Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Nitin Castings Ltd.

Castings/Forgings

Rating :

61/99

BSE: 508875 | NSE: Not Listed

Watchlist

NSE BSE

584.80

16-Sep-2025

Open
High
Low
Previous Close

578.2
584.8
578.15
578.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

57
32961
584.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

300.66
21.23
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

307.89
0.51%
3.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.88
19.43
4.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.13
22.23
9.92

PAT CAGR (%)

10 Years
5 Years
3 Years

82.67
30.65
36.40

P:E (Median)

8 Years
5 Years
3 Years

25.99
25.55
27.00

P:BV (Average)

8 Years
5 Years
3 Years

2.56
2.70
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.64
13.12
16.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 35.74 39.87 -10.36% 38.58 39.15 -1.46% 33.80 33.71 0.27% 38.32 40.12 -4.49%
Expenses 30.23 35.28 -14.31% 35.17 34.07 3.23% 31.21 30.76 1.46% 34.32 36.43 -5.79%
EBITDA 5.51 4.60 19.78% 3.41 5.07 -32.74% 2.58 2.95 -12.54% 4.00 3.69 8.40%
EBIDTM 15.43% 11.53% 8.83% 12.96% 7.65% 8.76% 10.45% 9.20%
Other Income 2.63 1.50 75.33% 0.57 0.74 -22.97% 0.72 1.38 -47.83% 1.89 0.83 127.71%
Interest 0.15 0.10 50.00% 0.12 0.09 33.33% 0.13 0.04 225.00% 0.08 0.03 166.67%
Depreciation 0.55 0.48 14.58% 0.52 0.47 10.64% 0.55 0.43 27.91% 0.52 0.40 30.00%
PBT 7.44 5.52 34.78% 3.34 2.89 15.57% 2.62 3.86 -32.12% 5.29 4.09 29.34%
Tax 1.74 1.56 11.54% 0.88 0.57 54.39% 0.82 0.86 -4.65% 1.09 0.73 49.32%
PAT 5.71 3.96 44.19% 2.45 2.31 6.06% 1.80 3.00 -40.00% 4.20 3.36 25.00%
PATM 15.96% 9.93% 6.36% 5.91% 5.33% 8.91% 10.96% 8.38%
EPS 11.19 7.76 44.20% 4.81 4.53 6.18% 3.53 5.89 -40.07% 8.23 6.60 24.70%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 146.44 150.57 148.75 133.38 96.51 61.97 64.08 73.76 57.52 61.49 64.32 Net Sales Growth -4.19% 1.22% 11.52% 38.20% 55.74% -3.29% -13.12% 28.23% -6.46% -4.40% Cost Of Goods Sold 102.61 108.10 114.50 103.68 75.47 44.45 43.26 52.24 40.60 45.13 37.39 Gross Profit 43.83 42.48 34.24 29.70 21.04 17.52 20.81 21.52 16.92 16.36 26.93 GP Margin 29.93% 28.21% 23.02% 22.27% 21.80% 28.27% 32.48% 29.18% 29.42% 26.61% 41.87% Total Expenditure 130.93 135.18 134.01 123.79 89.90 56.33 57.59 66.64 52.63 55.79 59.84 Power & Fuel Cost - 0.22 0.17 0.15 0.17 0.18 0.17 0.17 0.19 0.20 3.18 % Of Sales - 0.15% 0.11% 0.11% 0.18% 0.29% 0.27% 0.23% 0.33% 0.33% 4.94% Employee Cost - 9.28 7.78 6.85 6.41 6.29 7.38 7.84 6.44 6.06 5.79 % Of Sales - 6.16% 5.23% 5.14% 6.64% 10.15% 11.52% 10.63% 11.20% 9.86% 9.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.37 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 14.57% General & Admin Exp. - 12.18 8.28 8.55 5.88 3.28 5.50 4.52 4.20 3.46 3.37 % Of Sales - 8.09% 5.57% 6.41% 6.09% 5.29% 8.58% 6.13% 7.30% 5.63% 5.24% Selling & Distn. Exp. - 4.46 3.17 3.35 1.47 1.19 1.26 1.52 0.96 0.91 0.70 % Of Sales - 2.96% 2.13% 2.51% 1.52% 1.92% 1.97% 2.06% 1.67% 1.48% 1.09% Miscellaneous Exp. - 0.94 0.11 1.21 0.49 0.94 0.00 0.34 0.23 0.03 0.70 % Of Sales - 0.62% 0.07% 0.91% 0.51% 1.52% 0% 0.46% 0.40% 0.05% 0.06% EBITDA 15.50 15.39 14.74 9.59 6.61 5.64 6.49 7.12 4.89 5.70 4.48 EBITDA Margin 10.58% 10.22% 9.91% 7.19% 6.85% 9.10% 10.13% 9.65% 8.50% 9.27% 6.97% Other Income 5.81 3.90 5.00 0.91 2.16 1.50 1.16 1.82 0.79 0.72 0.40 Interest 0.48 0.46 0.23 0.18 0.25 1.02 1.49 1.32 0.93 0.92 0.92 Depreciation 2.14 2.07 1.69 1.80 2.00 2.21 4.50 4.31 3.86 3.78 3.87 PBT 18.69 16.77 17.82 8.51 6.52 3.91 1.66 3.32 0.89 1.73 0.08 Tax 4.53 4.35 3.32 3.62 1.36 0.65 0.35 0.98 0.05 0.55 0.06 Tax Rate 24.24% 25.94% 21.49% 42.54% 20.86% 16.62% 21.08% 29.52% 5.62% 31.79% 75.00% PAT 14.16 12.41 12.13 4.89 5.16 3.26 1.31 2.34 0.84 1.18 0.03 PAT before Minority Interest 14.16 12.41 12.13 4.89 5.16 3.26 1.31 2.34 0.84 1.18 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.67% 8.24% 8.15% 3.67% 5.35% 5.26% 2.04% 3.17% 1.46% 1.92% 0.05% PAT Growth 12.11% 2.31% 148.06% -5.23% 58.28% 148.85% -44.02% 178.57% -28.81% 3,833.33% EPS 27.76 24.33 23.78 9.59 10.12 6.39 2.57 4.59 1.65 2.31 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 82.58 71.70 59.92 55.22 50.29 46.93 45.86 44.11 43.44 42.15 Share Capital 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 1.40 Total Reserves 80.01 69.13 57.35 52.65 47.72 44.36 43.29 41.54 40.87 20.72 Non-Current Liabilities 4.01 4.63 1.87 0.47 0.60 4.70 8.12 7.91 3.11 1.22 Secured Loans 1.90 2.69 0.28 0.31 0.39 3.03 5.79 5.57 0.54 0.22 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 1.49 1.81 1.64 1.81 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 42.65 33.01 30.14 22.44 16.00 15.64 17.67 22.01 19.47 17.99 Trade Payables 23.74 18.14 12.98 13.15 7.81 7.10 7.04 7.45 3.83 4.44 Other Current Liabilities 12.10 12.00 6.60 4.58 6.00 7.33 6.05 4.04 1.95 3.54 Short Term Borrowings 4.66 1.34 9.27 3.15 0.48 0.20 2.29 5.25 7.34 8.82 Short Term Provisions 2.15 1.53 1.29 1.55 1.70 1.02 2.29 5.26 6.35 1.19 Total Liabilities 129.24 109.34 91.93 78.13 66.89 67.27 71.65 74.03 66.02 61.36 Net Block 30.10 24.98 21.83 23.29 24.37 25.95 29.94 30.04 17.56 21.12 Gross Block 78.27 71.19 67.28 67.05 66.70 66.22 65.71 62.36 46.49 46.28 Accumulated Depreciation 48.17 46.21 45.46 43.76 42.32 40.27 35.77 32.32 28.94 25.16 Non Current Assets 32.50 26.64 23.31 24.53 25.65 28.27 32.88 32.71 29.07 27.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.74 2.29 Non Current Investment 1.48 0.88 0.71 0.46 0.35 0.17 0.23 0.20 0.17 0.07 Long Term Loans & Adv. 0.93 0.78 0.78 0.78 0.93 2.15 2.72 2.47 3.61 3.85 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 96.74 82.70 68.62 53.60 41.24 39.00 38.77 41.31 36.93 34.03 Current Investments 45.89 35.41 24.17 16.47 15.49 4.68 0.00 0.00 0.00 2.25 Inventories 31.26 28.27 26.41 19.48 13.05 18.75 15.89 20.71 15.77 14.27 Sundry Debtors 14.45 14.67 12.40 12.63 9.72 9.26 11.91 11.47 11.09 13.26 Cash & Bank 0.27 0.38 1.20 2.51 0.44 1.56 3.84 1.97 1.40 1.25 Other Current Assets 4.88 0.58 0.41 0.28 2.53 4.75 7.13 7.17 8.67 2.99 Short Term Loans & Adv. 3.93 3.39 4.04 2.23 1.95 4.56 6.84 6.84 8.50 2.99 Net Current Assets 54.09 49.69 38.48 31.16 25.24 23.36 21.10 19.30 17.47 16.04 Total Assets 129.24 109.34 91.93 78.13 66.89 67.27 71.65 74.02 66.00 61.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 17.81 17.39 0.90 1.06 15.27 9.69 9.88 5.78 2.73 1.08 PBT 16.77 15.45 8.51 6.52 3.91 1.66 3.32 0.89 1.73 1.17 Adjustment 2.81 -1.46 1.77 1.56 3.24 5.92 4.94 4.71 3.87 1.27 Changes in Working Capital 2.26 6.62 -6.95 -5.65 8.78 2.45 2.60 0.23 -2.32 -0.89 Cash after chg. in Working capital 21.83 20.61 3.34 2.43 15.93 10.04 10.86 5.82 3.28 1.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.02 -3.22 -2.44 -1.36 -0.65 -0.35 -0.98 -0.05 -0.56 -0.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.61 -12.69 -7.51 -1.54 -11.59 -5.13 -4.24 -6.96 -3.35 -0.57 Net Fixed Assets -7.08 -3.91 -0.23 -0.35 -0.48 -0.51 -3.35 -8.13 -5.66 -28.73 Net Investments -11.08 -11.41 -7.95 -1.09 -10.99 -4.62 -0.03 -0.03 2.15 1.81 Others -0.45 2.63 0.67 -0.10 -0.12 0.00 -0.86 1.20 0.16 26.35 Cash from Financing Activity 0.61 -5.53 5.71 2.13 -4.80 -6.83 -3.78 1.75 0.77 -0.73 Net Cash Inflow / Outflow -0.19 -0.83 -0.90 1.65 -1.12 -2.28 1.86 0.57 0.15 -0.22 Opening Cash & Equivalents 0.28 1.11 2.09 0.44 1.56 3.84 1.97 1.40 1.25 0.53 Closing Cash & Equivalent 0.09 0.28 1.20 2.09 0.44 1.56 3.84 1.97 1.40 0.30

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 160.62 139.46 116.54 107.41 97.81 91.27 89.20 85.79 84.48 78.81 ROA 10.40% 12.05% 5.75% 7.12% 4.86% 1.89% 3.21% 1.20% 1.85% 0.06% ROE 16.09% 18.43% 8.50% 9.78% 6.70% 2.82% 5.20% 1.92% 3.59% 0.12% ROCE 20.67% 21.42% 13.50% 11.99% 9.10% 5.58% 7.97% 3.28% 5.05% 2.56% Fixed Asset Turnover 2.03 2.21 2.01 1.46 0.95 0.99 1.15 1.09 1.48 2.16 Receivable days 35.05 32.35 33.89 41.89 55.11 59.32 57.84 69.24 64.80 50.98 Inventory Days 71.66 65.34 62.12 60.96 92.33 97.04 90.56 111.98 79.92 57.19 Payable days 70.71 49.60 46.01 50.71 61.22 59.60 39.70 39.27 26.86 23.85 Cash Conversion Cycle 36.01 48.08 50.00 52.15 86.22 96.75 108.70 141.95 117.85 84.32 Total Debt/Equity 0.09 0.07 0.16 0.07 0.07 0.16 0.28 0.31 0.23 0.42 Interest Cover 37.30 68.46 47.17 26.83 4.84 2.12 3.51 1.95 2.89 1.09

Top Investors:

punit gopikishan makharia

Annual Reports:

News Update:

Nitin Castings - Quarterly Results
14th Aug 2025, 16:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback