Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Cochin Malabar Estates & Industries Ltd.

Rubber Products

Rating :
N/A

BSE: 508571 | NSE: Not Listed

NSE BSE
43
08-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  43
  •  43
  •  43
  •  41.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  8600
  •  60.90
  •  41.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.62
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.60
  • N/A
  • -4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.72%
  • 0.39%
  • 18.11%
  • FII
  • DII
  • Others
  • 0%
  • 18.13%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.39
  • -2.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.36
  • 17.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.01
  • -6.01
  • -6.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.05
  • -37.43
  • -62.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Net Sales
-
23.95
20.44
Net Sales Growth
-
17.17%
 
Cost Of Goods Sold
-
-0.17
1.10
Gross Profit
-
24.13
19.34
GP Margin
-
100.75%
94.62%
Total Expenditure
-
17.54
15.13
Power & Fuel Cost
-
0.54
0.55
% Of Sales
-
2.25%
2.69%
Employee Cost
-
13.06
10.05
% Of Sales
-
54.53%
49.17%
Manufacturing Exp.
-
2.65
2.39
% Of Sales
-
11.06%
11.69%
General & Admin Exp.
-
0.92
0.56
% Of Sales
-
3.84%
2.74%
Selling & Distn. Exp.
-
0.12
0.11
% Of Sales
-
0.50%
0.54%
Miscellaneous Exp.
-
0.43
0.37
% Of Sales
-
1.80%
1.81%
EBITDA
-
6.41
5.31
EBITDA Margin
-
26.76%
25.98%
Other Income
-
0.72
0.26
Interest
-
1.33
1.66
Depreciation
-
0.51
0.54
PBT
-
5.29
3.37
Tax
-
0.00
0.00
Tax Rate
-
0.00%
0.00%
PAT
-
5.29
3.37
PAT before Minority Interest
-
5.29
3.37
Minority Interest
-
0.00
0.00
PAT Margin
-
22.09%
16.49%
PAT Growth
-
56.97%
 
EPS
-
29.39
18.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Shareholder's Funds
29.37
24.13
Share Capital
1.77
1.77
Total Reserves
27.60
22.35
Non-Current Liabilities
9.62
5.26
Secured Loans
9.62
5.25
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
25.47
38.25
Trade Payables
2.32
0.92
Other Current Liabilities
17.58
17.13
Short Term Borrowings
0.38
16.55
Short Term Provisions
5.19
3.65
Total Liabilities
64.46
67.64
Net Block
56.35
54.91
Gross Block
66.42
64.44
Accumulated Depreciation
10.06
9.53
Non Current Assets
56.99
61.42
Capital Work in Progress
0.20
0.18
Non Current Investment
0.02
0.02
Long Term Loans & Adv.
0.41
6.31
Other Non Current Assets
0.00
0.00
Current Assets
7.46
6.22
Current Investments
0.00
0.00
Inventories
4.49
3.22
Sundry Debtors
0.34
0.94
Cash & Bank
0.16
0.65
Other Current Assets
2.47
1.32
Short Term Loans & Adv.
0.14
0.09
Net Current Assets
-18.01
-32.03
Total Assets
64.45
67.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Cash From Operating Activity
14.14
-2.31
PBT
5.29
3.37
Adjustment
1.96
2.24
Changes in Working Capital
6.89
-7.92
Cash after chg. in Working capital
14.14
-2.31
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.12
-2.00
Net Fixed Assets
-2.00
Net Investments
0.00
Others
-0.12
Cash from Financing Activity
-12.54
4.18
Net Cash Inflow / Outflow
-0.53
-0.12
Opening Cash & Equivalents
0.64
0.76
Closing Cash & Equivalent
0.12
0.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Book Value (Rs.)
-68.82
-98.65
ROA
8.00%
4.98%
ROE
0.00%
0.00%
ROCE
474.09%
115.44%
Fixed Asset Turnover
0.37
0.32
Receivable days
9.73
16.81
Inventory Days
58.72
57.45
Payable days
33.64
22.02
Cash Conversion Cycle
34.82
52.24
Total Debt/Equity
-0.87
-1.25
Interest Cover
4.97
3.04

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Cochin Malabar Ests - Quarterly Results
    6th Nov 2020, 14:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.