PBT
0.80
0.04
-0.20
-0.07
-0.07
-0.02
-0.04
-0.02
-0.01
-0.01
Adjustment
0.00
0.00
0.05
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.41
0.45
0.26
0.02
-1.34
-7.59
-1.38
0.02
0.01
0.00
Cash after chg. in Working capital
0.39
0.48
0.11
-0.01
-1.41
-7.61
-1.42
0.01
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00