
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 11.47
  • 8.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
48.27
45.64
5.76%
47.27
42.56
11.07%
49.91
50.66
-1.48%
46.59
47.03
-0.94%
Expenses
43.71
41.57
5.15%
43.20
42.16
2.47%
44.64
47.20
-5.42%
43.09
43.74
-1.49%
EBITDA
4.57
4.06
12.56%
4.07
0.40
917.50%
5.27
3.46
52.31%
3.50
3.29
6.38%
EBIDTM
9.46%
8.90%
8.61%
0.94%
10.55%
6.83%
7.51%
7.00%
Other Income
0.23
1.36
-83.09%
0.06
0.09
-33.33%
0.32
0.55
-41.82%
0.58
0.14
314.29%
Interest
2.32
2.24
3.57%
2.39
2.36
1.27%
2.21
2.22
-0.45%
2.24
2.27
-1.32%
Depreciation
1.81
1.70
6.47%
1.85
1.72
7.56%
1.87
1.75
6.86%
1.77
1.77
0.00%
PBT
0.66
1.48
-55.41%
1.52
-3.59
-
1.51
0.03
4,933.33%
-0.47
-0.61
-
Tax
0.01
0.07
-85.71%
0.00
0.00
0
0.01
0.00
0
0.02
0.00
0
PAT
0.65
1.41
-53.90%
1.52
-3.59
-
1.50
0.03
4,900.00%
-0.49
-0.61
-
PATM
1.35%
3.10%
3.22%
-8.44%
3.00%
0.06%
-1.05%
-1.29%
EPS
0.58
1.26
-53.97%
1.39
-3.19
-
1.36
0.04
3,300.00%
-0.42
-0.53
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
192.04
185.88
157.34
134.15
151.56
194.69
187.65
154.65
145.41
144.05
112.01
Net Sales Growth
3.31%
18.14%
17.29%
-11.49%
-22.15%
3.75%
21.34%
6.35%
0.94%
28.60%
 
Cost Of Goods Sold
83.42
78.24
61.26
58.13
59.73
75.29
70.92
61.54
56.96
55.14
48.79
Gross Profit
108.62
107.63
96.08
76.02
91.83
119.39
116.72
93.11
88.45
88.90
63.22
GP Margin
56.56%
57.90%
61.07%
56.67%
60.59%
61.32%
62.20%
60.21%
60.83%
61.71%
56.44%
Total Expenditure
174.64
174.38
147.03
137.59
151.64
179.49
166.40
138.32
129.61
125.35
99.94
Power & Fuel Cost
-
4.90
3.82
4.45
2.61
3.52
3.41
2.96
2.58
2.49
2.16
% Of Sales
-
2.64%
2.43%
3.32%
1.72%
1.81%
1.82%
1.91%
1.77%
1.73%
1.93%
Employee Cost
-
42.94
42.03
37.64
36.44
38.88
35.34
27.11
23.78
24.35
16.92
% Of Sales
-
23.10%
26.71%
28.06%
24.04%
19.97%
18.83%
17.53%
16.35%
16.90%
15.11%
Manufacturing Exp.
-
36.06
29.62
26.03
37.93
43.99
42.46
33.00
32.12
29.60
21.97
% Of Sales
-
19.40%
18.83%
19.40%
25.03%
22.59%
22.63%
21.34%
22.09%
20.55%
19.61%
General & Admin Exp.
-
3.66
2.93
2.76
5.67
6.17
6.17
5.77
6.12
6.01
4.31
% Of Sales
-
1.97%
1.86%
2.06%
3.74%
3.17%
3.29%
3.73%
4.21%
4.17%
3.85%
Selling & Distn. Exp.
-
5.88
5.01
5.92
6.44
8.81
6.80
5.98
5.47
5.37
3.53
% Of Sales
-
3.16%
3.18%
4.41%
4.25%
4.53%
3.62%
3.87%
3.76%
3.73%
3.15%
Miscellaneous Exp.
-
2.68
2.35
2.65
2.83
2.83
1.29
1.96
2.57
2.39
3.53
% Of Sales
-
1.44%
1.49%
1.98%
1.87%
1.45%
0.69%
1.27%
1.77%
1.66%
2.02%
EBITDA
17.41
11.50
10.31
-3.44
-0.08
15.20
21.25
16.33
15.80
18.70
12.07
EBITDA Margin
9.07%
6.19%
6.55%
-2.56%
-0.05%
7.81%
11.32%
10.56%
10.87%
12.98%
10.78%
Other Income
1.19
1.76
0.93
0.59
0.32
0.86
0.61
0.33
0.38
0.41
0.63
Interest
9.16
9.01
8.80
8.46
5.41
3.72
3.29
2.86
3.83
3.97
3.31
Depreciation
7.30
6.94
7.33
6.63
5.47
4.58
4.04
4.10
4.47
3.84
2.13
PBT
3.22
-2.68
-4.90
-17.94
-10.65
7.76
14.52
9.70
7.89
11.30
7.26
Tax
0.04
0.07
-0.02
-0.04
-2.94
1.99
4.47
3.36
2.80
4.03
2.65
Tax Rate
1.24%
-2.61%
0.41%
0.22%
27.61%
25.64%
30.79%
34.64%
35.49%
35.66%
36.50%
PAT
3.18
-2.75
-4.88
-17.90
-7.71
5.77
10.06
6.34
5.09
7.27
4.61
PAT before Minority Interest
3.18
-2.75
-4.88
-17.90
-7.71
5.77
10.06
6.34
5.09
7.27
4.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.66%
-1.48%
-3.10%
-13.34%
-5.09%
2.96%
5.36%
4.10%
3.50%
5.05%
4.12%
PAT Growth
215.22%
-
-
-
-
-42.64%
58.68%
24.56%
-29.99%
57.70%
 
EPS
2.84
-2.46
-4.36
-15.98
-6.88
5.15
8.98
5.66
4.54
6.49
4.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
32.53
34.84
40.09
58.27
67.54
63.04
54.10
47.39
43.50
36.90
Share Capital
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
2.24
Total Reserves
30.29
32.60
37.85
56.03
65.30
60.80
51.86
45.15
41.26
34.66
Non-Current Liabilities
52.94
57.72
58.58
16.00
14.47
12.13
15.82
15.37
18.79
16.83
Secured Loans
6.74
11.88
14.78
10.77
7.04
4.55
7.54
6.58
9.42
7.20
Unsecured Loans
8.59
8.59
7.09
6.09
4.91
5.15
5.67
6.17
6.53
7.06
Long Term Provisions
1.13
1.15
0.91
0.93
0.84
0.42
0.35
0.25
0.28
0.00
Current Liabilities
89.75
91.75
97.98
84.96
58.70
47.99
41.08
36.90
42.97
30.61
Trade Payables
39.24
32.00
36.67
26.99
30.73
27.95
19.47
13.20
16.48
10.58
Other Current Liabilities
10.23
8.36
10.84
8.62
4.24
4.54
4.64
6.25
8.18
3.89
Short Term Borrowings
26.23
26.47
26.87
26.07
22.55
14.45
15.33
16.34
16.02
14.77
Short Term Provisions
14.05
24.91
23.60
23.28
1.18
1.05
1.63
1.11
2.28
1.38
Total Liabilities
175.32
184.41
196.75
159.33
140.82
123.27
111.10
99.76
105.36
84.44
Net Block
71.69
77.65
83.36
26.29
28.66
28.38
28.79
23.40
26.71
22.63
Gross Block
106.78
106.23
105.87
44.17
41.18
36.46
32.86
45.54
45.00
37.10
Accumulated Depreciation
35.09
28.58
22.51
17.89
12.51
8.08
4.07
22.14
18.29
14.46
Non Current Assets
74.83
81.19
86.97
49.11
32.53
30.66
30.63
26.31
28.63
25.97
Capital Work in Progress
0.24
0.10
0.23
18.93
0.59
0.95
0.47
0.39
0.00
0.00
Non Current Investment
0.28
0.24
0.16
0.13
0.18
0.08
0.13
0.11
0.48
0.13
Long Term Loans & Adv.
2.61
3.19
3.19
3.75
3.08
1.24
1.22
1.44
1.29
3.12
Other Non Current Assets
0.01
0.01
0.03
0.00
0.02
0.01
0.02
0.98
0.15
0.09
Current Assets
100.49
103.21
109.78
110.21
108.28
92.61
80.48
73.45
76.72
58.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.48
53.09
56.47
64.68
63.04
40.02
34.29
30.82
33.69
24.13
Sundry Debtors
25.01
25.54
27.28
19.14
40.41
49.57
39.67
34.17
34.41
27.16
Cash & Bank
0.32
0.34
0.58
1.06
0.72
1.26
2.95
5.75
5.95
5.45
Other Current Assets
13.67
1.31
1.80
1.86
4.12
1.76
3.56
2.71
2.67
1.72
Short Term Loans & Adv.
12.42
22.93
23.66
23.47
2.83
0.55
2.65
1.43
0.64
0.66
Net Current Assets
10.74
11.47
11.81
25.25
49.59
44.62
39.40
36.55
33.76
27.85
Total Assets
175.32
184.40
196.75
159.32
140.81
123.27
111.11
99.76
105.35
84.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
13.34
14.10
7.14
14.28
-0.23
10.59
8.69
9.43
8.52
8.57
PBT
-2.68
-4.90
-17.94
-10.65
7.76
14.52
9.70
7.89
11.30
7.26
Adjustment
15.05
15.45
15.23
10.14
8.54
6.40
6.19
8.02
7.48
5.21
Changes in Working Capital
1.17
3.08
9.38
15.01
-13.06
-5.96
-3.57
-2.48
-6.54
-2.09
Cash after chg. in Working capital
13.53
13.63
6.68
14.49
3.24
14.97
12.32
13.44
12.24
10.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.47
0.46
-0.22
-3.47
-4.38
-3.63
-4.00
-3.72
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.77
-3.66
-7.51
-16.56
-5.12
-2.86
-7.99
-1.57
-6.34
-3.64
Net Fixed Assets
-0.57
0.11
-42.98
-21.32
-4.35
-4.06
12.32
-1.02
-7.90
-1.59
Net Investments
-0.28
0.21
0.10
0.52
-0.04
-0.24
-0.22
-0.16
-0.14
-0.31
Others
0.08
-3.98
35.37
4.24
-0.73
1.44
-20.09
-0.39
1.70
-1.74
Cash from Financing Activity
-12.51
-10.67
0.05
2.46
5.76
-8.38
-3.33
-8.06
-1.68
-5.28
Net Cash Inflow / Outflow
0.06
-0.23
-0.32
0.17
0.41
-0.65
-2.62
-0.20
0.50
-0.35
Opening Cash & Equivalents
0.13
0.35
0.68
0.51
0.10
0.75
3.37
5.95
5.45
5.80
Closing Cash & Equivalent
0.19
0.13
0.35
0.68
0.51
0.10
0.75
5.75
5.95
5.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
29.04
31.11
35.80
52.02
60.30
56.29
48.31
42.31
38.84
32.94
ROA
-1.53%
-2.56%
-10.05%
-5.14%
4.37%
8.58%
6.01%
4.96%
7.66%
5.60%
ROE
-8.17%
-13.03%
-36.40%
-12.26%
8.83%
17.17%
12.49%
11.20%
18.10%
13.16%
ROCE
7.59%
4.32%
-9.49%
-4.98%
11.73%
20.17%
15.17%
14.82%
20.92%
15.86%
Fixed Asset Turnover
1.75
1.48
1.79
3.55
5.02
5.41
3.94
3.57
3.88
3.50
Receivable days
49.64
61.27
63.14
71.70
84.35
86.80
87.15
77.45
70.48
74.60
Inventory Days
112.49
127.09
164.82
153.80
96.61
72.28
76.83
72.84
66.19
69.10
Payable days
166.16
204.58
199.83
176.35
56.84
52.26
44.40
43.40
39.73
37.87
Cash Conversion Cycle
-4.03
-16.22
28.13
49.15
124.12
106.81
119.58
106.89
96.93
105.82
Total Debt/Equity
1.45
1.49
1.35
0.81
0.55
0.44
0.59
0.68
0.80
0.83
Interest Cover
0.70
0.44
-1.12
-0.97
3.08
5.41
4.40
3.06
3.85
3.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.