Nifty

:

24154.90

Sensex

:

77235.46

-132.75 (-0.55%)
-492.70 (-0.63%)

Login

Nifty
Sensex

:
:

24154.90
77235.46

-132.75 (-0.55%)
-492.70 (-0.63%)

Frontier Capital Ltd.

Finance - NBFC

Rating :

N/A

BSE: 508980 | NSE: Not Listed

Watchlist

NSE BSE

9.75

18-Aug-2026

Open
High
Low
Previous Close

9.75
9.75
9.45
9.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10700
104258
9.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.34
355.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.36
N/A
5.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.70
-10.43
31.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-29.15
8.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-43.12
-23.11

P:E (Median)

8 Years
5 Years
3 Years

82.93
82.93
102.89

P:BV (Average)

8 Years
5 Years
3 Years

8.99
8.99
9.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

106.77
106.77
119.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.14 0.19 -26.32% 0.17 0.11 54.55% 0.14 0.15 -6.67% 0.14 0.14 0.00%
Expenses 0.11 0.10 10.00% 0.17 0.10 70.00% 0.13 0.07 85.71% 0.09 0.10 -10.00%
EBITDA 0.04 0.09 -55.56% 0.00 0.01 -100.00% 0.02 0.08 -75.00% 0.05 0.04 25.00%
EBIDTM 26.39% 46.24% -1.18% 5.61% 10.56% 55.63% 37.32% 27.78%
Other Income 0.04 0.00 0 0.01 0.11 -90.91% 0.00 0.04 -100.00% 0.00 0.00 0
Interest 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.08 0.08 0.00% 0.00 0.10 -100.00% 0.01 0.13 -92.31% 0.05 0.04 25.00%
Tax 0.00 0.00 0 0.09 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.08 0.08 0.00% -0.09 0.10 - 0.01 0.13 -92.31% 0.05 0.04 25.00%
PATM 55.56% 43.55% -53.53% 90.65% 7.04% 83.44% 33.10% 27.78%
EPS 0.05 0.05 0.00% -0.05 0.06 - 0.01 0.08 -87.50% 0.03 0.02 50.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 0.59 0.64 0.54 0.28 0.31 1.11 0.27 0.22 0.00 0.01 0.76 Net Sales Growth 0.00% 18.52% 92.86% -9.68% -72.07% 311.11% 22.73% 0 -100% -98.68% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.60 0.64 0.54 0.28 0.31 1.11 0.27 0.22 0.00 0.01 0.76 GP Margin 101.36% 100% 100% 100% 100% 100% 100% 100% 0 100% 100% Total Expenditure 0.50 0.49 0.38 0.18 0.50 0.27 1.15 0.61 0.38 8.15 1.54 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0% 0% Employee Cost - 0.19 0.13 0.01 0.04 0.07 0.19 0.19 0.16 0.11 0.03 % Of Sales - 29.69% 24.07% 3.57% 12.90% 6.31% 70.37% 86.36% 0 1100% 3.95% Manufacturing Exp. - 0.08 0.06 0.06 0.35 0.09 0.07 0.09 0.10 0.03 0.03 % Of Sales - 12.50% 11.11% 21.43% 112.90% 8.11% 25.93% 40.91% 0 300% 3.95% General & Admin Exp. - 0.21 0.19 0.11 0.09 0.10 0.13 0.30 0.12 0.15 0.18 % Of Sales - 32.81% 35.19% 39.29% 29.03% 9.01% 48.15% 136.36% 0 1500% 23.68% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0% 0% Miscellaneous Exp. - 0.01 0.00 0.00 0.01 0.01 0.76 0.03 0.01 7.86 0.00 % Of Sales - 1.56% 0% 0% 3.23% 0.90% 281.48% 13.64% 0 78600% 169.74% EBITDA 0.11 0.15 0.16 0.10 -0.19 0.84 -0.88 -0.39 -0.38 -8.14 -0.78 EBITDA Margin 18.64% 23.44% 29.63% 35.71% -61.29% 75.68% -325.93% -177.27% 0 -81400% -102.63% Other Income 0.05 0.01 0.15 0.01 0.43 0.00 0.04 0.61 0.01 0.04 0.18 Interest 0.03 0.02 0.01 0.00 0.00 0.01 0.01 0.35 0.76 0.00 0.55 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.35 0.46 PBT 0.14 0.14 0.30 0.11 0.24 0.84 -0.85 -0.12 -1.13 -8.45 -1.61 Tax 0.09 0.09 0.00 0.00 -0.04 0.00 0.00 0.00 0.06 0.36 -0.37 Tax Rate 64.29% 64.29% 0.00% 0.00% -16.67% 0.00% 0.00% 0.00% -5.31% -4.26% 22.98% PAT 0.05 0.05 0.30 0.11 0.28 0.84 -0.85 -6.28 -1.19 -8.81 -1.24 PAT before Minority Interest 0.05 0.05 0.30 0.11 0.28 0.84 -0.85 -6.28 -1.19 -8.81 -1.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.47% 7.81% 55.56% 39.29% 90.32% 75.68% -314.81% -2854.55% 0 -88100% -163.16% PAT Growth -85.71% -83.33% 172.73% -60.71% -66.67% - - - - - EPS 0.03 0.03 0.18 0.07 0.17 0.50 -0.51 -3.74 -0.71 -5.24 -0.74

Description TTM Mar 15
Net Sales - 2.89 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 2.89 GP Margin - 100% Total Expenditure - 1.42 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.42 % Of Sales - 14.53% Manufacturing Exp. - 0.04 % Of Sales - 1.38% General & Admin Exp. - 0.89 % Of Sales - 30.80% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.07 % Of Sales - 2.42% EBITDA - 1.47 EBITDA Margin - 50.87% Other Income - 0.08 Interest - 0.02 Depreciation - -0.01 PBT - 1.53 Tax - 0.55 Tax Rate - 35.95% PAT - 0.98 PAT before Minority Interest - 0.98 Minority Interest - 0.00 PAT Margin - 33.91% PAT Growth - EPS - 0.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2.80 2.75 2.45 2.34 2.06 1.22 2.07 -8.15 8.62 17.43 Share Capital 16.76 16.76 16.76 16.76 16.76 16.76 16.76 0.26 14.26 14.26 Total Reserves -13.96 -14.01 -14.31 -14.42 -14.70 -15.54 -14.69 -8.41 -5.65 3.17 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 3.73 -0.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.73 0.00 Current Liabilities 0.47 0.31 0.66 0.60 1.27 1.04 0.66 1.09 5.86 2.00 Trade Payables 0.12 0.05 0.51 0.50 0.31 0.43 0.28 0.36 0.12 0.12 Other Current Liabilities 0.06 0.05 0.07 0.02 0.54 0.49 0.31 0.14 0.05 0.01 Short Term Borrowings 0.19 0.21 0.07 0.07 0.39 0.09 0.04 0.58 0.58 0.59 Short Term Provisions 0.10 0.01 0.01 0.01 0.04 0.03 0.03 0.00 5.11 1.28 Total Liabilities 3.27 3.06 3.11 2.94 3.33 2.26 2.73 0.44 18.21 19.07 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.35 Gross Block 0.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 1.46 1.46 Accumulated Depreciation 0.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 1.46 1.11 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.47 0.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.46 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.26 3.06 3.11 2.95 3.33 2.26 2.73 0.44 10.74 18.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.12 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.18 0.06 0.05 0.37 0.08 0.01 0.01 0.02 0.04 0.74 Other Current Assets 2.97 0.00 0.23 0.31 3.25 2.26 2.73 0.42 10.70 17.97 Short Term Loans & Adv. 2.97 3.00 2.81 2.26 3.00 2.26 2.73 0.42 10.65 17.88 Net Current Assets 2.80 2.75 2.45 2.34 2.06 1.22 2.07 -0.65 4.88 16.72 Total Assets 3.26 3.06 3.11 2.95 3.33 2.26 2.73 0.44 18.21 19.06

Description Mar 15
Shareholder's Funds 19.15 Share Capital 14.24 Total Reserves 4.91 Non-Current Liabilities 0.00 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 0.45 Trade Payables 0.12 Other Current Liabilities 0.02 Short Term Borrowings 0.00 Short Term Provisions 0.31 Total Liabilities 19.60 Net Block 0.07 Gross Block 0.15 Accumulated Depreciation 0.09 Non Current Assets 2.26 Capital Work in Progress 1.31 Non Current Investment 0.00 Long Term Loans & Adv. 0.79 Other Non Current Assets 0.09 Current Assets 17.35 Current Investments 0.00 Inventories 0.00 Sundry Debtors 1.68 Cash & Bank 0.14 Other Current Assets 15.53 Short Term Loans & Adv. 14.97 Net Current Assets 16.89 Total Assets 19.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.16 -0.12 -0.32 0.61 -0.22 -0.05 -2.53 0.01 -0.70 -0.08 PBT 0.14 0.30 0.11 0.24 0.84 -0.85 -0.12 -1.13 -8.45 -1.61 Adjustment -0.33 -0.33 -0.24 -0.31 0.01 0.48 -0.46 0.74 8.14 1.34 Changes in Working Capital 0.09 -0.43 -0.51 0.68 -1.07 0.32 -2.19 0.40 -0.39 -1.20 Cash after chg. in Working capital -0.11 -0.46 -0.64 0.61 -0.22 -0.05 -2.77 0.01 -0.71 -1.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.46 Tax Paid -0.09 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.35 0.34 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.14 0.00 0.00 0.00 0.00 0.00 0.00 1.32 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.46 -7.46 0.00 Others -0.14 0.00 0.00 0.00 0.00 0.00 0.00 -8.78 7.46 0.00 Cash from Financing Activity -0.04 0.13 0.00 -0.32 0.30 0.05 2.51 0.00 -0.01 0.51 Net Cash Inflow / Outflow 0.12 0.01 -0.32 0.29 0.07 0.00 -0.02 0.01 -0.71 0.44 Opening Cash & Equivalents 0.06 0.05 0.37 0.07 0.00 0.00 0.02 0.01 0.72 0.28 Closing Cash & Equivalent 0.18 0.06 0.05 0.37 0.07 0.00 0.00 0.02 0.01 0.72

Description Mar 15
Cash From Operating Activity 7.03 PBT 1.53 Adjustment -0.02 Changes in Working Capital 6.27 Cash after chg. in Working capital 7.79 Interest Paid 0.00 Tax Paid -0.76 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -1.10 Net Fixed Assets Net Investments Others Cash from Financing Activity -6.02 Net Cash Inflow / Outflow -0.09 Opening Cash & Equivalents 0.23 Closing Cash & Equivalent 0.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.67 1.64 1.46 1.40 1.23 0.73 1.24 -310.70 -205.38 130.82 ROA 1.51% 9.60% 3.62% 9.06% 29.90% -33.95% -395.60% -12.79% -47.29% -6.52% ROE 1.72% 11.39% 4.57% 12.90% 50.89% -51.45% 0.00% 0.00% 0.00% -30.66% ROCE 5.38% 11.34% 4.46% 10.06% 44.73% -48.82% -578.58% -8.19% -62.10% -5.76% Fixed Asset Turnover 0.00 3.86 2.01 2.23 7.94 1.95 1.57 0.00 0.01 0.52 Receivable days 66.12 0.00 29.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 294.98 85.47 59.81 Cash Conversion Cycle 66.12 0.00 29.48 0.00 0.00 0.00 0.00 -294.98 -85.47 -59.81 Total Debt/Equity 0.07 0.08 0.03 0.03 0.19 0.07 0.02 -0.99 0.07 0.03 Interest Cover 6.81 28.79 366.67 111.14 168.18 -71.50 -17.17 -0.49 -2205.02 -1.92

Description Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 157.72 128.51 80.46 70.56 ROA 4.42% 4.68% 1.68% 5.33% ROE 21.06% 29.96% 14.27% 53.49% ROCE 7.17% 8.43% 5.00% 9.53% Fixed Asset Turnover 19.20 13.70 6.35 8.80 Receivable days 198.45 275.09 517.84 311.57 Inventory Days 0.00 0.00 0.00 2423.02 Payable days 118.56 230.50 3814.11 2328.59 Cash Conversion Cycle 79.89 44.59 -3296.27 406.00 Total Debt/Equity 0.00 0.00 0.21 1.16 Interest Cover 72.85 10.86 28.69 8081.66

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback