PBT
-1.37
-0.20
-1.10
-3.21
-4.78
-0.16
-0.33
-16.24
0.35
1.74
Adjustment
0.02
0.03
0.05
0.08
0.11
0.18
0.45
0.88
0.83
0.55
Changes in Working Capital
1.34
0.14
1.03
3.10
4.62
-0.21
0.13
-19.19
13.43
10.23
Cash after chg. in Working capital
-0.01
-0.02
-0.02
-0.03
-0.05
-0.19
0.26
-34.55
14.62
12.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.01
0.03
0.04
-0.07
-0.05
-0.20
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00