PBT
1.67
1.22
0.76
0.36
0.42
0.73
16.06
0.79
Adjustment
-1.32
0.02
-0.43
-0.17
-0.09
-0.52
-15.94
-0.59
Changes in Working Capital
0.00
-0.35
0.04
0.00
3.01
2.50
-5.70
0.00
Cash after chg. in Working capital
0.35
0.89
0.38
0.20
3.35
2.70
-5.58
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
-0.17
-0.21
-0.08
-0.12
-0.09
-0.84
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.40
0.00
0.00
0.00
0.00
0.00