PBT
5.02
31.56
65.45
-20.04
6.11
-3.29
8.17
-0.48
11.41
-2.73
Adjustment
-6.67
-33.09
-60.66
18.53
-8.61
-1.94
-3.08
-6.43
-17.88
-1.31
Changes in Working Capital
-3.56
-0.47
-5.28
0.94
-0.22
2.93
3.36
0.37
1.35
0.18
Cash after chg. in Working capital
-5.22
-2.00
-0.49
-0.56
-2.73
-2.30
8.46
-6.53
-5.13
-3.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.68
-1.15
-1.69
0.00
-2.47
-3.53
-1.67
-0.16
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00