Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Rubber Products

Rating :
54/99

BSE: 509162 | NSE: Not Listed

73.65
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  71.90
  •  79.00
  •  69.75
  •  69.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  149
  •  9.15
  •  109.00
  •  45.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.33
  • 19.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 199.37
  • 3.26%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.36%
  • 3.42%
  • 17.67%
  • FII
  • DII
  • Others
  • 2.48%
  • 0.00%
  • 3.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.22
  • -5.87
  • 4.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -18.68
  • -1.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.14
  • -16.11
  • -4.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.08
  • 18.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.34
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 8.75
  • 10.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
26.70
50.22
-46.83%
36.66
43.26
-15.26%
52.16
44.12
18.22%
51.98
45.48
14.29%
Expenses
26.51
45.73
-42.03%
34.08
41.09
-17.06%
45.86
41.04
11.74%
46.66
40.90
14.08%
EBITDA
0.19
4.50
-95.78%
2.58
2.17
18.89%
6.30
3.08
104.55%
5.31
4.58
15.94%
EBIDTM
0.72%
8.96%
7.04%
5.02%
12.08%
6.98%
10.22%
10.07%
Other Income
0.66
1.55
-57.42%
1.48
1.77
-16.38%
0.64
1.22
-47.54%
1.01
1.40
-27.86%
Interest
0.37
0.39
-5.13%
0.37
0.39
-5.13%
0.39
0.41
-4.88%
0.39
0.43
-9.30%
Depreciation
0.93
1.15
-19.13%
1.12
0.95
17.89%
1.12
0.97
15.46%
1.10
1.00
10.00%
PBT
-0.44
4.52
-
2.58
2.60
-0.77%
5.44
2.92
86.30%
4.83
4.55
6.15%
Tax
-0.18
1.45
-
0.38
0.42
-9.52%
1.28
0.69
85.51%
0.43
0.94
-54.26%
PAT
-0.26
3.07
-
2.19
2.18
0.46%
4.17
2.24
86.16%
4.40
3.61
21.88%
PATM
-0.98%
6.11%
5.98%
5.04%
7.98%
5.07%
8.46%
7.93%
EPS
-0.10
1.17
-
0.83
0.83
0.00%
1.58
0.85
85.88%
1.67
1.37
21.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
167.50
191.02
173.04
168.14
185.00
Net Sales Growth
-8.51%
10.39%
2.91%
-9.11%
 
Cost Of Goods Sold
106.46
121.07
115.26
107.41
107.89
Gross Profit
61.04
69.95
57.77
60.73
77.11
GP Margin
36.44%
36.62%
33.39%
36.12%
41.68%
Total Expenditure
153.11
172.19
158.27
147.63
155.08
Power & Fuel Cost
-
4.52
3.95
3.89
4.67
% Of Sales
-
2.37%
2.28%
2.31%
2.52%
Employee Cost
-
20.67
17.75
16.08
19.36
% Of Sales
-
10.82%
10.26%
9.56%
10.46%
Manufacturing Exp.
-
4.90
3.98
1.89
2.01
% Of Sales
-
2.57%
2.30%
1.12%
1.09%
General & Admin Exp.
-
10.99
9.93
11.59
13.01
% Of Sales
-
5.75%
5.74%
6.89%
7.03%
Selling & Distn. Exp.
-
7.86
5.30
4.70
6.32
% Of Sales
-
4.11%
3.06%
2.80%
3.42%
Miscellaneous Exp.
-
2.18
2.10
2.07
1.83
% Of Sales
-
1.14%
1.21%
1.23%
0.99%
EBITDA
14.38
18.83
14.77
20.51
29.92
EBITDA Margin
8.59%
9.86%
8.54%
12.20%
16.17%
Other Income
3.79
4.69
5.19
7.11
6.23
Interest
1.52
1.67
1.83
2.12
1.00
Depreciation
4.27
4.49
3.89
3.80
3.17
PBT
12.41
17.36
14.24
21.70
31.98
Tax
1.91
3.54
3.14
5.89
10.05
Tax Rate
15.39%
20.39%
22.05%
27.14%
31.43%
PAT
10.50
13.55
10.85
15.76
21.87
PAT before Minority Interest
10.22
13.82
11.11
15.80
21.93
Minority Interest
-0.28
-0.27
-0.26
-0.04
-0.06
PAT Margin
6.27%
7.09%
6.27%
9.37%
11.82%
PAT Growth
-5.41%
24.88%
-31.15%
-27.94%
 
EPS
3.99
5.15
4.13
5.99
8.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
187.25
190.82
186.81
176.34
Share Capital
5.25
5.25
5.25
5.25
Total Reserves
182.00
185.57
181.56
171.09
Non-Current Liabilities
13.09
15.00
15.95
15.21
Secured Loans
9.91
10.86
11.81
9.69
Unsecured Loans
0.00
0.00
0.00
1.62
Long Term Provisions
0.69
0.60
0.50
0.00
Current Liabilities
22.04
20.71
21.72
32.13
Trade Payables
15.81
14.65
14.52
18.33
Other Current Liabilities
5.97
5.77
5.98
8.65
Short Term Borrowings
0.00
0.00
0.00
3.62
Short Term Provisions
0.27
0.28
1.22
1.54
Total Liabilities
225.75
229.64
228.41
226.30
Net Block
41.43
43.57
46.25
49.06
Gross Block
56.64
54.32
53.20
52.22
Accumulated Depreciation
15.21
10.76
6.95
3.16
Non Current Assets
129.02
133.89
146.83
110.56
Capital Work in Progress
10.11
0.93
0.21
0.19
Non Current Investment
73.91
87.71
98.82
60.07
Long Term Loans & Adv.
3.27
1.46
0.66
0.98
Other Non Current Assets
0.30
0.23
0.88
0.25
Current Assets
96.74
95.74
81.58
115.74
Current Investments
5.35
8.34
5.15
29.65
Inventories
36.95
38.10
32.79
41.42
Sundry Debtors
37.64
34.46
28.90
29.42
Cash & Bank
4.83
6.50
5.99
6.80
Other Current Assets
11.97
6.42
1.11
0.86
Short Term Loans & Adv.
5.72
1.90
7.65
7.58
Net Current Assets
74.70
75.03
59.87
83.60
Total Assets
225.76
229.63
228.41
226.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.46
0.11
16.51
8.08
PBT
17.36
14.24
21.70
31.98
Adjustment
1.76
0.83
-1.06
-2.27
Changes in Working Capital
-3.88
-10.59
2.43
-12.65
Cash after chg. in Working capital
15.25
4.48
23.07
17.07
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.79
-4.37
-6.56
-8.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.59
9.82
-7.52
-15.20
Net Fixed Assets
-11.50
-1.83
-0.99
Net Investments
16.68
7.82
-14.24
Others
-2.59
3.83
7.71
Cash from Financing Activity
-14.68
-10.47
-9.71
8.77
Net Cash Inflow / Outflow
-1.63
-0.55
-0.71
1.65
Opening Cash & Equivalents
2.98
3.53
4.24
2.47
Closing Cash & Equivalent
1.35
2.98
3.53
4.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
71.33
72.69
71.17
67.18
ROA
6.07%
4.85%
6.95%
9.69%
ROE
7.31%
5.88%
8.70%
12.44%
ROCE
9.50%
7.99%
12.18%
17.24%
Fixed Asset Turnover
3.44
3.22
3.27
3.93
Receivable days
68.86
66.79
61.80
52.26
Inventory Days
71.68
74.73
78.64
73.58
Payable days
32.84
34.60
45.44
44.41
Cash Conversion Cycle
107.70
106.92
95.00
81.43
Total Debt/Equity
0.06
0.06
0.07
0.08
Interest Cover
11.42
8.80
11.26
32.98

News Update:


  • Indag Rubber - Quarterly Results
    27th Aug 2020, 21:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.