Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Educational Institutions

Rating :
57/99

BSE: 509026 | NSE: Not Listed

64.00
2.00 (3.23%)
09-Jul-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  64.00
  •  64.00
  •  64.00
  •  62.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.00
  •  66.15
  •  56.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 112.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131.53
  • N/A
  • 5.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.23%
  • 0.74%
  • 23.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.86%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.83
  • -2.94
  • -11.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.02
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 121.45
  • 233.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.17
  • 5.29
  • 5.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.50
  • 20.69
  • 3.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Net Sales
-
14.25
15.71
22.53
17.33
18.22
2.40
1.43
Net Sales Growth
-
-9.29%
-30.27%
30.01%
-4.88%
659.17%
67.83%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
14.25
15.71
22.53
17.33
18.22
2.40
1.43
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
16.47
15.35
17.29
15.19
13.86
0.51
0.49
Power & Fuel Cost
-
0.43
0.33
0.90
1.16
0.52
0.00
0.00
% Of Sales
-
3.02%
2.10%
3.99%
6.69%
2.85%
0%
0%
Employee Cost
-
5.42
7.34
7.62
6.49
6.68
0.13
0.10
% Of Sales
-
38.04%
46.72%
33.82%
37.45%
36.66%
5.42%
6.99%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.03
0.00
% Of Sales
-
0%
0%
0%
0%
0%
1.25%
0%
General & Admin Exp.
-
7.80
6.36
7.09
5.99
4.92
0.29
0.28
% Of Sales
-
54.74%
40.48%
31.47%
34.56%
27.00%
12.08%
19.58%
Selling & Distn. Exp.
-
1.99
1.28
0.99
1.39
1.18
0.02
0.08
% Of Sales
-
13.96%
8.15%
4.39%
8.02%
6.48%
0.83%
5.59%
Miscellaneous Exp.
-
0.83
0.05
0.69
0.15
0.56
0.04
0.03
% Of Sales
-
5.82%
0.32%
3.06%
0.87%
3.07%
1.67%
2.10%
EBITDA
-
-2.22
0.36
5.24
2.14
4.36
1.89
0.94
EBITDA Margin
-
-15.58%
2.29%
23.26%
12.35%
23.93%
78.75%
65.73%
Other Income
-
8.86
5.13
1.68
0.40
0.39
0.00
0.04
Interest
-
4.85
2.20
5.09
3.06
1.78
0.00
0.00
Depreciation
-
1.08
0.99
6.35
2.44
2.64
0.01
0.01
PBT
-
0.70
2.31
-4.52
-2.95
0.33
1.87
0.97
Tax
-
-0.56
2.34
0.18
-1.82
0.17
0.35
0.12
Tax Rate
-
-80.00%
101.30%
-3.98%
61.69%
51.52%
18.72%
12.37%
PAT
-
1.32
1.22
-4.27
-0.78
0.40
1.52
0.85
PAT before Minority Interest
-
1.26
-0.03
-4.70
-1.14
0.16
1.52
0.85
Minority Interest
-
0.06
1.25
0.43
0.36
0.24
0.00
0.00
PAT Margin
-
9.26%
7.77%
-18.95%
-4.50%
2.20%
63.33%
59.44%
PAT Growth
-
8.20%
-
-
-
-73.68%
78.82%
 
Unadjusted EPS
-
-0.62
1.32
-2.42
-0.44
0.22
10.86
6.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Shareholder's Funds
19.71
20.75
13.79
18.08
19.01
4.98
3.46
Share Capital
17.60
17.60
17.60
17.60
17.60
1.40
1.40
Total Reserves
2.11
3.15
-3.81
0.48
1.41
3.58
2.06
Non-Current Liabilities
10.25
13.35
20.37
38.47
33.99
0.00
0.02
Secured Loans
6.08
9.41
10.08
30.71
26.98
0.00
0.02
Unsecured Loans
0.27
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.26
1.23
0.68
0.51
0.37
0.00
0.00
Current Liabilities
28.91
30.62
23.29
36.98
20.85
0.37
0.50
Trade Payables
0.54
0.37
0.75
1.10
1.00
0.06
0.05
Other Current Liabilities
15.56
26.81
21.72
35.46
19.51
0.00
0.00
Short Term Borrowings
11.80
2.30
0.18
0.18
0.19
0.00
0.00
Short Term Provisions
1.02
1.14
0.63
0.24
0.14
0.31
0.45
Total Liabilities
59.75
65.67
59.80
96.31
76.98
5.35
3.98
Net Block
22.90
23.16
27.49
31.99
32.94
0.11
0.12
Gross Block
21.83
21.08
39.74
42.90
41.18
0.20
0.20
Accumulated Depreciation
-1.08
-2.08
12.24
10.91
8.24
0.09
0.08
Non Current Assets
39.93
53.67
54.42
89.68
73.79
3.03
2.49
Capital Work in Progress
0.78
0.75
0.89
49.54
35.58
0.00
0.00
Non Current Investment
1.10
3.52
2.25
0.11
0.11
2.92
2.37
Long Term Loans & Adv.
11.66
24.19
23.79
8.03
5.16
0.00
0.00
Other Non Current Assets
3.48
2.05
0.00
0.00
0.00
0.00
0.00
Current Assets
19.82
11.99
5.37
6.62
3.20
2.32
1.49
Current Investments
0.00
0.23
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.55
0.10
0.23
1.11
0.10
0.13
0.04
Cash & Bank
0.98
2.84
2.32
4.42
2.03
0.24
0.34
Other Current Assets
18.29
1.72
0.02
0.02
1.06
1.95
1.10
Short Term Loans & Adv.
17.45
7.09
2.80
1.06
1.04
1.89
1.05
Net Current Assets
-9.09
-18.63
-17.92
-30.36
-17.65
1.95
0.99
Total Assets
59.75
65.66
59.79
96.30
76.99
5.36
3.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Cash From Operating Activity
-11.10
-7.29
-13.46
14.98
0.00
-1.40
0.51
PBT
0.70
2.31
-4.52
-2.95
0.00
1.87
0.93
Adjustment
-1.55
-1.61
10.58
7.56
0.00
-2.20
-0.96
Changes in Working Capital
-10.39
-7.43
-19.28
10.49
0.00
-1.07
0.54
Cash after chg. in Working capital
-11.23
-6.73
-13.22
15.09
0.00
-1.40
0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.13
-0.57
-0.23
-0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.88
7.87
41.15
-15.38
0.00
1.21
-0.81
Net Fixed Assets
-0.75
3.14
-0.30
-1.59
-17.26
0.00
Net Investments
0.74
4.18
5.02
0.00
-15.03
-0.56
Others
7.89
0.55
36.43
-13.79
32.29
1.77
Cash from Financing Activity
1.36
-0.06
-29.80
2.79
0.00
0.08
0.02
Net Cash Inflow / Outflow
-1.86
0.52
-2.10
2.39
0.00
-0.11
-0.28
Opening Cash & Equivalents
2.84
2.32
4.42
2.03
0.00
0.34
0.62
Closing Cash & Equivalent
0.98
2.84
2.32
4.42
0.00
0.24
0.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 06
Mar 05
Book Value (Rs.)
11.20
11.79
7.84
10.27
10.80
35.53
24.72
ROA
2.01%
-0.05%
-6.02%
-1.30%
0.38%
32.59%
21.37%
ROE
6.24%
-0.18%
-29.51%
-6.13%
1.32%
36.05%
24.58%
ROCE
15.03%
14.94%
1.40%
0.22%
8.05%
44.37%
27.99%
Fixed Asset Turnover
0.66
0.52
0.55
0.41
0.88
11.91
7.25
Receivable days
8.36
3.86
10.90
20.98
10.14
13.43
11.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.36
20.34
21.15
33.13
17.39
87.10
57.61
Cash Conversion Cycle
-10.00
-16.48
-10.26
-12.15
-7.25
-73.66
-46.39
Total Debt/Equity
1.01
0.66
0.88
2.01
1.50
0.00
0.01
Interest Cover
1.15
2.05
0.11
0.04
1.19
583.99
388.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.