Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Educational Institutions

Rating :
50/99

BSE: 509026 | NSE: Not Listed

85.2
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  88.2
  •  88.99
  •  83.6
  •  88.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2606
  •  221680
  •  158.40
  •  48.47

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149.95
  • 217.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 154.24
  • N/A
  • 9.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.93%
  • 9.81%
  • 18.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.30
  • 5.11
  • 60.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.63
  • 36.68
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 3.73
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.75
  • 23.56
  • 24.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
4.72
-100.00%
0.22
0.00
0
5.85
4.56
28.29%
6.09
5.65
7.79%
Expenses
0.00
4.32
-100.00%
0.77
0.02
3,750.00%
5.51
3.63
51.79%
4.37
2.41
81.33%
EBITDA
0.00
0.41
-100.00%
-0.56
-0.02
-
0.34
0.93
-63.44%
1.72
3.24
-46.91%
EBIDTM
0.00%
8.62%
-259.53%
0.00%
5.86%
20.39%
28.19%
57.33%
Other Income
0.00
0.51
-100.00%
3.23
0.00
0
0.70
0.32
118.75%
1.81
0.13
1,292.31%
Interest
0.00
2.22
-100.00%
1.02
0.00
0
1.24
1.00
24.00%
1.99
0.99
101.01%
Depreciation
0.00
0.66
-100.00%
0.04
0.00
0
0.59
0.53
11.32%
0.62
0.68
-8.82%
PBT
0.00
-1.97
-
1.61
-0.02
-
-0.78
-0.28
-
0.91
1.69
-46.15%
Tax
0.00
-0.79
-
0.08
0.00
0
-0.07
0.35
-
-0.17
0.13
-
PAT
0.00
-1.18
-
1.53
-0.02
-
-0.72
-0.63
-
1.07
1.56
-31.41%
PATM
0.00%
-24.94%
713.02%
0.00%
-12.23%
-13.73%
17.62%
27.60%
EPS
0.00
-0.67
-
0.29
0.34
-14.71%
-0.43
-0.36
-
0.61
0.89
-31.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
16.88
20.76
7.48
5.01
14.53
16.18
14.25
15.71
22.53
17.33
18.22
Net Sales Growth
35.15%
177.54%
49.30%
-65.52%
-10.20%
13.54%
-9.29%
-30.27%
30.01%
-4.88%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
16.88
20.76
7.48
5.01
14.53
16.18
14.25
15.71
22.53
17.33
18.22
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
14.97
13.94
6.05
7.13
11.86
14.84
16.46
15.35
17.29
15.19
13.86
Power & Fuel Cost
-
0.30
0.20
0.21
0.33
0.30
0.43
0.33
0.90
1.16
0.52
% Of Sales
-
1.45%
2.67%
4.19%
2.27%
1.85%
3.02%
2.10%
3.99%
6.69%
2.85%
Employee Cost
-
5.14
3.68
4.07
5.35
5.48
5.42
7.34
7.62
6.49
6.68
% Of Sales
-
24.76%
49.20%
81.24%
36.82%
33.87%
38.04%
46.72%
33.82%
37.45%
36.66%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
5.82
1.55
2.02
3.67
6.41
7.79
6.36
7.09
5.99
4.92
% Of Sales
-
28.03%
20.72%
40.32%
25.26%
39.62%
54.67%
40.48%
31.47%
34.56%
27.00%
Selling & Distn. Exp.
-
2.54
0.32
0.24
1.97
2.13
1.99
1.28
0.99
1.39
1.18
% Of Sales
-
12.24%
4.28%
4.79%
13.56%
13.16%
13.96%
8.15%
4.39%
8.02%
6.48%
Miscellaneous Exp.
-
0.15
0.29
0.59
0.53
0.51
0.83
0.05
0.69
0.15
1.18
% Of Sales
-
0.72%
3.88%
11.78%
3.65%
3.15%
5.82%
0.32%
3.06%
0.87%
3.07%
EBITDA
1.91
6.82
1.43
-2.12
2.67
1.34
-2.21
0.36
5.24
2.14
4.36
EBITDA Margin
11.32%
32.85%
19.12%
-42.32%
18.38%
8.28%
-15.51%
2.29%
23.26%
12.35%
23.93%
Other Income
6.25
1.20
5.99
4.59
5.12
39.54
8.94
5.13
1.68
0.40
0.39
Interest
6.47
5.57
4.44
4.93
6.98
4.01
4.85
2.20
5.09
3.06
1.78
Depreciation
1.91
2.52
2.78
2.88
3.92
1.19
1.08
0.99
6.35
2.44
2.64
PBT
-0.23
-0.06
0.20
-5.34
-3.11
35.67
0.80
2.31
-4.52
-2.95
0.33
Tax
-0.95
-0.40
-0.23
-0.35
1.23
8.67
-0.56
2.34
0.18
-1.82
0.17
Tax Rate
413.04%
666.67%
-115.00%
6.55%
-39.55%
24.31%
-70.00%
101.30%
-3.98%
61.69%
51.52%
PAT
0.70
0.34
0.40
-4.99
-4.38
22.28
1.41
1.22
-4.27
-0.78
0.40
PAT before Minority Interest
0.63
0.34
0.42
-4.99
-4.34
27.00
1.35
-0.03
-4.70
-1.14
0.16
Minority Interest
-0.07
0.00
-0.02
0.00
-0.04
-4.72
0.06
1.25
0.43
0.36
0.24
PAT Margin
4.15%
1.64%
5.35%
-99.60%
-30.14%
137.70%
9.89%
7.77%
-18.95%
-4.50%
2.20%
PAT Growth
-39.66%
-15.00%
-
-
-
1,480.14%
15.57%
-
-
-
 
EPS
0.40
0.19
0.23
-2.84
-2.49
12.66
0.80
0.69
-2.43
-0.44
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
32.67
32.22
31.72
36.68
41.02
19.71
20.75
13.79
18.08
19.01
Share Capital
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
17.60
Total Reserves
15.07
14.62
14.12
19.08
23.42
2.11
3.15
-3.81
0.48
1.41
Non-Current Liabilities
32.78
31.28
33.57
33.67
8.81
10.25
13.35
20.37
38.47
33.99
Secured Loans
2.24
0.74
6.58
6.06
7.14
6.08
9.41
10.08
30.71
26.98
Unsecured Loans
3.77
4.23
0.00
0.00
0.60
0.27
0.00
0.00
0.00
0.00
Long Term Provisions
0.21
0.26
0.46
0.73
0.58
0.26
1.23
0.68
0.51
0.37
Current Liabilities
96.57
21.74
31.08
35.52
36.59
28.91
30.62
23.29
36.98
20.85
Trade Payables
1.51
1.15
2.25
1.44
0.92
0.54
0.37
0.75
1.10
1.00
Other Current Liabilities
60.18
19.38
25.87
30.26
16.33
15.56
26.81
21.72
35.46
19.51
Short Term Borrowings
34.86
1.17
2.88
3.55
10.62
11.80
2.30
0.18
0.18
0.19
Short Term Provisions
0.02
0.04
0.08
0.28
8.72
1.02
1.14
0.63
0.24
0.14
Total Liabilities
167.67
90.89
102.01
111.51
92.02
59.75
65.67
59.80
96.31
76.98
Net Block
34.94
34.70
39.71
42.62
17.11
22.90
23.16
27.49
31.99
32.94
Gross Block
47.76
45.00
48.49
48.51
19.61
24.43
21.08
39.74
42.90
41.18
Accumulated Depreciation
12.82
10.30
8.77
5.89
2.49
1.53
-2.08
12.24
10.91
8.24
Non Current Assets
84.94
71.00
92.80
102.42
55.87
39.93
53.67
54.42
89.68
73.79
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.78
0.75
0.89
49.54
35.58
Non Current Investment
0.00
0.00
0.01
0.01
0.01
1.10
3.52
2.25
0.11
0.11
Long Term Loans & Adv.
49.48
35.78
53.08
59.79
15.22
11.66
24.19
23.79
8.03
5.16
Other Non Current Assets
0.51
0.51
0.00
0.00
23.53
3.48
2.05
0.00
0.00
0.00
Current Assets
82.74
19.90
9.21
9.09
36.14
19.82
11.99
5.37
6.62
3.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.15
0.06
0.38
0.08
0.02
0.55
0.10
0.23
1.11
0.10
Cash & Bank
0.46
1.70
0.48
0.45
0.57
0.98
2.84
2.32
4.42
2.03
Other Current Assets
82.12
4.20
3.22
0.11
35.56
18.29
8.81
2.82
1.08
1.06
Short Term Loans & Adv.
78.00
13.94
5.14
8.45
34.13
17.45
7.09
2.80
1.06
1.04
Net Current Assets
-13.83
-1.85
-21.87
-26.43
-0.44
-9.09
-18.63
-17.92
-30.36
-17.65
Total Assets
167.68
90.90
102.01
111.51
92.01
59.75
65.66
59.79
96.30
76.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
35.64
15.30
1.27
11.23
-3.83
-5.97
-7.29
-13.46
14.98
0.00
PBT
-0.06
0.20
-5.34
-3.11
35.67
0.80
2.31
-4.52
-2.95
0.00
Adjustment
7.69
1.70
3.92
5.98
-34.72
-1.62
-1.61
10.58
7.56
0.00
Changes in Working Capital
28.00
13.39
2.69
17.35
-3.59
-5.28
-7.43
-19.28
10.49
0.00
Cash after chg. in Working capital
35.64
15.29
1.27
20.22
-2.63
-6.10
-6.73
-13.22
15.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.00
-8.99
-1.20
0.13
-0.57
-0.23
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-66.82
-8.85
1.74
8.80
8.67
2.78
7.87
41.15
-15.38
0.00
Net Fixed Assets
-2.76
3.49
0.02
-28.90
-2.65
-0.75
3.14
-0.30
-1.59
-17.26
Net Investments
0.00
0.01
0.00
0.00
0.05
0.74
4.18
5.02
0.00
-15.03
Others
-64.06
-12.35
1.72
37.70
11.27
2.79
0.55
36.43
-13.79
32.29
Cash from Financing Activity
29.94
-5.22
-2.99
-20.14
-5.25
1.36
-0.06
-29.80
2.79
0.00
Net Cash Inflow / Outflow
-1.24
1.23
0.02
-0.12
-0.41
-1.83
0.52
-2.10
2.39
0.00
Opening Cash & Equivalents
1.68
0.48
0.45
0.57
0.98
2.79
2.32
4.42
2.03
0.00
Closing Cash & Equivalent
0.44
1.70
0.48
0.45
0.57
0.96
2.84
2.32
4.42
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
18.56
18.31
18.02
20.84
23.30
11.20
11.79
7.84
10.27
10.80
ROA
0.26%
0.44%
-4.67%
-4.27%
35.58%
2.16%
-0.05%
-6.02%
-1.30%
0.38%
ROE
1.05%
1.33%
-14.59%
-11.18%
88.92%
6.68%
-0.18%
-29.51%
-6.13%
1.32%
ROCE
9.55%
11.08%
-0.89%
6.97%
78.01%
15.26%
14.94%
1.40%
0.22%
8.05%
Fixed Asset Turnover
0.45
0.16
0.10
0.43
0.73
0.63
0.52
0.55
0.41
0.88
Receivable days
1.79
10.54
16.64
1.27
6.46
8.36
3.86
10.90
20.98
10.14
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
28.60
18.36
20.34
21.15
33.13
17.39
Cash Conversion Cycle
1.79
10.54
16.64
1.27
-22.14
-10.00
-16.48
-10.26
-12.15
-7.25
Total Debt/Equity
1.30
0.25
0.37
0.33
0.52
1.01
0.66
0.88
2.01
1.50
Interest Cover
0.99
1.04
-0.08
0.55
9.90
1.16
2.05
0.11
0.04
1.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.