PBT
-0.47
-0.39
-0.29
-0.49
-0.23
-0.11
40.74
-4.13
5.29
3.39
Adjustment
0.34
0.20
0.14
0.07
0.12
-0.34
-41.21
3.54
1.96
2.24
Changes in Working Capital
-0.28
0.01
-0.25
0.22
0.00
-2.74
-16.82
3.32
6.89
-7.94
Cash after chg. in Working capital
-0.41
-0.18
-0.39
-0.20
-0.11
-3.18
-17.29
2.73
14.14
-2.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00