Nifty
Sensex
:
:
11820.70
40239.52
-109.65 (-0.92%)
-445.98 (-1.10%)

Agriculture

Rating :
50/99

BSE: 508670 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.42
  • 23.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.17
  • 2.88%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 1.22%
  • 25.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 4.11
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.32
  • -0.77
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.83
  • 10.04
  • 25.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.33
  • 23.60
  • 23.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.33
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.73
  • 25.42
  • 17.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8.40
7.28
15.38%
4.93
0.00
0
7.10
8.04
-11.69%
0.00
0.00
0
Expenses
8.75
7.85
11.46%
5.49
0.00
0
6.21
6.44
-3.57%
0.00
0.00
0
EBITDA
-0.35
-0.56
-
-0.56
0.00
-
0.89
1.60
-44.38%
0.00
0.00
0
EBIDTM
-4.18%
-7.75%
-11.31%
0.00%
12.58%
19.86%
0.00%
0.00%
Other Income
0.75
0.29
158.62%
-0.32
0.00
-
0.53
0.09
488.89%
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.01
0.00%
0.00
0.00
0
Depreciation
0.16
0.21
-23.81%
0.20
0.00
0
0.30
0.20
50.00%
0.00
0.00
0
PBT
0.25
-0.49
-
-1.08
0.00
-
1.11
1.48
-25.00%
0.00
0.00
0
Tax
0.08
-0.03
-
-0.32
0.00
-
0.22
0.39
-43.59%
0.00
0.00
0
PAT
0.17
-0.46
-
-0.77
0.00
-
0.89
1.09
-18.35%
0.00
0.00
0
PATM
2.00%
-6.34%
-15.53%
0.00%
12.61%
13.56%
0.00%
0.00%
EPS
2.80
-7.70
-
-12.77
0.00
-
14.92
18.17
-17.89%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Net Sales
-
36.60
29.71
29.12
32.85
29.92
11.69
9.90
9.72
Net Sales Growth
-
23.19%
2.03%
-11.35%
9.79%
155.95%
18.08%
1.85%
 
Cost Of Goods Sold
-
8.81
6.70
9.64
8.03
5.73
1.61
0.33
0.74
Gross Profit
-
27.80
23.01
19.49
24.82
24.19
10.08
9.56
8.98
GP Margin
-
75.96%
77.45%
66.93%
75.56%
80.85%
86.23%
96.57%
92.39%
Total Expenditure
-
34.58
29.08
30.16
32.48
27.82
10.75
8.30
9.01
Power & Fuel Cost
-
2.42
2.21
1.86
2.45
2.41
0.94
0.90
1.01
% Of Sales
-
6.61%
7.44%
6.39%
7.46%
8.05%
8.04%
9.09%
10.39%
Employee Cost
-
15.67
13.50
12.00
13.13
11.71
5.14
4.18
4.34
% Of Sales
-
42.81%
45.44%
41.21%
39.97%
39.14%
43.97%
42.22%
44.65%
Manufacturing Exp.
-
4.42
4.12
3.77
5.51
4.86
1.92
1.91
2.06
% Of Sales
-
12.08%
13.87%
12.95%
16.77%
16.24%
16.42%
19.29%
21.19%
General & Admin Exp.
-
1.49
1.46
1.73
1.86
1.73
0.51
0.44
0.46
% Of Sales
-
4.07%
4.91%
5.94%
5.66%
5.78%
4.36%
4.44%
4.73%
Selling & Distn. Exp.
-
0.98
0.75
0.83
0.89
0.85
0.31
0.26
0.20
% Of Sales
-
2.68%
2.52%
2.85%
2.71%
2.84%
2.65%
2.63%
2.06%
Miscellaneous Exp.
-
0.79
0.34
0.35
0.62
0.51
0.31
0.27
0.20
% Of Sales
-
2.16%
1.14%
1.20%
1.89%
1.70%
2.65%
2.73%
2.06%
EBITDA
-
2.02
0.63
-1.04
0.37
2.10
0.94
1.60
0.71
EBITDA Margin
-
5.52%
2.12%
-3.57%
1.13%
7.02%
8.04%
16.16%
7.30%
Other Income
-
1.43
1.16
2.15
1.73
1.32
1.94
1.49
1.02
Interest
-
0.19
0.18
0.05
0.06
0.09
0.14
0.19
0.23
Depreciation
-
0.98
1.07
0.96
1.07
1.16
0.32
0.33
0.42
PBT
-
2.29
0.53
0.11
0.96
2.17
2.42
2.58
1.07
Tax
-
0.08
0.80
0.29
0.55
0.80
0.14
0.13
0.07
Tax Rate
-
3.49%
150.94%
263.64%
57.29%
36.87%
5.79%
5.04%
6.54%
PAT
-
2.21
-0.27
-0.19
0.41
1.37
2.27
2.45
1.01
PAT before Minority Interest
-
2.21
-0.27
-0.19
0.41
1.37
2.27
2.45
1.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.04%
-0.91%
-0.65%
1.25%
4.58%
19.42%
24.75%
10.39%
PAT Growth
-
-
-
-
-70.07%
-39.65%
-7.35%
142.57%
 
EPS
-
36.83
-4.50
-3.17
6.83
22.83
37.83
40.83
16.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Shareholder's Funds
156.03
143.49
135.83
109.84
103.93
17.56
16.29
14.36
Share Capital
0.63
0.63
0.63
0.63
0.63
0.63
0.63
0.63
Total Reserves
155.40
142.86
135.20
109.22
103.30
16.94
15.67
13.73
Non-Current Liabilities
-0.07
0.22
-0.08
0.00
0.03
0.82
1.52
1.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.59
0.55
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.22
0.92
1.34
Long Term Provisions
0.02
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Current Liabilities
6.32
5.78
4.66
5.35
6.82
2.69
2.26
1.59
Trade Payables
1.35
1.59
1.81
2.85
2.67
1.03
0.85
0.60
Other Current Liabilities
3.48
2.34
2.16
1.87
1.40
0.17
0.18
0.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.00
Short Term Provisions
1.50
1.85
0.69
0.63
2.51
1.49
1.23
0.78
Total Liabilities
162.28
149.49
140.41
115.19
110.78
21.07
20.07
17.78
Net Block
6.99
6.58
6.99
6.54
6.67
2.63
2.78
3.12
Gross Block
9.59
8.52
7.94
16.50
16.14
8.03
7.86
7.92
Accumulated Depreciation
2.60
1.94
0.95
9.96
9.48
5.39
5.08
4.80
Non Current Assets
138.41
121.93
113.68
87.88
83.42
11.77
11.21
9.91
Capital Work in Progress
0.95
0.96
0.40
0.00
0.00
0.00
0.00
0.00
Non Current Investment
128.62
112.96
105.47
81.34
76.75
9.14
8.43
6.79
Long Term Loans & Adv.
0.61
0.56
0.54
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.24
0.87
0.28
0.00
0.00
0.00
0.00
0.00
Current Assets
23.88
27.57
26.73
27.32
27.35
9.30
8.86
7.87
Current Investments
15.27
16.03
19.30
16.11
16.81
4.72
2.12
1.50
Inventories
4.65
4.17
2.82
3.00
3.33
0.99
0.88
0.72
Sundry Debtors
1.76
2.69
1.22
3.33
3.22
1.81
0.63
0.62
Cash & Bank
1.25
4.01
2.66
2.30
1.39
0.40
0.36
1.22
Other Current Assets
0.95
0.34
0.28
0.23
2.61
1.38
4.88
3.81
Short Term Loans & Adv.
0.18
0.32
0.45
2.34
2.40
1.36
4.87
3.80
Net Current Assets
17.55
21.78
22.07
21.97
20.53
6.61
6.60
6.28
Total Assets
162.29
149.50
140.41
115.20
110.77
21.07
20.07
17.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
1.87
-3.31
0.75
8.53
11.25
3.38
0.78
-2.65
PBT
2.29
0.53
11.94
9.49
12.67
2.42
2.58
1.07
Adjustment
-0.91
1.88
-12.27
-0.31
0.41
-1.34
-0.72
-0.20
Changes in Working Capital
1.26
-5.60
1.17
-0.10
-1.42
2.46
-0.93
-3.46
Cash after chg. in Working capital
2.63
-3.18
0.84
9.09
11.65
3.54
0.93
-2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.13
-0.10
-0.56
-0.40
-0.16
-0.15
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.05
6.23
-1.01
-3.22
-6.02
-1.78
-0.82
2.08
Net Fixed Assets
-1.06
-1.14
8.16
-0.36
-8.14
-0.16
0.07
Net Investments
-6.23
3.57
-6.20
1.60
-12.19
0.01
-2.26
Others
6.24
3.80
-2.97
-4.46
14.31
-1.63
1.37
Cash from Financing Activity
-2.31
-1.55
-0.03
-4.81
-5.21
-1.55
-0.82
-0.55
Net Cash Inflow / Outflow
-1.49
1.37
-0.29
0.50
0.03
0.04
-0.86
-1.11
Opening Cash & Equivalents
1.65
0.27
0.56
0.07
0.04
0.36
1.22
2.33
Closing Cash & Equivalent
0.15
1.65
0.27
0.56
0.07
0.40
0.36
1.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
2486.95
2287.09
2164.92
1750.93
1656.57
278.24
259.72
228.93
ROA
1.42%
-0.19%
-0.15%
0.36%
2.08%
11.06%
12.92%
5.66%
ROE
1.47%
-0.19%
-0.15%
0.38%
2.26%
13.48%
15.96%
7.01%
ROCE
1.66%
0.51%
0.13%
0.95%
3.70%
14.18%
16.33%
8.11%
Fixed Asset Turnover
4.04
3.61
2.38
2.01
2.48
1.48
1.26
1.23
Receivable days
22.20
24.08
28.55
36.39
30.65
37.93
22.98
23.07
Inventory Days
43.95
42.93
36.49
35.18
26.35
29.05
29.37
26.96
Payable days
15.95
20.72
29.43
32.53
24.01
32.65
32.08
25.48
Cash Conversion Cycle
50.20
46.28
35.62
39.05
32.99
34.33
20.27
24.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.05
0.09
0.12
Interest Cover
12.99
3.96
3.19
17.41
24.16
18.50
14.70
5.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.