PBT
-0.62
0.10
0.20
0.24
0.33
0.34
Adjustment
0.22
0.36
0.41
0.43
0.32
0.18
Changes in Working Capital
0.90
1.39
-0.32
-0.42
-2.47
0.27
Cash after chg. in Working capital
0.50
1.85
0.30
0.25
-1.81
0.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.05
-0.17
-0.13
-0.10
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-0.12
-0.15
Extra & Other Items
0.00
0.00
0.00
-0.04
0.00
0.00