PBT
0.21
0.75
0.93
0.97
1.10
1.00
0.46
1.37
5.26
6.27
Adjustment
-2.33
-2.82
-1.89
-4.53
-2.09
-1.28
-0.90
-2.20
-6.19
-5.12
Changes in Working Capital
-0.50
-6.22
-16.62
21.41
4.72
-1.49
1.88
-4.46
-0.32
-1.31
Cash after chg. in Working capital
-2.62
-8.30
-17.59
17.84
3.72
-1.77
1.44
-5.29
-1.26
-0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.30
-0.55
-0.15
-0.27
-0.28
0.80
0.42
-0.09
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00