Nifty
Sensex
:
:
24620.00
80715.71
33.30 (0.14%)
50.85 (0.06%)

Rubber Products

Rating :
69/99

BSE: 509162 | NSE: Not Listed

251.55
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  233
  •  251.55
  •  227
  •  228.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79288
  •  19350690
  •  263.70
  •  123.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 660.32
  • 39.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 655.79
  • 1.19%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.34%
  • 2.42%
  • 18.96%
  • FII
  • DII
  • Others
  • 1%
  • 0.00%
  • 4.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 7.65
  • 12.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.68
  • 2.16
  • -3.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.07
  • 4.61
  • 68.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.16
  • 24.47
  • 35.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.27
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 14.33
  • 16.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
61.32
0.00
0
62.34
0.00
0
64.17
0.00
0
0.00
0.00
0
Expenses
58.21
0.00
0
58.40
0.00
0
59.50
0.00
0
0.00
0.00
0
EBITDA
3.12
0.00
0
3.93
0.00
0
4.67
0.00
0
0.00
0.00
0
EBIDTM
5.08%
0.00%
6.31%
0.00%
7.28%
0.00%
0.00%
0.00%
Other Income
2.51
0.00
0
2.35
0.00
0
2.34
0.00
0
0.00
0.00
0
Interest
0.17
0.00
0
0.25
0.00
0
0.14
0.00
0
0.00
0.00
0
Depreciation
1.38
0.00
0
1.35
0.00
0
1.29
0.00
0
0.00
0.00
0
PBT
4.07
0.00
0
4.69
0.00
0
5.58
0.00
0
0.00
0.00
0
Tax
1.07
0.00
0
1.19
0.00
0
1.24
0.00
0
0.00
0.00
0
PAT
3.00
0.00
0
3.50
0.00
0
4.34
0.00
0
0.00
0.00
0
PATM
4.89%
0.00%
5.61%
0.00%
6.76%
0.00%
0.00%
0.00%
EPS
1.21
0.00
0
1.36
0.00
0
1.77
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
166.93
169.84
191.02
173.04
168.14
185.00
Net Sales Growth
-
-1.71%
-11.09%
10.39%
2.91%
-9.11%
 
Cost Of Goods Sold
-
120.16
107.60
121.07
115.26
107.41
107.89
Gross Profit
-
46.77
62.25
69.95
57.77
60.73
77.11
GP Margin
-
28.02%
36.65%
36.62%
33.39%
36.12%
41.68%
Total Expenditure
-
166.20
153.44
172.19
158.27
147.63
155.08
Power & Fuel Cost
-
3.76
3.91
4.52
3.95
3.89
4.67
% Of Sales
-
2.25%
2.30%
2.37%
2.28%
2.31%
2.52%
Employee Cost
-
20.66
20.95
20.67
17.75
16.08
19.36
% Of Sales
-
12.38%
12.34%
10.82%
10.26%
9.56%
10.46%
Manufacturing Exp.
-
4.59
4.25
4.90
3.98
1.89
2.01
% Of Sales
-
2.75%
2.50%
2.57%
2.30%
1.12%
1.09%
General & Admin Exp.
-
9.78
8.57
10.99
9.93
11.59
13.01
% Of Sales
-
5.86%
5.05%
5.75%
5.74%
6.89%
7.03%
Selling & Distn. Exp.
-
5.99
6.90
7.86
5.30
4.70
6.32
% Of Sales
-
3.59%
4.06%
4.11%
3.06%
2.80%
3.42%
Miscellaneous Exp.
-
1.27
1.26
2.18
2.10
2.07
1.83
% Of Sales
-
0.76%
0.74%
1.14%
1.21%
1.23%
0.99%
EBITDA
-
0.73
16.40
18.83
14.77
20.51
29.92
EBITDA Margin
-
0.44%
9.66%
9.86%
8.54%
12.20%
16.17%
Other Income
-
6.48
4.04
4.69
5.19
7.11
6.23
Interest
-
0.29
0.43
1.67
1.83
2.12
1.00
Depreciation
-
4.18
3.29
4.49
3.89
3.80
3.17
PBT
-
2.73
16.74
17.36
14.24
21.70
31.98
Tax
-
0.45
0.77
3.54
3.14
5.89
10.05
Tax Rate
-
16.48%
22.00%
20.39%
22.05%
27.14%
31.43%
PAT
-
2.30
2.45
13.55
10.85
15.76
21.87
PAT before Minority Interest
-
2.28
2.73
13.82
11.11
15.80
21.93
Minority Interest
-
0.02
-0.28
-0.27
-0.26
-0.04
-0.06
PAT Margin
-
1.38%
1.44%
7.09%
6.27%
9.37%
11.82%
PAT Growth
-
-6.12%
-81.92%
24.88%
-31.15%
-27.94%
 
EPS
-
0.87
0.93
5.15
4.13
5.99
8.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
206.55
197.71
187.25
190.82
186.81
176.34
Share Capital
5.25
5.25
5.25
5.25
5.25
5.25
Total Reserves
201.30
192.46
182.00
185.57
181.56
171.09
Non-Current Liabilities
4.40
3.71
13.09
15.00
15.95
15.21
Secured Loans
0.00
0.00
9.91
10.86
11.81
9.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.62
Long Term Provisions
0.91
0.88
0.69
0.60
0.50
0.00
Current Liabilities
22.86
31.51
22.04
20.71
21.72
32.13
Trade Payables
18.33
15.22
15.81
14.65
14.52
18.33
Other Current Liabilities
4.45
15.79
5.97
5.77
5.98
8.65
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
3.62
Short Term Provisions
0.08
0.49
0.27
0.28
1.22
1.54
Total Liabilities
233.81
236.58
225.75
229.64
228.41
226.30
Net Block
23.50
25.49
41.43
43.57
46.25
49.06
Gross Block
42.37
41.26
56.64
54.32
53.20
52.22
Accumulated Depreciation
18.88
15.77
15.21
10.76
6.95
3.16
Non Current Assets
134.82
134.61
129.02
133.89
146.83
110.56
Capital Work in Progress
0.98
19.34
10.11
0.93
0.21
0.19
Non Current Investment
107.33
83.64
73.91
87.71
98.82
60.07
Long Term Loans & Adv.
2.88
5.61
3.27
1.46
0.66
0.98
Other Non Current Assets
0.13
0.53
0.30
0.23
0.88
0.25
Current Assets
98.99
101.96
96.74
95.74
81.58
115.74
Current Investments
26.69
7.32
5.35
8.34
5.15
29.65
Inventories
39.22
35.99
36.95
38.10
32.79
41.42
Sundry Debtors
22.60
29.46
37.64
34.46
28.90
29.42
Cash & Bank
2.43
3.64
4.83
6.50
5.99
6.80
Other Current Assets
8.05
19.00
6.25
6.42
8.76
8.44
Short Term Loans & Adv.
6.56
6.55
5.72
1.90
7.65
7.58
Net Current Assets
76.13
70.46
74.70
75.03
59.87
83.60
Total Assets
233.81
236.57
225.76
229.63
228.41
226.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
8.09
15.01
10.46
0.11
16.51
8.08
PBT
2.73
4.20
17.36
14.24
21.70
31.98
Adjustment
0.60
14.86
1.76
0.83
-1.06
-2.27
Changes in Working Capital
6.02
7.78
-3.88
-10.59
2.43
-12.65
Cash after chg. in Working capital
9.36
26.85
15.25
4.48
23.07
17.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.27
-11.84
-4.79
-4.37
-6.56
-8.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.62
-9.22
2.59
9.82
-7.52
-15.20
Net Fixed Assets
16.86
-11.96
-11.50
-1.83
-0.99
Net Investments
-17.77
-12.21
16.68
7.82
-14.24
Others
-1.71
14.95
-2.59
3.83
7.71
Cash from Financing Activity
-6.54
-4.72
-14.68
-10.47
-9.71
8.77
Net Cash Inflow / Outflow
-1.08
1.07
-1.63
-0.55
-0.71
1.65
Opening Cash & Equivalents
1.79
1.35
2.98
3.53
4.24
2.47
Closing Cash & Equivalent
0.71
2.42
1.35
2.98
3.53
4.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
78.68
75.32
71.33
72.69
71.17
67.18
ROA
0.97%
1.18%
6.07%
4.85%
6.95%
9.69%
ROE
1.13%
1.42%
7.31%
5.88%
8.70%
12.44%
ROCE
1.50%
1.98%
9.50%
7.99%
12.18%
17.24%
Fixed Asset Turnover
3.99
3.47
3.44
3.22
3.27
3.93
Receivable days
56.91
72.10
68.86
66.79
61.80
52.26
Inventory Days
82.23
78.38
71.68
74.73
78.64
73.58
Payable days
50.96
52.63
32.84
34.60
45.44
44.41
Cash Conversion Cycle
88.19
97.85
107.70
106.92
95.00
81.43
Total Debt/Equity
0.00
0.00
0.06
0.06
0.07
0.08
Interest Cover
10.47
9.22
11.42
8.80
11.26
32.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.