PBT
47.60
14.31
10.32
0.91
-14.22
-15.33
-6.53
5.58
6.53
18.63
Adjustment
-45.46
21.75
14.26
14.94
15.76
6.42
2.80
-2.35
-2.87
-18.86
Changes in Working Capital
3.60
-90.25
5.58
72.03
56.83
27.77
-6.40
11.43
0.59
4.09
Cash after chg. in Working capital
5.74
-54.19
30.15
87.88
58.36
18.86
-10.13
14.66
4.25
3.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.07
-1.52
-1.13
0.22
-0.61
-0.19
-0.76
-0.87
-1.88
-1.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00