Nifty
:
24250.20
Sensex
:
77654.60
264.85 (1.10%)
888.68 (1.16%)
Nifty
Sensex
:
:
24250.20
77654.60
264.85 (1.10%)
888.68 (1.16%)

Indag Rubber Ltd.

Rubber Products

Rating :
57/99

BSE: 509162 | NSE: Not Listed

NSE BSE
95.85
29-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  97.1
  •  97.1
  •  94.95
  •  96.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2242
  •  213719
  •  97.1
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 251.61
  • 24.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 256.74
  • 2.50%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.34%
  • 2.46%
  • 19.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 5.14
  • -5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.91
  • 63.08
  • -12.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.36
  • 34.65
  • -14.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.73
  • 59.31
  • 49.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.26
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.75
  • 28.37
  • 29.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
60.79
55.07
10.39%
56.18
55.69
0.88%
52.53
62.09
-15.40%
45.01
55.57
-19.00%
Expenses
58.17
55.35
5.09%
53.43
56.02
-4.62%
49.47
60.63
-18.41%
44.75
54.67
-18.15%
EBITDA
2.62
-0.29
-
2.75
-0.33
-
3.06
1.46
109.59%
0.26
0.91
-71.43%
EBIDTM
4.31%
-0.52%
4.90%
-0.59%
5.82%
2.35%
0.58%
1.63%
Other Income
2.32
2.71
-14.39%
2.55
2.58
-1.16%
2.64
4.16
-36.54%
2.88
2.37
21.52%
Interest
0.51
0.23
121.74%
0.20
0.25
-20.00%
0.25
0.25
0.00%
0.23
0.25
-8.00%
Depreciation
1.58
1.66
-4.82%
1.72
1.68
2.38%
1.76
1.66
6.02%
1.71
1.62
5.56%
PBT
2.86
0.53
439.62%
3.38
0.32
956.25%
3.69
3.70
-0.27%
1.20
1.40
-14.29%
Tax
1.03
0.02
5,050.00%
0.86
0.20
330.00%
0.83
0.60
38.33%
0.35
0.42
-16.67%
PAT
1.83
0.51
258.82%
2.52
0.13
1,838.46%
2.86
3.10
-7.74%
0.85
0.98
-13.27%
PATM
3.01%
0.93%
4.49%
0.23%
5.45%
5.00%
1.89%
1.76%
EPS
1.02
0.41
148.78%
1.12
0.17
558.82%
1.23
1.34
-8.21%
0.51
0.56
-8.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
214.51
228.42
251.18
166.93
169.84
186.77
173.04
168.14
185.00
Net Sales Growth
-
-6.09%
-9.06%
50.47%
-1.71%
-9.06%
7.93%
2.91%
-9.11%
 
Cost Of Goods Sold
-
147.25
164.40
169.34
120.16
107.60
121.07
115.26
107.41
107.89
Gross Profit
-
67.26
64.01
81.85
46.77
62.25
65.70
57.77
60.73
77.11
GP Margin
-
31.36%
28.02%
32.59%
28.02%
36.65%
35.18%
33.39%
36.12%
41.68%
Total Expenditure
-
206.09
226.51
234.44
166.20
153.44
170.54
158.37
147.63
155.08
Power & Fuel Cost
-
6.59
5.33
5.76
3.76
3.91
4.48
3.95
3.89
4.67
% Of Sales
-
3.07%
2.33%
2.29%
2.25%
2.30%
2.40%
2.28%
2.31%
2.52%
Employee Cost
-
27.02
28.39
25.00
20.66
20.95
20.60
17.75
16.08
19.36
% Of Sales
-
12.60%
12.43%
9.95%
12.38%
12.34%
11.03%
10.26%
9.56%
10.46%
Manufacturing Exp.
-
5.71
5.67
7.07
4.59
4.25
4.65
3.98
1.89
2.01
% Of Sales
-
2.66%
2.48%
2.81%
2.75%
2.50%
2.49%
2.30%
1.12%
1.09%
General & Admin Exp.
-
10.18
11.00
10.87
9.78
8.57
9.02
9.93
11.59
13.01
% Of Sales
-
4.75%
4.82%
4.33%
5.86%
5.05%
4.83%
5.74%
6.89%
7.03%
Selling & Distn. Exp.
-
7.31
10.16
12.83
5.99
6.90
7.86
5.30
4.70
6.32
% Of Sales
-
3.41%
4.45%
5.11%
3.59%
4.06%
4.21%
3.06%
2.80%
3.42%
Miscellaneous Exp.
-
2.04
1.55
3.58
1.27
1.26
2.86
2.20
2.07
1.83
% Of Sales
-
0.95%
0.68%
1.43%
0.76%
0.74%
1.53%
1.27%
1.23%
0.99%
EBITDA
-
8.42
1.91
16.74
0.73
16.40
16.23
14.67
20.51
29.92
EBITDA Margin
-
3.93%
0.84%
6.66%
0.44%
9.66%
8.69%
8.48%
12.20%
16.17%
Other Income
-
10.82
11.81
9.88
6.48
4.04
4.58
5.19
7.11
6.23
Interest
-
1.34
1.15
0.88
0.29
0.43
0.38
1.83
2.12
1.00
Depreciation
-
6.77
6.62
5.30
4.18
3.29
3.74
3.89
3.80
3.17
PBT
-
11.13
5.96
20.45
2.73
16.74
16.70
14.14
21.70
31.98
Tax
-
3.06
1.24
4.86
0.45
0.77
3.44
3.14
5.89
10.05
Tax Rate
-
27.49%
20.81%
23.77%
16.48%
22.00%
20.60%
22.21%
27.14%
31.43%
PAT
-
10.18
6.53
16.15
2.30
2.45
12.99
10.75
15.76
21.87
PAT before Minority Interest
-
8.06
4.72
15.58
2.28
2.73
13.26
11.01
15.80
21.93
Minority Interest
-
2.12
1.81
0.57
0.02
-0.28
-0.27
-0.26
-0.04
-0.06
PAT Margin
-
4.75%
2.86%
6.43%
1.38%
1.44%
6.96%
6.21%
9.37%
11.82%
PAT Growth
-
55.90%
-59.57%
602.17%
-6.12%
-81.14%
20.84%
-31.79%
-27.94%
 
EPS
-
3.87
2.48
6.14
0.87
0.93
4.94
4.09
5.99
8.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
230.93
227.60
226.23
206.55
197.71
187.25
190.82
186.81
176.34
Share Capital
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
5.25
Total Reserves
225.68
222.35
220.98
201.30
192.46
182.00
185.57
181.56
171.09
Non-Current Liabilities
9.82
12.74
13.38
4.40
3.71
13.09
15.00
15.95
15.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
9.91
10.86
11.81
9.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.62
Long Term Provisions
1.10
1.12
0.93
0.91
0.88
0.69
0.60
0.50
0.00
Current Liabilities
60.90
30.14
28.47
22.86
31.51
22.04
20.71
21.72
32.13
Trade Payables
38.87
21.64
20.65
18.33
15.22
15.81
14.65
14.52
18.33
Other Current Liabilities
11.44
8.05
7.73
4.45
15.79
5.97
5.77
5.98
8.65
Short Term Borrowings
10.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.62
Short Term Provisions
0.50
0.45
0.09
0.08
0.49
0.27
0.28
1.22
1.54
Total Liabilities
304.46
274.43
271.44
233.81
236.58
225.75
229.64
228.41
226.30
Net Block
37.82
41.23
43.99
23.50
25.49
41.43
43.57
46.25
49.06
Gross Block
72.77
70.81
69.91
42.37
41.26
56.63
54.32
53.20
52.22
Accumulated Depreciation
34.95
29.58
25.92
18.88
15.77
15.20
10.76
6.95
3.16
Non Current Assets
147.38
162.57
171.26
134.82
134.61
129.02
133.89
146.83
110.56
Capital Work in Progress
0.10
0.41
0.23
0.98
19.34
10.11
0.93
0.21
0.19
Non Current Investment
86.34
96.85
105.38
107.33
83.64
73.91
87.71
98.82
60.07
Long Term Loans & Adv.
4.75
5.07
1.29
2.88
5.61
3.27
1.46
0.66
0.98
Other Non Current Assets
0.64
0.21
0.50
0.13
0.53
0.30
0.23
0.88
0.25
Current Assets
157.08
111.85
100.18
98.99
101.96
96.74
95.74
81.58
115.74
Current Investments
52.59
30.76
16.54
26.69
7.32
5.35
8.34
5.15
29.65
Inventories
68.76
45.83
40.63
39.22
35.99
36.95
38.10
32.79
41.42
Sundry Debtors
22.30
25.11
25.67
22.60
29.46
37.64
34.46
28.90
29.42
Cash & Bank
4.95
3.18
6.07
2.43
3.64
4.83
6.50
5.99
6.80
Other Current Assets
8.48
1.38
2.34
1.49
25.55
11.97
8.32
8.76
8.44
Short Term Loans & Adv.
7.53
5.59
8.92
6.56
6.55
6.15
1.90
7.65
7.58
Net Current Assets
96.19
81.71
71.71
76.13
70.46
74.70
75.03
59.87
83.60
Total Assets
304.46
274.42
271.44
233.81
236.57
225.76
229.63
228.41
226.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
9.10
3.28
17.63
8.09
15.01
10.46
0.11
16.51
8.08
PBT
11.13
5.96
20.45
2.73
4.20
17.36
14.24
21.70
31.98
Adjustment
2.68
0.64
1.17
0.60
14.86
1.76
0.83
-1.06
-2.27
Changes in Working Capital
-1.14
-0.77
1.68
6.02
7.78
-3.88
-10.59
2.43
-12.65
Cash after chg. in Working capital
12.66
5.83
23.30
9.36
26.85
15.25
4.48
23.07
17.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.56
-2.55
-5.67
-1.27
-11.84
-4.79
-4.37
-6.56
-8.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.18
1.29
-11.20
-2.62
-9.22
2.59
9.82
-7.52
-15.20
Net Fixed Assets
-1.22
-0.30
-16.73
16.86
-11.96
-11.50
-1.83
-0.99
Net Investments
-11.83
-7.73
-14.58
-17.77
-12.21
16.68
7.82
-14.24
Others
2.87
9.32
20.11
-1.71
14.95
-2.59
3.83
7.71
Cash from Financing Activity
3.02
-7.18
-3.68
-6.54
-4.72
-14.68
-10.47
-9.71
8.77
Net Cash Inflow / Outflow
1.94
-2.61
2.75
-1.08
1.07
-1.63
-0.55
-0.71
1.65
Opening Cash & Equivalents
1.89
4.49
1.75
1.79
1.35
2.98
3.53
4.24
2.47
Closing Cash & Equivalent
3.82
1.89
4.49
0.71
2.42
1.35
2.98
3.53
4.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
87.97
86.70
86.18
78.68
75.32
71.33
72.69
71.17
67.18
ROA
2.79%
1.73%
6.17%
0.97%
1.18%
6.07%
4.85%
6.95%
9.69%
ROE
3.52%
2.08%
7.20%
1.13%
1.42%
7.31%
5.88%
8.70%
12.44%
ROCE
5.32%
3.13%
9.86%
1.50%
1.98%
9.50%
7.99%
12.18%
17.24%
Fixed Asset Turnover
2.99
3.25
4.47
3.99
3.47
3.44
3.22
3.27
3.93
Receivable days
40.34
40.58
35.07
56.91
72.10
68.86
66.79
61.80
52.26
Inventory Days
97.49
69.08
58.02
82.23
78.38
71.68
74.73
78.64
73.58
Payable days
75.00
46.95
42.01
50.96
52.63
32.84
34.60
45.44
44.41
Cash Conversion Cycle
62.83
62.71
51.08
88.19
97.85
107.70
106.92
95.00
81.43
Total Debt/Equity
0.04
0.00
0.00
0.00
0.00
0.06
0.06
0.07
0.08
Interest Cover
9.31
6.18
24.25
10.47
9.22
11.42
8.80
11.26
32.98

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Indag Rubber gets nod to make further investment in subsidiary company
    29th May 2026, 12:14 PM

    The Board of Directors of the company, at its meeting held on May 28, 2026, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.