Nifty
Sensex
:
:
25145.50
82029.98
-81.85 (-0.32%)
-297.07 (-0.36%)

Finance - NBFC

Rating :
37/99

BSE: 508969 | NSE: Not Listed

3.04
14-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.04
  •  3.19
  •  3.03
  •  3.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  73806
  •  226359
  •  3.19
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.54
  • 12.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.08
  • N/A
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.56%
  • 15.26%
  • 54.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 14.82
  • 10.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • 13.49
  • 10.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 24.88
  • 28.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.84
  • 32.47
  • 34.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.69
  • 1.77
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.81
  • 23.17
  • 22.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.17
1.83
-36.07%
0.98
1.62
-39.51%
0.80
-2.04
-
0.70
2.10
-66.67%
Expenses
0.13
0.61
-78.69%
0.14
0.98
-85.71%
0.82
-2.45
-
-0.52
1.61
-
EBITDA
1.04
1.23
-15.45%
0.85
0.63
34.92%
-0.02
0.41
-
1.22
0.49
148.98%
EBIDTM
88.95%
66.94%
86.08%
39.29%
-2.62%
-20.27%
174.47%
23.28%
Other Income
-0.20
0.01
-
0.18
0.00
0
1.14
0.81
40.74%
0.00
0.01
-100.00%
Interest
0.10
0.11
-9.09%
0.10
0.09
11.11%
0.11
0.17
-35.29%
0.11
0.00
0
Depreciation
0.02
0.03
-33.33%
0.02
0.03
-33.33%
0.03
0.04
-25.00%
0.01
0.08
-87.50%
PBT
0.72
1.09
-33.94%
0.91
0.51
78.43%
0.97
1.01
-3.96%
1.10
0.41
168.29%
Tax
0.18
0.34
-47.06%
0.28
0.09
211.11%
-0.06
0.21
-
0.05
0.10
-50.00%
PAT
0.54
0.75
-28.00%
0.63
0.42
50.00%
1.03
0.80
28.75%
1.05
0.31
238.71%
PATM
46.44%
40.86%
64.02%
26.11%
128.21%
-39.40%
150.21%
14.79%
EPS
0.06
0.02
200.00%
0.06
0.04
50.00%
0.04
0.05
-20.00%
0.08
0.02
300.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3.65
4.93
3.16
3.63
3.74
2.47
4.11
8.28
4.84
5.23
2.07
Net Sales Growth
3.99%
56.01%
-12.95%
-2.94%
51.42%
-39.90%
-50.36%
71.07%
-7.46%
152.66%
 
Cost Of Goods Sold
-1.11
0.22
-0.43
0.04
0.55
-0.59
-0.51
3.60
0.20
0.27
-0.60
Gross Profit
4.76
4.71
3.59
3.59
3.20
3.06
4.62
4.68
4.64
4.96
2.67
GP Margin
130.47%
95.54%
113.61%
98.90%
85.56%
123.89%
112.41%
56.52%
95.87%
94.84%
128.99%
Total Expenditure
0.57
1.88
1.51
1.75
2.36
0.85
1.90
5.72
1.35
1.56
0.54
Power & Fuel Cost
-
0.08
0.05
0.04
0.03
0.04
0.01
0.00
0.01
0.00
0.01
% Of Sales
-
1.62%
1.58%
1.10%
0.80%
1.62%
0.24%
0%
0.21%
0%
0.48%
Employee Cost
-
0.29
0.24
0.25
0.21
0.21
0.21
0.22
0.71
0.81
0.72
% Of Sales
-
5.88%
7.59%
6.89%
5.61%
8.50%
5.11%
2.66%
14.67%
15.49%
34.78%
Manufacturing Exp.
-
0.91
1.25
1.11
1.05
1.14
1.82
1.52
0.18
0.17
0.17
% Of Sales
-
18.46%
39.56%
30.58%
28.07%
46.15%
44.28%
18.36%
3.72%
3.25%
8.21%
General & Admin Exp.
-
0.12
0.31
0.34
0.43
0.08
0.08
0.08
0.25
0.30
0.22
% Of Sales
-
2.43%
9.81%
9.37%
11.50%
3.24%
1.95%
0.97%
5.17%
5.74%
10.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.34
0.14
0.01
0.12
0.00
0.30
0.30
0.02
0.01
0.00
% Of Sales
-
6.90%
4.43%
0.28%
3.21%
0%
7.30%
3.62%
0.41%
0.19%
1.45%
EBITDA
3.09
3.05
1.65
1.88
1.38
1.62
2.21
2.56
3.49
3.67
1.53
EBITDA Margin
84.66%
61.87%
52.22%
51.79%
36.90%
65.59%
53.77%
30.92%
72.11%
70.17%
73.91%
Other Income
1.12
1.17
0.86
0.07
0.00
0.01
0.00
0.30
0.00
0.08
0.03
Interest
0.42
0.42
0.18
0.00
0.00
0.00
0.00
0.28
0.26
0.69
0.73
Depreciation
0.08
0.11
0.13
0.16
0.15
0.19
0.11
0.06
0.06
0.09
0.08
PBT
3.70
3.68
2.19
1.79
1.23
1.44
2.10
2.53
3.17
2.97
0.75
Tax
0.45
0.43
0.45
0.31
0.12
0.37
-0.02
0.00
0.15
0.22
0.20
Tax Rate
12.16%
11.68%
20.55%
17.32%
9.76%
25.69%
-0.95%
0.00%
4.73%
7.41%
26.67%
PAT
3.25
2.46
1.43
1.15
0.90
0.81
1.24
1.53
3.02
2.75
0.55
PAT before Minority Interest
2.44
3.25
1.75
1.48
1.11
1.07
2.11
2.53
3.02
2.75
0.55
Minority Interest
-0.81
-0.79
-0.32
-0.33
-0.21
-0.26
-0.87
-1.00
0.00
0.00
0.00
PAT Margin
89.04%
49.90%
45.25%
31.68%
24.06%
32.79%
30.17%
18.48%
62.40%
52.58%
26.57%
PAT Growth
42.54%
72.03%
24.35%
27.78%
11.11%
-34.68%
-18.95%
-49.34%
9.82%
400.00%
 
EPS
0.32
0.24
0.14
0.11
0.09
0.08
0.12
0.15
0.30
0.27
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
35.93
33.00
31.58
30.44
29.54
27.48
26.24
25.86
24.09
22.50
Share Capital
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
10.05
Total Reserves
25.88
22.96
21.53
20.39
19.49
17.44
16.19
15.81
14.05
12.45
Non-Current Liabilities
-0.16
-0.05
-0.06
3.31
3.36
3.31
3.41
3.29
8.69
9.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
3.38
3.38
3.38
3.38
3.31
8.71
9.75
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.57
1.42
3.66
0.41
0.43
1.31
0.15
0.33
0.46
0.57
Trade Payables
0.24
0.05
0.03
0.16
0.16
1.17
0.10
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.23
0.20
Short Term Borrowings
1.65
1.27
3.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.68
0.09
0.25
0.25
0.27
0.13
0.05
0.20
0.23
0.37
Total Liabilities
46.76
42.46
42.95
41.59
40.55
40.31
37.14
34.57
37.07
35.48
Net Block
22.74
23.12
23.19
23.34
23.35
23.54
22.90
22.92
19.77
19.73
Gross Block
23.98
24.25
24.19
23.57
23.35
23.74
22.99
23.34
20.13
20.10
Accumulated Depreciation
1.24
1.13
1.00
0.23
0.00
0.19
0.09
0.42
0.36
0.37
Non Current Assets
45.36
41.22
39.38
38.93
36.84
36.43
33.82
29.01
31.76
29.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
6.32
8.55
2.89
1.46
2.60
3.00
3.32
2.59
3.19
1.44
Long Term Loans & Adv.
11.83
5.14
13.30
14.12
10.89
9.89
7.61
3.50
8.80
8.51
Other Non Current Assets
4.46
4.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.40
1.24
3.57
2.66
3.71
3.88
3.31
5.55
5.31
5.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.79
1.01
0.57
0.61
1.16
0.57
0.07
3.67
3.87
4.14
Sundry Debtors
0.18
0.00
0.00
0.83
1.44
2.83
2.45
0.94
0.74
0.01
Cash & Bank
0.13
0.13
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29
Other Current Assets
0.30
0.00
0.43
0.07
0.15
0.32
0.06
0.14
0.21
0.36
Short Term Loans & Adv.
0.30
0.10
0.06
0.09
0.03
0.19
0.06
0.14
0.21
0.34
Net Current Assets
-1.17
-0.17
-0.09
2.25
3.28
2.57
3.16
5.23
4.85
5.23
Total Assets
46.76
42.46
42.95
41.59
40.55
40.31
37.13
34.56
37.07
35.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.65
-1.53
1.46
0.24
1.11
1.87
4.27
8.32
1.99
0.54
PBT
3.68
2.19
1.79
1.23
1.44
2.10
2.53
3.17
2.97
0.75
Adjustment
0.39
-0.02
0.16
0.15
0.19
0.37
-0.11
0.06
0.09
0.08
Changes in Working Capital
-4.18
-3.26
-0.18
-0.97
-0.20
-0.52
1.84
5.24
-0.72
0.00
Cash after chg. in Working capital
-0.11
-1.09
1.76
0.42
1.43
1.95
4.26
8.47
2.34
0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.43
-0.30
-0.18
-0.32
-0.08
0.01
-0.15
-0.34
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.27
-0.06
-0.01
-0.14
0.00
-0.75
-0.03
-2.61
-1.75
-0.23
Net Fixed Assets
0.28
-0.01
0.00
-0.20
0.16
-0.35
0.11
-3.21
0.11
0.00
Net Investments
2.23
-5.66
-1.43
1.14
0.40
0.32
-0.73
0.60
-1.75
-0.17
Others
-2.24
5.61
1.42
-1.08
-0.56
-0.72
0.59
0.00
-0.11
-0.06
Cash from Financing Activity
0.37
-0.79
0.00
0.00
-0.30
-1.70
-4.30
-5.40
-1.04
-0.12
Net Cash Inflow / Outflow
0.00
-2.38
1.45
0.10
0.81
-0.58
-0.07
0.31
-0.80
0.19
Opening Cash & Equivalents
0.13
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29
1.10
Closing Cash & Equivalent
0.13
0.13
2.51
1.06
0.96
0.15
0.73
0.80
0.49
1.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3.58
3.28
3.14
3.03
2.94
2.74
2.61
2.57
2.40
2.24
ROA
7.29%
4.09%
3.49%
2.70%
2.64%
5.46%
7.06%
8.42%
7.58%
1.58%
ROE
9.44%
5.41%
4.76%
3.70%
3.74%
7.87%
9.72%
12.08%
11.81%
2.49%
ROCE
11.42%
6.85%
5.20%
3.70%
4.51%
6.94%
9.54%
11.07%
11.26%
4.61%
Fixed Asset Turnover
0.20
0.13
0.15
0.16
0.10
0.18
0.36
0.22
0.26
0.10
Receivable days
13.39
0.00
0.00
110.34
315.45
234.68
74.89
63.47
26.16
1.52
Inventory Days
66.40
91.41
59.67
86.48
128.33
28.43
82.27
283.93
279.57
677.02
Payable days
240.56
-34.44
868.98
107.23
-415.87
107.78
9.83
0.00
0.00
0.00
Cash Conversion Cycle
-160.77
125.86
-809.31
89.60
859.65
155.33
147.33
347.40
305.73
678.55
Total Debt/Equity
0.05
0.04
0.11
0.11
0.11
0.12
0.13
0.13
0.36
0.43
Interest Cover
9.67
13.44
1052.35
3084.00
7190.50
954.55
10.14
13.15
5.28
2.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.