PBT
16.72
13.58
21.63
31.88
47.89
42.05
36.02
32.91
27.01
13.65
Adjustment
-0.15
-1.19
-3.53
-2.89
-1.89
-1.17
1.59
1.15
2.32
2.54
Changes in Working Capital
-3.59
-10.58
2.16
-11.31
-2.67
-1.32
-5.47
4.77
-8.75
-5.26
Cash after chg. in Working capital
12.98
1.81
20.26
17.68
43.33
39.56
32.14
38.84
20.58
10.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.67
-4.32
-6.47
-8.95
-13.48
-8.78
-7.50
-6.54
-5.08
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00