Nifty

:

24078.30

Sensex

:

76909.68

-76.60 (-0.32%)
-325.78 (-0.42%)

Login

Nifty
Sensex

:
:

24078.30
76909.68

-76.60 (-0.32%)
-325.78 (-0.42%)

Empire Industries Ltd.

Glass

Rating :

66/99

BSE: 509525 | NSE: EMPIND

Watchlist

NSE BSE

1173.30

19-Aug-2026

Open
High
Low
Previous Close

1137
1195
1133
1116.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4106
4806658.5
1195
1107

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

699.78
12.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

745.30
2.14%
1.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.08
6.09
6.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.58
8.02
6.23

PAT CAGR (%)

10 Years
5 Years
3 Years

4.23
16.82
11.69

P:E (Median)

8 Years
5 Years
3 Years

15.25
15.97
15.81

P:BV (Average)

8 Years
5 Years
3 Years

1.78
1.83
1.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.80
7.91
7.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 183.60 166.80 10.07% 195.37 186.39 4.82% 188.64 175.50 7.49% 180.38 163.41 10.38%
Expenses 163.84 151.34 8.26% 162.47 170.31 -4.60% 171.41 157.58 8.78% 159.25 144.12 10.50%
EBITDA 19.77 15.46 27.88% 32.90 16.07 104.73% 17.24 17.92 -3.79% 21.14 19.30 9.53%
EBIDTM 10.77% 9.27% 16.84% 8.62% 9.14% 10.21% 11.72% 11.81%
Other Income 5.99 3.37 77.74% 5.68 3.44 65.12% 4.77 4.71 1.27% 4.64 3.65 27.12%
Interest 4.60 4.69 -1.92% 9.69 7.91 22.50% 5.96 7.00 -14.86% 7.92 7.48 5.88%
Depreciation 3.98 3.83 3.92% 4.35 5.10 -14.71% 4.07 4.12 -1.21% 4.15 4.16 -0.24%
PBT 17.17 10.30 66.70% 24.13 6.50 271.23% 11.98 11.52 3.99% 13.71 11.31 21.22%
Tax 3.00 0.68 341.18% 5.18 2.06 151.46% 1.40 1.00 40.00% 1.32 1.50 -12.00%
PAT 14.17 9.62 47.30% 18.95 4.44 326.80% 10.58 10.52 0.57% 12.39 9.81 26.30%
PATM 7.72% 5.77% 9.70% 2.38% 5.61% 5.99% 6.87% 6.00%
EPS 23.62 16.04 47.26% 31.59 7.40 326.89% 17.64 17.53 0.63% 20.65 16.35 26.30%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 747.99 731.20 676.97 606.02 681.59 544.04 490.26 574.76 526.22 473.31 405.20 Net Sales Growth 8.08% 8.01% 11.71% -11.09% 25.28% 10.97% -14.70% 9.22% 11.18% 16.81% Cost Of Goods Sold 315.75 280.99 255.84 215.11 248.75 157.06 191.58 233.07 217.69 145.07 145.54 Gross Profit 432.24 450.21 421.14 390.91 432.84 386.98 298.68 341.69 308.54 328.24 259.66 GP Margin 57.79% 61.57% 62.21% 64.50% 63.50% 71.13% 60.92% 59.45% 58.63% 69.35% 64.08% Total Expenditure 656.97 644.47 607.31 541.90 603.09 485.06 447.00 500.23 467.39 411.16 337.97 Power & Fuel Cost - 48.92 53.39 49.56 50.98 44.82 31.44 32.46 39.90 31.74 28.55 % Of Sales - 6.69% 7.89% 8.18% 7.48% 8.24% 6.41% 5.65% 7.58% 6.71% 7.05% Employee Cost - 135.79 120.53 127.76 115.54 99.81 92.76 104.54 91.72 80.90 73.26 % Of Sales - 18.57% 17.80% 21.08% 16.95% 18.35% 18.92% 18.19% 17.43% 17.09% 18.08% Manufacturing Exp. - 68.74 70.83 71.55 92.30 80.10 71.15 66.15 46.15 83.92 20.51 % Of Sales - 9.40% 10.46% 11.81% 13.54% 14.72% 14.51% 11.51% 8.77% 17.73% 5.06% General & Admin Exp. - 28.35 30.52 31.70 37.33 50.92 24.18 25.92 31.22 26.13 26.70 % Of Sales - 3.88% 4.51% 5.23% 5.48% 9.36% 4.93% 4.51% 5.93% 5.52% 6.59% Selling & Distn. Exp. - 36.24 41.90 34.86 39.93 39.20 27.91 26.90 23.07 27.34 30.09 % Of Sales - 4.96% 6.19% 5.75% 5.86% 7.21% 5.69% 4.68% 4.38% 5.78% 7.43% Miscellaneous Exp. - 45.44 34.30 11.36 18.27 13.16 7.98 11.19 17.66 16.06 30.09 % Of Sales - 6.21% 5.07% 1.87% 2.68% 2.42% 1.63% 1.95% 3.36% 3.39% 3.29% EBITDA 91.05 86.73 69.66 64.12 78.50 58.98 43.26 74.53 58.83 62.15 67.23 EBITDA Margin 12.17% 11.86% 10.29% 10.58% 11.52% 10.84% 8.82% 12.97% 11.18% 13.13% 16.59% Other Income 21.08 18.47 14.86 24.80 14.59 10.37 23.33 18.55 32.61 26.73 5.71 Interest 28.17 28.26 27.27 26.78 33.22 27.05 34.85 31.58 19.68 16.28 13.63 Depreciation 16.55 16.40 17.25 16.47 17.16 14.66 19.05 14.98 10.67 12.53 8.96 PBT 66.99 60.54 40.01 45.67 42.70 27.63 12.70 46.52 61.08 60.06 50.36 Tax 10.90 8.58 5.56 8.66 7.18 3.94 -0.51 6.06 17.25 13.39 16.28 Tax Rate 16.27% 14.27% 13.90% 18.96% 16.81% 14.26% -4.02% 15.06% 28.24% 22.29% 32.33% PAT 56.09 51.55 34.45 37.00 35.52 23.69 13.21 34.18 43.84 46.67 34.07 PAT before Minority Interest 56.09 51.55 34.45 37.00 35.52 23.69 13.21 34.18 43.84 46.67 34.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.50% 7.05% 5.09% 6.11% 5.21% 4.35% 2.69% 5.95% 8.33% 9.86% 8.41% PAT Growth 63.10% 49.64% -6.89% 4.17% 49.94% 79.33% -61.35% -22.03% -6.06% 36.98% EPS 93.48 85.92 57.42 61.67 59.20 39.48 22.02 56.97 73.07 77.78 56.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 351.47 314.06 300.22 283.41 255.71 247.04 233.71 237.38 212.10 183.30 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 345.47 308.06 294.22 277.41 249.71 241.04 227.71 231.38 206.10 177.30 Non-Current Liabilities 220.73 213.77 176.63 236.83 263.22 254.94 316.15 234.70 184.43 216.42 Secured Loans 0.00 0.00 14.46 53.42 86.13 96.96 111.60 76.48 58.89 38.18 Unsecured Loans 67.93 67.60 44.50 50.94 50.00 38.24 50.51 43.81 32.99 31.18 Long Term Provisions 42.33 40.23 39.71 35.65 33.15 22.37 27.09 17.93 16.33 18.04 Current Liabilities 242.89 223.09 247.01 219.42 187.86 211.03 233.86 204.86 190.89 144.39 Trade Payables 42.11 38.55 29.83 39.75 17.48 17.99 32.49 29.71 24.60 25.12 Other Current Liabilities 66.42 63.33 85.95 81.60 64.56 78.59 56.10 47.09 47.23 35.38 Short Term Borrowings 97.21 75.34 91.27 53.73 69.09 80.53 119.46 96.97 90.10 60.51 Short Term Provisions 37.15 45.88 39.97 44.35 36.72 33.92 25.81 31.09 28.97 23.38 Total Liabilities 815.09 750.92 723.86 739.66 706.79 713.01 783.72 676.94 587.42 544.11 Net Block 300.59 304.45 315.25 316.67 351.67 303.43 316.60 212.56 217.24 215.13 Gross Block 467.72 459.01 456.14 443.55 469.99 417.20 409.12 322.63 320.16 313.82 Accumulated Depreciation 167.13 154.56 140.90 126.89 118.32 113.77 92.52 110.07 102.91 98.69 Non Current Assets 379.57 361.48 359.77 341.90 382.76 400.48 415.17 336.42 284.59 224.37 Capital Work in Progress 2.11 0.43 0.18 9.45 9.00 74.65 71.63 103.11 57.20 0.08 Non Current Investment 59.50 11.33 28.55 1.41 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.48 40.31 11.93 10.43 15.39 16.36 20.06 17.53 10.32 8.99 Other Non Current Assets 5.90 4.96 3.86 3.93 6.70 6.04 6.89 3.21 -0.17 0.17 Current Assets 435.52 389.44 364.09 397.76 324.02 312.54 368.55 340.52 302.83 319.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 142.94 96.35 105.89 109.72 108.30 133.12 182.58 143.79 105.26 126.85 Sundry Debtors 136.25 140.44 160.34 194.50 123.52 86.44 109.47 115.90 91.90 75.63 Cash & Bank 119.63 131.80 79.27 73.56 52.60 48.23 31.85 41.83 85.75 97.96 Other Current Assets 36.70 7.79 4.61 8.82 39.61 44.74 44.66 38.99 19.92 19.32 Short Term Loans & Adv. 17.65 13.06 13.99 11.15 33.30 33.63 36.61 31.82 3.65 15.45 Net Current Assets 192.63 166.35 117.08 178.34 136.17 101.50 134.69 135.66 111.94 175.35 Total Assets 815.09 750.92 723.86 739.66 706.78 713.02 783.72 676.94 587.42 544.12

Description Mar 02
Shareholder's Funds 24.04 Share Capital 6.00 Total Reserves 18.04 Non-Current Liabilities 21.85 Secured Loans 13.48 Unsecured Loans 8.37 Long Term Provisions 0.00 Current Liabilities 23.00 Trade Payables 18.29 Other Current Liabilities 4.71 Short Term Borrowings 0.00 Short Term Provisions 0.00 Total Liabilities 68.89 Net Block 26.31 Gross Block 57.18 Accumulated Depreciation 30.87 Non Current Assets 27.02 Capital Work in Progress 0.00 Non Current Investment 0.71 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 41.87 Current Investments 0.00 Inventories 9.87 Sundry Debtors 18.29 Cash & Bank 1.20 Other Current Assets 12.51 Short Term Loans & Adv. 12.51 Net Current Assets 18.87 Total Assets 68.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 59.01 92.36 74.72 79.05 52.78 103.16 39.69 -12.59 19.92 48.15 PBT 60.54 40.01 45.67 42.70 27.63 12.70 40.23 61.08 60.06 50.36 Adjustment 60.77 46.77 19.77 58.95 39.27 39.65 35.49 12.15 10.27 22.25 Changes in Working Capital -46.05 6.19 19.28 -38.87 -6.26 52.40 -26.82 -71.81 -36.92 -8.16 Cash after chg. in Working capital 75.26 92.97 84.71 62.78 60.64 104.74 48.91 1.41 33.42 64.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.84 -0.61 -9.99 16.26 -7.86 -1.58 -9.22 -14.00 -13.50 -16.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -51.33 16.78 -15.16 29.31 -2.33 -4.49 -45.23 -33.70 -49.26 -3.28 Net Fixed Assets -10.39 -3.12 -3.32 25.99 12.86 -11.10 -55.01 -48.38 -63.46 -5.61 Net Investments -48.17 17.22 -27.14 -1.41 0.00 0.00 0.00 0.00 0.00 0.00 Others 7.23 2.68 15.30 4.73 -15.19 6.61 9.78 14.68 14.20 2.33 Cash from Financing Activity -20.31 -59.20 -52.08 -89.20 -44.57 -82.00 -5.26 5.48 17.44 -23.80 Net Cash Inflow / Outflow -12.62 49.94 7.49 19.15 5.88 16.67 -10.81 -40.81 -11.90 21.07 Opening Cash & Equivalents 125.27 75.33 67.84 48.69 42.81 26.14 36.94 77.75 89.66 76.88 Closing Cash & Equivalent 112.65 125.27 75.33 67.84 48.69 42.81 26.14 36.94 77.75 97.96

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 585.78 523.43 500.36 472.35 426.18 411.74 389.52 395.63 353.49 305.27 ROA 6.58% 4.67% 5.06% 4.91% 3.34% 1.76% 4.68% 6.93% 8.25% 6.49% ROE 15.49% 11.22% 12.68% 13.18% 9.43% 5.49% 14.51% 19.50% 23.62% 20.46% ROCE 18.16% 14.68% 15.87% 16.33% 11.45% 9.47% 14.53% 18.85% 21.59% 21.25% Fixed Asset Turnover 1.58 1.48 1.35 1.49 1.23 1.19 1.57 1.64 1.50 1.66 Receivable days 69.06 81.08 106.86 85.15 70.43 72.93 71.56 72.07 64.20 54.46 Inventory Days 59.73 54.52 64.93 58.38 80.99 117.52 103.63 86.37 88.95 81.72 Payable days 52.39 48.78 59.03 41.99 41.22 48.09 48.70 21.94 23.55 48.02 Cash Conversion Cycle 76.39 86.83 112.77 101.54 110.20 142.36 126.49 136.50 129.61 88.16 Total Debt/Equity 0.47 0.46 0.53 0.60 0.87 0.94 1.25 0.95 0.86 0.71 Interest Cover 3.13 2.47 2.71 2.29 2.02 1.36 2.27 4.10 4.69 4.70

Description Mar 05
Book Value (Rs.) 45.19 ROA 3.97% ROE 15.19% ROCE 16.89% Fixed Asset Turnover 0.69 Receivable days 152.38 Inventory Days 58.18 Payable days 115.91 Cash Conversion Cycle 94.65 Total Debt/Equity 0.95 Interest Cover 2.39

Top Investors:

lici asm non par

dheeraj kumar lohia

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback