Nifty
Sensex
:
:
11889.40
40522.10
121.65 (1.03%)
376.60 (0.94%)

Educational Institutions

Rating :
N/A

BSE: 509026 | NSE: Not Listed

54
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  53.75
  •  54
  •  53.75
  •  54.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  323
  •  71.00
  •  47.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95.04
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 115.61
  • N/A
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.23%
  • 0.73%
  • 23.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.58
  • -1.36
  • 0.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.74
  • -7.75
  • 31.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 201.19
  • 22.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 5.02
  • 5.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.55
  • 6.70
  • -11.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1.28
3.85
-66.75%
0.00
0.00
0
3.68
0.00
0
3.67
0.00
0
Expenses
1.69
2.57
-34.24%
0.00
0.00
0
3.75
0.00
0
3.53
0.00
0
EBITDA
-0.40
1.28
-
0.00
0.00
0
-0.08
0.00
-
0.14
0.00
0
EBIDTM
-31.36%
33.30%
0.00%
0.00%
-2.07%
0.00%
3.76%
0.00%
Other Income
0.60
1.12
-46.43%
0.00
0.00
0
1.32
0.00
0
1.53
0.00
0
Interest
1.21
1.80
-32.78%
0.00
0.00
0
1.79
0.00
0
1.71
0.00
0
Depreciation
0.85
0.96
-11.46%
0.00
0.00
0
0.00
0.00
0
0.94
0.00
0
PBT
-1.86
-0.36
-
0.00
0.00
0
-0.54
0.00
-
-0.98
0.00
-
Tax
-0.10
-0.37
-
0.00
0.00
0
-0.08
0.00
-
0.45
0.00
0
PAT
-1.75
0.01
-
0.00
0.00
0
-0.46
0.00
-
-1.44
0.00
-
PATM
-136.82%
0.29%
0.00%
0.00%
-12.56%
0.00%
-39.17%
0.00%
EPS
-1.00
0.01
-
0.00
0.00
0
-0.26
0.00
-
-0.82
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Net Sales
-
16.18
14.25
15.71
22.53
17.33
18.22
2.40
1.43
Net Sales Growth
-
13.54%
-9.29%
-30.27%
30.01%
-4.88%
659.17%
67.83%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
16.18
14.25
15.71
22.53
17.33
18.22
2.40
1.43
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
14.75
16.46
15.35
17.29
15.19
13.86
0.51
0.49
Power & Fuel Cost
-
0.29
0.43
0.33
0.90
1.16
0.52
0.00
0.00
% Of Sales
-
1.79%
3.02%
2.10%
3.99%
6.69%
2.85%
0%
0%
Employee Cost
-
5.48
5.42
7.34
7.62
6.49
6.68
0.13
0.10
% Of Sales
-
33.87%
38.04%
46.72%
33.82%
37.45%
36.66%
5.42%
6.99%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
1.25%
0%
General & Admin Exp.
-
6.79
7.79
6.36
7.09
5.99
4.92
0.29
0.28
% Of Sales
-
41.97%
54.67%
40.48%
31.47%
34.56%
27.00%
12.08%
19.58%
Selling & Distn. Exp.
-
2.13
1.99
1.28
0.99
1.39
1.18
0.02
0.08
% Of Sales
-
13.16%
13.96%
8.15%
4.39%
8.02%
6.48%
0.83%
5.59%
Miscellaneous Exp.
-
0.04
0.83
0.05
0.69
0.15
0.56
0.04
0.03
% Of Sales
-
0.25%
5.82%
0.32%
3.06%
0.87%
3.07%
1.67%
2.10%
EBITDA
-
1.43
-2.21
0.36
5.24
2.14
4.36
1.89
0.94
EBITDA Margin
-
8.84%
-15.51%
2.29%
23.26%
12.35%
23.93%
78.75%
65.73%
Other Income
-
2.90
8.94
5.13
1.68
0.40
0.39
0.00
0.04
Interest
-
4.00
4.85
2.20
5.09
3.06
1.78
0.00
0.00
Depreciation
-
1.19
1.08
0.99
6.35
2.44
2.64
0.01
0.01
PBT
-
-0.86
0.80
2.31
-4.52
-2.95
0.33
1.87
0.97
Tax
-
0.02
-0.56
2.34
0.18
-1.82
0.17
0.35
0.12
Tax Rate
-
-2.33%
-70.00%
101.30%
-3.98%
61.69%
51.52%
18.72%
12.37%
PAT
-
-0.88
1.41
1.22
-4.27
-0.78
0.40
1.52
0.85
PAT before Minority Interest
-
-0.88
1.35
-0.03
-4.70
-1.14
0.16
1.52
0.85
Minority Interest
-
0.00
0.06
1.25
0.43
0.36
0.24
0.00
0.00
PAT Margin
-
-5.44%
9.89%
7.77%
-18.95%
-4.50%
2.20%
63.33%
59.44%
PAT Growth
-
-
15.57%
-
-
-
-73.68%
78.82%
 
EPS
-
-0.50
0.80
0.69
-2.43
-0.44
0.23
0.86
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Shareholder's Funds
41.02
19.71
20.75
13.79
18.08
19.01
4.98
3.46
Share Capital
17.60
17.60
17.60
17.60
17.60
17.60
1.40
1.40
Total Reserves
23.42
2.11
3.15
-3.81
0.48
1.41
3.58
2.06
Non-Current Liabilities
8.21
10.25
13.35
20.37
38.47
33.99
0.00
0.02
Secured Loans
7.14
6.08
9.41
10.08
30.71
26.98
0.00
0.02
Unsecured Loans
0.60
0.27
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.58
0.26
1.23
0.68
0.51
0.37
0.00
0.00
Current Liabilities
36.70
28.91
30.62
23.29
36.98
20.85
0.37
0.50
Trade Payables
0.92
0.54
0.37
0.75
1.10
1.00
0.06
0.05
Other Current Liabilities
16.93
15.56
26.81
21.72
35.46
19.51
0.00
0.00
Short Term Borrowings
10.62
11.80
2.30
0.18
0.18
0.19
0.00
0.00
Short Term Provisions
8.22
1.02
1.14
0.63
0.24
0.14
0.31
0.45
Total Liabilities
91.53
59.75
65.67
59.80
96.31
76.98
5.35
3.98
Net Block
17.11
22.90
23.16
27.49
31.99
32.94
0.11
0.12
Gross Block
19.61
24.43
21.08
39.74
42.90
41.18
0.20
0.20
Accumulated Depreciation
2.49
1.53
-2.08
12.24
10.91
8.24
0.09
0.08
Non Current Assets
55.87
39.93
53.67
54.42
89.68
73.79
3.03
2.49
Capital Work in Progress
0.00
0.78
0.75
0.89
49.54
35.58
0.00
0.00
Non Current Investment
0.01
1.10
3.52
2.25
0.11
0.11
2.92
2.37
Long Term Loans & Adv.
35.22
11.66
24.19
23.79
8.03
5.16
0.00
0.00
Other Non Current Assets
3.53
3.48
2.05
0.00
0.00
0.00
0.00
0.00
Current Assets
35.65
19.82
11.99
5.37
6.62
3.20
2.32
1.49
Current Investments
0.00
0.00
0.23
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.02
0.55
0.10
0.23
1.11
0.10
0.13
0.04
Cash & Bank
0.57
0.98
2.84
2.32
4.42
2.03
0.24
0.34
Other Current Assets
35.06
0.84
1.72
0.02
1.08
1.06
1.95
1.10
Short Term Loans & Adv.
33.63
17.45
7.09
2.80
1.06
1.04
1.89
1.05
Net Current Assets
-1.05
-9.09
-18.63
-17.92
-30.36
-17.65
1.95
0.99
Total Assets
91.52
59.75
65.66
59.79
96.30
76.99
5.36
3.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Cash From Operating Activity
-2.29
-5.97
-7.29
-13.46
14.98
0.00
-1.40
0.51
PBT
-0.86
0.80
2.31
-4.52
-2.95
0.00
1.87
0.93
Adjustment
2.43
-1.62
-1.61
10.58
7.56
0.00
-2.20
-0.96
Changes in Working Capital
-3.17
-5.28
-7.43
-19.28
10.49
0.00
-1.07
0.54
Cash after chg. in Working capital
-1.59
-6.10
-6.73
-13.22
15.09
0.00
-1.40
0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
0.13
-0.57
-0.23
-0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.13
2.78
7.87
41.15
-15.38
0.00
1.21
-0.81
Net Fixed Assets
-2.65
-0.75
3.14
-0.30
-1.59
-17.26
0.00
Net Investments
0.05
0.74
4.18
5.02
0.00
-15.03
-0.56
Others
9.73
2.79
0.55
36.43
-13.79
32.29
1.77
Cash from Financing Activity
-5.25
1.36
-0.06
-29.80
2.79
0.00
0.08
0.02
Net Cash Inflow / Outflow
-0.41
-1.83
0.52
-2.10
2.39
0.00
-0.11
-0.28
Opening Cash & Equivalents
0.96
2.79
2.32
4.42
2.03
0.00
0.34
0.62
Closing Cash & Equivalent
0.55
0.96
2.84
2.32
4.42
0.00
0.24
0.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Book Value (Rs.)
23.30
11.20
11.79
7.84
10.27
10.80
35.53
24.72
ROA
-1.16%
2.16%
-0.05%
-6.02%
-1.30%
0.38%
32.59%
21.37%
ROE
-2.89%
6.68%
-0.18%
-29.51%
-6.13%
1.32%
36.05%
24.58%
ROCE
6.19%
15.26%
14.94%
1.40%
0.22%
8.05%
44.37%
27.99%
Fixed Asset Turnover
0.73
0.63
0.52
0.55
0.41
0.88
11.91
7.25
Receivable days
6.46
8.36
3.86
10.90
20.98
10.14
13.43
11.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
28.62
18.36
20.34
21.15
33.13
17.39
87.10
57.61
Cash Conversion Cycle
-22.16
-10.00
-16.48
-10.26
-12.15
-7.25
-73.66
-46.39
Total Debt/Equity
0.52
1.01
0.66
0.88
2.01
1.50
0.00
0.01
Interest Cover
0.79
1.16
2.05
0.11
0.04
1.19
583.99
388.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.