PBT
7.72
85.71
-0.06
0.20
-5.32
-4.12
-0.86
0.80
1.06
1.55
Adjustment
-12.50
-79.91
7.69
1.70
3.91
6.99
2.43
-1.62
-0.38
3.96
Changes in Working Capital
1.38
-47.59
28.00
13.38
-3.55
16.87
-3.17
-5.28
-7.52
-19.11
Cash after chg. in Working capital
-3.40
-41.79
35.64
15.29
-4.96
19.74
-1.59
-6.10
-6.83
-13.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.91
-14.53
0.00
0.00
0.00
-0.14
-0.70
0.13
-0.57
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00