PBT
-0.90
-0.90
-1.28
-0.73
-0.74
-1.38
-0.44
0.07
0.21
-0.61
Adjustment
0.68
0.29
0.48
0.40
-0.21
-0.35
-0.68
-0.62
-0.76
-0.03
Changes in Working Capital
-0.23
0.04
-0.74
1.90
0.20
-0.39
0.26
-0.05
0.32
-0.34
Cash after chg. in Working capital
-0.45
-0.57
-1.53
1.57
-0.75
-2.11
-0.86
-0.60
-0.23
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Tax Paid
0.00
0.00
0.00
0.06
0.07
0.05
-0.09
0.00
-0.02
0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.40