PBT
-0.04
-0.02
-0.01
0.06
0.01
0.10
-0.49
0.11
0.11
0.15
Adjustment
0.04
0.01
0.04
-0.07
0.06
0.00
0.57
0.00
0.00
0.00
Changes in Working Capital
0.01
0.05
-0.05
0.03
-0.07
-0.18
-0.11
-0.03
-0.15
0.48
Cash after chg. in Working capital
0.01
0.04
-0.03
0.02
0.00
-0.08
-0.03
0.08
-0.04
0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.02
-0.03
-0.02
-0.03
-0.04
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00