PBT
0.27
-0.05
0.27
0.17
0.70
0.60
0.27
0.05
-1.61
-0.10
Adjustment
-0.69
-0.23
-5.04
-15.54
-7.72
-4.10
-0.66
0.04
1.54
0.03
Changes in Working Capital
31.19
-11.19
29.91
-95.83
-45.36
-67.01
-25.98
-0.45
0.56
0.00
Cash after chg. in Working capital
30.77
-11.48
25.14
-111.20
-52.38
-70.51
-26.38
-0.36
0.49
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00