Nifty
Sensex
:
:
25255.05
81879.40
210.40 (0.84%)
772.75 (0.95%)

Auto Ancillary

Rating :
64/99

BSE: 508807 | NSE: ISTLTD

645.70
11-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  675.3
  •  690
  •  641.7
  •  675.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  953
  •  633113
  •  749.95
  •  568

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 767.97
  • 4.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 763.25
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 10.99%
  • 12.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 0.15
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -1.41
  • -1.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 9.71
  • 6.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 6.66
  • 6.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.63
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 4.85
  • 5.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
34.89
29.39
18.71%
34.42
28.22
21.97%
33.66
27.35
23.07%
28.69
30.68
-6.49%
Expenses
19.02
8.18
132.52%
21.24
8.39
153.16%
13.62
7.71
76.65%
8.46
11.61
-27.13%
EBITDA
15.88
21.21
-25.13%
13.18
19.83
-33.54%
20.04
19.64
2.04%
20.23
19.07
6.08%
EBIDTM
45.50%
72.18%
38.29%
70.26%
59.55%
71.80%
70.51%
62.17%
Other Income
86.92
72.38
20.09%
-18.00
4.29
-
59.70
14.30
317.48%
19.08
39.26
-51.40%
Interest
2.10
0.73
187.67%
0.74
1.33
-44.36%
0.74
1.65
-55.15%
0.77
0.81
-4.94%
Depreciation
1.52
1.34
13.43%
1.57
1.35
16.30%
1.41
1.36
3.68%
1.42
1.42
0.00%
PBT
99.18
91.53
8.36%
-7.13
21.44
-
77.59
30.93
150.86%
37.12
56.10
-33.83%
Tax
16.13
19.17
-15.86%
1.97
4.72
-58.26%
15.90
7.69
106.76%
8.84
9.25
-4.43%
PAT
83.05
72.36
14.77%
-9.10
16.71
-
61.68
23.24
165.40%
28.28
46.85
-39.64%
PATM
238.01%
246.18%
-26.45%
59.24%
183.26%
84.97%
98.58%
152.70%
EPS
71.07
61.87
14.87%
-8.13
14.34
-
53.04
19.92
166.27%
24.48
40.29
-39.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
131.66
126.16
115.03
109.66
121.07
125.23
136.52
118.25
116.16
111.01
106.68
Net Sales Growth
13.85%
9.68%
4.90%
-9.42%
-3.32%
-8.27%
15.45%
1.80%
4.64%
4.06%
 
Cost Of Goods Sold
8.31
7.84
2.14
1.86
8.17
9.41
11.34
3.02
5.20
5.01
5.66
Gross Profit
123.35
118.31
112.90
107.79
112.90
115.82
125.17
115.24
110.95
105.99
101.02
GP Margin
93.69%
93.78%
98.15%
98.29%
93.25%
92.49%
91.69%
97.45%
95.51%
95.48%
94.69%
Total Expenditure
62.34
51.50
33.51
27.43
46.60
45.08
33.72
35.38
25.48
26.60
31.22
Power & Fuel Cost
-
1.20
1.36
1.28
1.22
1.25
1.13
1.06
1.35
1.20
1.36
% Of Sales
-
0.95%
1.18%
1.17%
1.01%
1.00%
0.83%
0.90%
1.16%
1.08%
1.27%
Employee Cost
-
13.66
12.90
10.53
9.50
9.28
8.56
8.34
9.74
9.44
9.52
% Of Sales
-
10.83%
11.21%
9.60%
7.85%
7.41%
6.27%
7.05%
8.38%
8.50%
8.92%
Manufacturing Exp.
-
4.75
4.27
4.05
3.51
6.40
3.02
1.76
2.11
1.88
1.75
% Of Sales
-
3.77%
3.71%
3.69%
2.90%
5.11%
2.21%
1.49%
1.82%
1.69%
1.64%
General & Admin Exp.
-
5.09
4.57
3.96
4.47
5.11
3.87
4.91
5.30
3.47
5.02
% Of Sales
-
4.03%
3.97%
3.61%
3.69%
4.08%
2.83%
4.15%
4.56%
3.13%
4.71%
Selling & Distn. Exp.
-
3.97
3.83
1.88
5.20
1.71
0.37
0.66
0.75
0.90
3.26
% Of Sales
-
3.15%
3.33%
1.71%
4.30%
1.37%
0.27%
0.56%
0.65%
0.81%
3.06%
Miscellaneous Exp.
-
15.00
4.43
3.86
14.52
11.92
5.43
15.65
1.04
4.69
3.26
% Of Sales
-
11.89%
3.85%
3.52%
11.99%
9.52%
3.98%
13.23%
0.90%
4.22%
4.35%
EBITDA
69.33
74.66
81.52
82.23
74.47
80.15
102.80
82.87
90.68
84.41
75.46
EBITDA Margin
52.66%
59.18%
70.87%
74.99%
61.51%
64.00%
75.30%
70.08%
78.06%
76.04%
70.73%
Other Income
147.70
133.16
107.49
95.29
41.35
58.40
40.60
34.16
34.96
28.17
24.20
Interest
4.35
2.97
6.31
3.31
3.87
5.43
5.93
3.93
3.21
2.03
2.70
Depreciation
5.92
5.75
5.38
5.24
5.16
5.41
5.24
5.06
3.84
3.62
3.72
PBT
206.76
199.10
177.32
168.97
106.79
127.71
132.22
108.04
118.59
106.93
93.24
Tax
42.84
45.88
37.72
43.37
25.49
31.74
37.04
28.11
20.70
6.86
7.79
Tax Rate
20.72%
23.04%
21.27%
25.67%
23.87%
24.85%
28.01%
26.02%
17.46%
6.42%
8.35%
PAT
163.91
153.50
139.93
126.02
81.73
96.57
95.73
79.92
97.89
100.07
85.45
PAT before Minority Interest
163.91
153.50
139.93
126.02
81.73
96.57
95.73
79.92
97.89
100.07
85.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
124.49%
121.67%
121.65%
114.92%
67.51%
77.11%
70.12%
67.59%
84.27%
90.15%
80.10%
PAT Growth
2.98%
9.70%
11.04%
54.19%
-15.37%
0.88%
19.78%
-18.36%
-2.18%
17.11%
 
EPS
140.09
131.20
119.60
107.71
69.85
82.54
81.82
68.31
83.67
85.53
73.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,692.22
1,473.22
1,312.41
1,109.43
1,032.56
923.59
803.22
736.49
641.48
541.38
Share Capital
5.85
5.85
5.85
5.85
5.85
5.85
5.85
5.85
5.85
5.85
Total Reserves
1,686.37
1,467.38
1,306.56
1,103.58
1,026.71
917.75
797.37
730.64
635.63
535.54
Non-Current Liabilities
93.03
63.98
55.18
28.13
6.15
-2.72
-17.59
-30.48
-26.07
-7.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.38
2.25
1.23
1.14
1.17
1.32
1.32
1.26
1.23
1.16
Current Liabilities
66.31
48.19
38.52
59.65
30.26
13.66
15.65
15.55
8.86
9.29
Trade Payables
0.32
0.72
0.96
0.46
0.66
1.18
0.22
0.39
0.44
0.48
Other Current Liabilities
33.44
18.44
11.00
10.27
11.75
8.11
10.98
7.02
6.41
7.77
Short Term Borrowings
0.00
0.00
0.00
10.00
10.00
0.22
0.00
0.00
0.08
0.00
Short Term Provisions
32.55
29.03
26.56
38.92
7.85
4.16
4.46
8.14
1.93
1.05
Total Liabilities
1,851.56
1,585.39
1,406.11
1,197.21
1,068.97
934.53
801.28
721.56
624.27
543.34
Net Block
17.10
17.40
15.97
16.25
14.17
15.25
238.45
221.35
201.48
204.63
Gross Block
43.62
39.89
35.22
33.63
30.43
28.58
254.02
231.87
208.27
208.35
Accumulated Depreciation
26.52
22.50
19.24
17.38
16.26
13.33
15.58
10.52
6.79
3.72
Non Current Assets
1,647.63
1,389.76
1,231.28
1,072.52
951.51
879.77
754.23
669.80
591.28
512.30
Capital Work in Progress
0.00
0.43
0.26
0.00
0.00
0.00
0.24
0.00
0.00
0.00
Non Current Investment
1,364.08
1,075.60
946.20
803.86
669.39
594.58
484.79
413.24
351.70
270.30
Long Term Loans & Adv.
41.30
37.25
29.65
31.60
30.75
31.23
27.83
33.96
37.11
36.63
Other Non Current Assets
4.49
0.88
0.96
1.02
1.11
1.13
2.93
1.25
0.99
0.74
Current Assets
203.92
195.64
174.83
124.68
117.45
54.76
47.05
51.75
32.98
31.05
Current Investments
84.65
55.47
44.27
28.00
31.43
13.49
9.14
21.85
4.47
0.50
Inventories
12.25
12.54
7.66
4.28
4.32
5.19
7.71
7.25
7.46
7.59
Sundry Debtors
8.46
7.41
7.68
6.89
12.08
11.39
8.80
6.58
7.51
8.86
Cash & Bank
4.71
7.70
6.45
29.70
16.39
6.79
3.04
1.02
5.86
6.48
Other Current Assets
93.84
0.22
0.19
0.17
53.22
17.90
18.36
15.04
7.68
7.61
Short Term Loans & Adv.
93.59
112.29
108.59
55.64
52.91
17.49
18.17
14.89
7.30
7.23
Net Current Assets
137.61
147.45
136.31
65.03
87.19
41.10
31.40
36.20
24.12
21.75
Total Assets
1,851.55
1,585.40
1,406.11
1,197.20
1,068.96
934.53
801.28
721.55
624.26
543.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
84.88
39.43
-1.37
113.85
36.66
74.75
78.31
79.03
74.50
71.95
PBT
199.38
177.64
168.97
106.79
127.71
132.22
108.04
118.59
106.93
93.24
Adjustment
-113.09
-92.94
-77.04
-11.85
-33.56
-24.63
-8.59
-15.32
-9.06
-5.96
Changes in Working Capital
32.68
-17.04
-73.08
39.52
-38.89
-12.67
-0.47
0.74
-1.81
3.78
Cash after chg. in Working capital
118.97
67.67
18.86
134.47
55.26
94.92
98.98
104.01
96.06
91.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.09
-28.23
-20.23
-20.61
-18.60
-20.17
-20.67
-24.98
-21.56
-19.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-85.74
-36.15
-9.88
-98.55
-29.73
-74.79
-74.68
-83.79
-71.09
-60.13
Net Fixed Assets
-2.02
-4.19
0.54
-0.97
-1.49
58.20
-3.06
-2.34
0.10
-27.41
Net Investments
-42.95
-27.17
-35.16
-12.20
-9.51
-15.96
-7.94
-14.18
-7.47
43.73
Others
-40.77
-4.79
24.74
-85.38
-18.73
-117.03
-63.68
-67.27
-63.72
-76.45
Cash from Financing Activity
-2.12
-2.03
-11.99
-1.99
7.84
-1.39
-1.61
-0.08
-4.03
-9.55
Net Cash Inflow / Outflow
-2.99
1.25
-23.25
13.31
14.77
-1.43
2.02
-4.84
-0.62
2.28
Opening Cash & Equivalents
7.70
6.45
29.69
16.38
1.61
3.04
1.02
5.86
6.48
4.21
Closing Cash & Equivalent
4.71
7.70
6.45
29.69
16.38
1.61
3.04
1.02
5.86
6.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1450.77
1263.02
1125.15
951.13
885.22
791.81
688.60
631.40
549.94
462.92
ROA
8.93%
9.35%
9.68%
7.21%
9.64%
11.03%
10.50%
14.55%
17.14%
16.36%
ROE
9.70%
10.05%
10.41%
7.63%
9.87%
11.09%
10.38%
14.21%
16.94%
17.36%
ROCE
12.79%
13.21%
14.20%
10.28%
13.60%
16.06%
14.54%
17.68%
18.38%
19.16%
Fixed Asset Turnover
3.02
3.06
3.19
3.78
4.24
0.97
0.49
0.53
0.54
0.59
Receivable days
22.96
23.96
24.25
28.60
34.21
26.99
23.75
22.15
26.76
25.88
Inventory Days
35.87
32.05
19.88
12.97
13.86
17.25
23.10
23.11
24.59
24.97
Payable days
24.25
144.28
139.37
24.91
35.63
22.48
36.50
6.18
7.26
7.45
Cash Conversion Cycle
34.59
-88.27
-95.25
16.65
12.44
21.77
10.35
39.09
44.08
43.41
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.01
Interest Cover
68.09
29.14
52.16
28.72
24.64
23.39
28.47
37.94
53.67
35.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.