PBT
8.51
6.52
3.91
1.66
3.32
0.89
1.73
1.17
1.66
1.41
Adjustment
1.77
1.56
3.24
5.92
4.94
4.71
3.87
1.27
1.02
1.01
Changes in Working Capital
-6.95
-5.65
8.78
2.45
2.60
0.23
-2.32
-0.89
-1.15
0.56
Cash after chg. in Working capital
3.34
2.43
15.93
10.04
10.86
5.82
3.28
1.55
1.53
2.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.44
-1.36
-0.65
-0.35
-0.98
-0.05
-0.56
-0.48
-0.57
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00