Nifty
Sensex
:
:
24450.45
78918.90
-315.45 (-1.27%)
-1097.00 (-1.37%)

Hotel, Resort & Restaurants

Rating :
44/99

BSE: 509546 | NSE: Not Listed

28.00
06-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  28
  •  28
  •  27.38
  •  27.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1629
  •  45595
  •  28
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 197.45
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 203.32
  • N/A
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 5.32%
  • 8.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 21.74
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • -
  • -8.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.54
  • 37.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.30
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 20.66
  • 36.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
19.11
17.98
6.28%
12.26
12.60
-2.70%
11.70
11.12
5.22%
19.44
16.82
15.58%
Expenses
14.08
14.19
-0.78%
12.60
11.69
7.78%
13.05
10.94
19.29%
17.31
15.06
14.94%
EBITDA
5.03
3.79
32.72%
-0.34
0.91
-
-1.35
0.18
-
2.13
1.76
21.02%
EBIDTM
26.32%
21.08%
-2.77%
7.22%
-11.54%
1.62%
10.96%
10.46%
Other Income
0.20
0.23
-13.04%
0.17
1.14
-85.09%
0.52
0.67
-22.39%
-0.01
0.28
-
Interest
0.19
0.24
-20.83%
0.20
0.16
25.00%
0.19
0.16
18.75%
0.21
0.03
600.00%
Depreciation
1.78
1.58
12.66%
1.73
1.47
17.69%
1.61
1.45
11.03%
1.63
0.98
66.33%
PBT
3.26
2.20
48.18%
-2.10
0.42
-
-2.63
-0.76
-
0.28
1.03
-72.82%
Tax
0.27
0.79
-65.82%
-0.81
-8.49
-
-0.41
-0.06
-
0.51
0.02
2,450.00%
PAT
2.99
1.41
112.06%
-1.29
8.91
-
-2.22
-0.70
-
-0.23
1.01
-
PATM
15.65%
7.84%
-10.52%
70.71%
-18.97%
-6.29%
-1.18%
6.00%
EPS
0.42
0.20
110.00%
-0.18
1.26
-
-0.31
-0.10
-
-0.03
0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
62.51
61.15
54.14
65.46
48.33
22.87
39.54
47.52
48.51
43.23
49.86
Net Sales Growth
6.82%
12.95%
-17.29%
35.44%
111.32%
-42.16%
-16.79%
-2.04%
12.21%
-13.30%
 
Cost Of Goods Sold
7.51
7.30
6.05
18.27
25.30
15.32
5.86
8.35
6.55
5.65
7.54
Gross Profit
55.00
53.85
48.09
47.19
23.03
7.55
33.68
39.17
41.96
37.58
42.32
GP Margin
87.99%
88.06%
88.83%
72.09%
47.65%
33.01%
85.18%
82.43%
86.50%
86.93%
84.88%
Total Expenditure
57.04
53.34
46.67
53.26
49.48
35.33
43.77
46.52
41.72
43.29
47.44
Power & Fuel Cost
-
3.54
2.98
2.76
2.39
1.65
3.20
3.22
3.08
3.32
3.33
% Of Sales
-
5.79%
5.50%
4.22%
4.95%
7.21%
8.09%
6.78%
6.35%
7.68%
6.68%
Employee Cost
-
11.06
8.81
7.98
6.47
4.42
12.57
11.42
11.13
13.25
12.66
% Of Sales
-
18.09%
16.27%
12.19%
13.39%
19.33%
31.79%
24.03%
22.94%
30.65%
25.39%
Manufacturing Exp.
-
8.43
9.15
7.99
5.57
5.15
8.43
8.43
7.45
7.07
8.71
% Of Sales
-
13.79%
16.90%
12.21%
11.52%
22.52%
21.32%
17.74%
15.36%
16.35%
17.47%
General & Admin Exp.
-
21.49
18.56
16.27
9.75
5.74
13.64
15.09
13.30
13.99
15.20
% Of Sales
-
35.14%
34.28%
24.85%
20.17%
25.10%
34.50%
31.76%
27.42%
32.36%
30.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.51
1.12
0.00
0.00
3.05
0.06
0.02
0.20
0.01
0.00
% Of Sales
-
2.47%
2.07%
0%
0%
13.34%
0.15%
0.04%
0.41%
0.02%
0%
EBITDA
5.47
7.81
7.47
12.20
-1.15
-12.46
-4.23
1.00
6.79
-0.06
2.42
EBITDA Margin
8.75%
12.77%
13.80%
18.64%
-2.38%
-54.48%
-10.70%
2.10%
14.00%
-0.14%
4.85%
Other Income
0.88
2.02
1.07
1.67
2.04
1.46
1.14
0.98
0.26
0.81
0.25
Interest
0.79
1.58
0.92
1.78
2.91
2.52
2.10
2.07
2.21
2.27
1.39
Depreciation
6.75
6.12
3.85
4.11
4.54
5.57
6.16
5.11
5.80
4.81
4.70
PBT
-1.19
2.14
3.78
7.97
-6.56
-19.09
-11.35
-5.20
-0.96
-6.33
-3.42
Tax
-0.44
-7.25
0.76
2.02
-0.06
-3.84
-2.53
-3.31
-0.02
-1.95
-1.00
Tax Rate
36.97%
-338.79%
20.11%
25.35%
0.91%
20.12%
22.29%
63.65%
2.08%
30.81%
29.24%
PAT
-0.75
9.39
3.01
5.95
-6.50
-15.25
-8.82
-1.89
-0.94
-4.37
-2.42
PAT before Minority Interest
-0.75
9.39
3.01
5.95
-6.50
-15.25
-8.82
-1.89
-0.94
-4.37
-2.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.20%
15.36%
5.56%
9.09%
-13.45%
-66.68%
-22.31%
-3.98%
-1.94%
-10.11%
-4.85%
PAT Growth
-107.06%
211.96%
-49.41%
-
-
-
-
-
-
-
 
EPS
-0.11
1.33
0.43
0.84
-0.92
-2.16
-1.25
-0.27
-0.13
-0.62
-0.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
192.51
183.11
180.03
174.05
179.44
194.39
203.48
205.23
206.50
234.07
Share Capital
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
Total Reserves
169.90
160.50
157.43
151.45
156.84
171.79
180.88
182.63
183.89
219.97
Non-Current Liabilities
19.98
18.13
17.41
15.41
16.70
22.13
25.56
26.30
25.75
3.38
Secured Loans
1.66
0.80
1.09
1.06
0.95
2.39
4.17
4.54
3.83
1.94
Unsecured Loans
2.66
0.00
0.00
0.00
0.00
0.21
0.75
0.00
0.00
1.66
Long Term Provisions
0.85
0.71
0.41
0.33
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.65
14.01
13.13
28.88
27.09
33.89
27.53
21.43
19.87
17.55
Trade Payables
4.78
4.06
2.80
3.51
4.10
8.58
8.87
4.77
4.17
3.83
Other Current Liabilities
10.99
8.10
7.57
8.75
11.06
14.95
8.59
7.75
6.66
6.31
Short Term Borrowings
0.75
1.75
2.67
16.47
11.88
10.01
9.98
8.80
8.94
7.36
Short Term Provisions
0.12
0.11
0.09
0.15
0.05
0.35
0.09
0.11
0.10
0.05
Total Liabilities
229.14
215.25
210.57
218.34
223.23
250.41
256.57
252.96
252.12
255.00
Net Block
201.72
182.24
184.02
186.55
163.61
167.79
170.30
170.51
168.04
159.68
Gross Block
244.21
218.51
216.44
215.01
189.90
189.44
185.80
180.97
172.85
216.25
Accumulated Depreciation
42.49
36.27
32.43
28.47
26.29
21.65
15.49
10.46
4.81
56.57
Non Current Assets
210.84
199.05
193.92
197.19
175.17
194.03
200.06
199.51
201.46
241.41
Capital Work in Progress
6.44
14.47
7.35
8.82
9.33
9.99
12.83
12.02
11.72
61.61
Non Current Investment
0.06
0.10
0.09
0.02
0.02
0.01
0.08
0.09
0.07
0.04
Long Term Loans & Adv.
2.48
2.02
2.26
1.67
1.42
15.18
15.07
15.18
20.71
19.19
Other Non Current Assets
0.15
0.21
0.21
0.13
0.77
1.05
1.78
1.71
0.92
0.89
Current Assets
18.29
16.20
16.64
21.15
48.07
56.37
56.52
53.46
50.65
13.59
Current Investments
9.38
10.00
10.13
2.16
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.11
0.86
0.71
12.94
34.21
44.17
44.07
43.84
43.69
1.62
Sundry Debtors
1.43
1.64
1.89
1.36
4.33
4.42
8.99
5.86
4.14
7.19
Cash & Bank
3.47
2.11
2.17
3.57
8.69
6.69
1.38
1.60
0.79
1.64
Other Current Assets
2.89
0.92
0.98
0.85
0.84
1.09
2.07
2.15
2.03
3.13
Short Term Loans & Adv.
1.76
0.68
0.77
0.27
0.27
0.71
1.15
1.39
1.22
2.32
Net Current Assets
1.64
2.19
3.52
-7.73
20.98
22.49
28.99
32.03
30.78
-3.95
Total Assets
229.13
215.25
210.56
218.34
223.24
250.40
256.58
252.97
252.11
255.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
3.10
9.43
22.14
22.16
3.52
5.90
4.50
11.02
3.80
3.95
PBT
2.15
3.79
8.02
-6.52
-18.69
-11.71
-5.01
-1.41
-5.61
-3.42
Adjustment
4.60
3.14
3.45
4.64
6.61
7.39
5.70
7.25
6.20
6.95
Changes in Working Capital
-3.50
2.32
10.69
24.42
14.90
10.31
2.11
4.95
2.80
0.84
Cash after chg. in Working capital
3.25
9.25
22.16
22.54
2.83
5.99
2.80
10.78
3.39
4.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
0.18
-0.01
-0.38
0.69
-0.09
1.70
0.23
0.41
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.64
-8.45
-8.54
-27.51
-0.58
-0.35
-4.78
-8.41
-4.72
-4.70
Net Fixed Assets
-11.02
-8.95
-1.42
-27.49
-0.46
-2.39
-5.42
-8.16
29.87
-2.77
Net Investments
0.57
-0.36
-8.38
0.44
-0.01
0.06
0.02
-0.02
-1.73
0.00
Others
5.81
0.86
1.26
-0.46
-0.11
1.98
0.62
-0.23
-32.86
-1.93
Cash from Financing Activity
2.49
-1.33
-13.80
2.25
-0.75
-3.93
0.06
-1.80
0.07
0.80
Net Cash Inflow / Outflow
0.95
-0.35
-0.20
-3.10
2.19
1.62
-0.22
0.80
-0.85
0.05
Opening Cash & Equivalents
1.49
1.84
2.04
5.13
2.94
1.33
1.54
0.74
1.58
1.53
Closing Cash & Equivalent
2.44
1.49
1.84
2.04
5.13
2.94
1.33
1.54
0.74
1.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
26.09
24.76
24.32
23.48
24.24
26.36
27.65
27.90
28.08
33.19
ROA
4.23%
1.42%
2.77%
-2.94%
-6.44%
-3.48%
-0.74%
-0.37%
-1.72%
-0.95%
ROE
5.24%
1.74%
3.53%
-3.86%
-8.55%
-4.63%
-0.96%
-0.48%
-2.02%
-1.03%
ROCE
1.94%
2.54%
5.19%
-1.89%
-8.23%
-4.32%
-1.42%
0.57%
-1.73%
-0.82%
Fixed Asset Turnover
0.26
0.25
0.30
0.24
0.12
0.21
0.26
0.27
0.22
0.23
Receivable days
9.16
11.88
9.05
21.48
69.80
61.89
57.03
37.61
47.82
50.26
Inventory Days
5.87
5.29
38.05
178.01
625.49
407.28
337.63
329.30
191.26
11.47
Payable days
220.99
206.98
63.10
54.91
151.09
543.17
66.12
46.38
41.49
38.68
Cash Conversion Cycle
-205.96
-189.81
-15.99
144.58
544.19
-74.00
328.54
320.53
197.60
23.05
Total Debt/Equity
0.03
0.02
0.02
0.11
0.09
0.08
0.08
0.08
0.07
0.05
Interest Cover
2.36
5.10
5.47
-1.26
-6.58
-4.40
-1.51
0.56
-1.79
-1.46

News Update:


  • Graviss Hospitality - Quarterly Results
    13th Feb 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.