PBT
6.38
0.00
0.00
2.06
0.36
0.04
Adjustment
11.07
0.00
0.00
3.64
0.37
0.17
Changes in Working Capital
0.08
0.00
0.00
-20.60
-2.05
-1.75
Cash after chg. in Working capital
17.52
0.00
0.00
-14.90
-1.32
-1.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.40
-0.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00