Nifty
Sensex
:
:
22888.95
73852.90
-257.20 (-1.11%)
-876.37 (-1.17%)

Hotel, Resort & Restaurants

Rating :
46/99

BSE: 509546 | NSE: GRAVISSHO

30.74
19-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  30.74
  •  30.9
  •  30.74
  •  32.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3762
  •  115811.03
  •  49.9
  •  25.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 215.15
  • 5378.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 218.92
  • N/A
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 4.86%
  • 8.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 5.48
  • 5.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.45
  • 3.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.22
  • -36.71
  • -8.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 27.40
  • 34.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.36
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 25.32
  • 35.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
13.81
11.70
18.03%
20.04
19.44
3.09%
19.11
17.98
6.28%
12.26
12.60
-2.70%
Expenses
13.77
13.05
5.52%
15.45
17.31
-10.75%
14.08
14.19
-0.78%
12.60
11.69
7.78%
EBITDA
0.04
-1.35
-
4.59
2.13
115.49%
5.03
3.79
32.72%
-0.34
0.91
-
EBIDTM
0.29%
-11.54%
22.90%
10.96%
26.32%
21.08%
-2.77%
7.22%
Other Income
0.29
0.52
-44.23%
0.35
-0.01
-
0.20
0.23
-13.04%
0.17
1.14
-85.09%
Interest
0.16
0.19
-15.79%
0.19
0.21
-9.52%
0.19
0.24
-20.83%
0.20
0.16
25.00%
Depreciation
1.81
1.61
12.42%
1.80
1.63
10.43%
1.78
1.58
12.66%
1.73
1.47
17.69%
PBT
-1.64
-2.63
-
2.68
0.28
857.14%
3.26
2.20
48.18%
-2.10
0.42
-
Tax
-0.12
-0.41
-
2.82
0.51
452.94%
0.27
0.79
-65.82%
-0.81
-8.49
-
PAT
-1.52
-2.22
-
-0.14
-0.23
-
2.99
1.41
112.06%
-1.29
8.91
-
PATM
-11.01%
-18.97%
-0.70%
-1.18%
15.65%
7.84%
-10.52%
70.71%
EPS
-0.22
-0.31
-
-0.02
-0.03
-
0.42
0.20
110.00%
-0.18
1.26
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
65.22
63.11
61.15
54.14
65.46
48.33
22.87
39.54
47.52
48.51
43.23
Net Sales Growth
5.67%
3.21%
12.95%
-17.29%
35.44%
111.32%
-42.16%
-16.79%
-2.04%
12.21%
 
Cost Of Goods Sold
7.90
7.60
7.30
6.05
18.27
25.30
15.32
5.86
8.35
6.55
5.65
Gross Profit
57.32
55.51
53.85
48.09
47.19
23.03
7.55
33.68
39.17
41.96
37.58
GP Margin
87.89%
87.96%
88.06%
88.83%
72.09%
47.65%
33.01%
85.18%
82.43%
86.50%
86.93%
Total Expenditure
55.90
54.11
53.34
46.67
53.26
49.48
35.33
43.77
46.52
41.72
43.29
Power & Fuel Cost
-
3.06
3.54
2.98
2.76
2.39
1.65
3.20
3.22
3.08
3.32
% Of Sales
-
4.85%
5.79%
5.50%
4.22%
4.95%
7.21%
8.09%
6.78%
6.35%
7.68%
Employee Cost
-
11.88
11.06
8.81
7.98
6.47
4.42
12.57
11.42
11.13
13.25
% Of Sales
-
18.82%
18.09%
16.27%
12.19%
13.39%
19.33%
31.79%
24.03%
22.94%
30.65%
Manufacturing Exp.
-
10.30
10.12
9.15
7.99
5.57
5.15
8.43
8.43
7.45
7.07
% Of Sales
-
16.32%
16.55%
16.90%
12.21%
11.52%
22.52%
21.32%
17.74%
15.36%
16.35%
General & Admin Exp.
-
19.84
19.81
18.56
16.27
9.75
5.74
13.64
15.09
13.30
13.99
% Of Sales
-
31.44%
32.40%
34.28%
24.85%
20.17%
25.10%
34.50%
31.76%
27.42%
32.36%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.43
1.51
1.12
0.00
0.00
3.05
0.06
0.02
0.20
0.00
% Of Sales
-
2.27%
2.47%
2.07%
0%
0%
13.34%
0.15%
0.04%
0.41%
0.02%
EBITDA
9.32
9.00
7.81
7.47
12.20
-1.15
-12.46
-4.23
1.00
6.79
-0.06
EBITDA Margin
14.29%
14.26%
12.77%
13.80%
18.64%
-2.38%
-54.48%
-10.70%
2.10%
14.00%
-0.14%
Other Income
1.01
1.25
2.02
1.07
1.67
2.04
1.46
1.14
0.98
0.26
0.81
Interest
0.74
1.86
1.58
0.92
1.78
2.91
2.52
2.10
2.07
2.21
2.27
Depreciation
7.12
6.91
6.12
3.85
4.11
4.54
5.57
6.16
5.11
5.80
4.81
PBT
2.20
1.47
2.14
3.78
7.97
-6.56
-19.09
-11.35
-5.20
-0.96
-6.33
Tax
2.16
1.86
-7.25
0.76
2.02
-0.06
-3.84
-2.53
-3.31
-0.02
-1.95
Tax Rate
98.18%
155.00%
-338.79%
20.11%
25.35%
0.91%
20.12%
22.29%
63.65%
2.08%
30.81%
PAT
0.04
-0.66
9.39
3.01
5.95
-6.50
-15.25
-8.82
-1.89
-0.94
-4.37
PAT before Minority Interest
0.04
-0.66
9.39
3.01
5.95
-6.50
-15.25
-8.82
-1.89
-0.94
-4.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.06%
-1.05%
15.36%
5.56%
9.09%
-13.45%
-66.68%
-22.31%
-3.98%
-1.94%
-10.11%
PAT Growth
-99.49%
-
211.96%
-49.41%
-
-
-
-
-
-
 
EPS
0.01
-0.09
1.33
0.43
0.84
-0.92
-2.16
-1.25
-0.27
-0.13
-0.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
191.87
192.51
183.11
180.03
174.05
179.44
194.39
203.48
205.23
206.50
Share Capital
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
14.10
Total Reserves
169.27
169.90
160.50
157.43
151.45
156.84
171.79
180.88
182.63
183.89
Non-Current Liabilities
20.27
19.98
18.13
17.41
15.41
16.70
22.13
25.56
26.30
25.75
Secured Loans
1.72
1.66
0.80
1.09
1.06
0.95
2.39
4.17
4.54
3.83
Unsecured Loans
2.86
2.66
0.00
0.00
0.00
0.00
0.21
0.75
0.00
0.00
Long Term Provisions
1.27
0.85
0.71
0.41
0.33
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.59
16.65
14.01
13.13
28.88
27.09
33.89
27.53
21.43
19.87
Trade Payables
4.77
4.78
4.06
2.80
3.51
4.10
8.58
8.87
4.77
4.17
Other Current Liabilities
10.85
10.99
8.10
7.57
8.75
11.06
14.95
8.59
7.75
6.66
Short Term Borrowings
0.75
0.75
1.75
2.67
16.47
11.88
10.01
9.98
8.80
8.94
Short Term Provisions
0.21
0.12
0.11
0.09
0.15
0.05
0.35
0.09
0.11
0.10
Total Liabilities
228.73
229.14
215.25
210.57
218.34
223.23
250.41
256.57
252.96
252.12
Net Block
203.92
201.72
182.24
184.02
186.55
163.61
167.79
170.30
170.51
168.04
Gross Block
251.69
244.21
218.51
216.44
215.01
189.90
189.44
185.80
180.97
172.85
Accumulated Depreciation
47.77
42.49
36.27
32.43
28.47
26.29
21.65
15.49
10.46
4.81
Non Current Assets
212.25
210.84
199.05
193.92
197.19
175.17
194.03
200.06
199.51
201.46
Capital Work in Progress
6.57
6.44
14.47
7.35
8.82
9.33
9.99
12.83
12.02
11.72
Non Current Investment
0.06
0.06
0.10
0.09
0.02
0.02
0.01
0.08
0.09
0.07
Long Term Loans & Adv.
1.45
2.48
2.02
2.26
1.67
1.42
15.18
15.07
15.18
20.71
Other Non Current Assets
0.26
0.15
0.21
0.21
0.13
0.77
1.05
1.78
1.71
0.92
Current Assets
16.48
18.29
16.20
16.64
21.15
48.07
56.37
56.52
53.46
50.65
Current Investments
8.92
9.38
10.00
10.13
2.16
0.00
0.00
0.00
0.00
0.00
Inventories
1.12
1.11
0.86
0.71
12.94
34.21
44.17
44.07
43.84
43.69
Sundry Debtors
1.26
1.43
1.64
1.89
1.36
4.33
4.42
8.99
5.86
4.14
Cash & Bank
2.25
3.47
2.11
2.17
3.57
8.69
6.69
1.38
1.60
0.79
Other Current Assets
2.94
1.13
0.92
0.98
1.12
0.84
1.09
2.07
2.15
2.03
Short Term Loans & Adv.
1.75
1.76
0.68
0.77
0.27
0.27
0.71
1.15
1.39
1.22
Net Current Assets
-0.11
1.64
2.19
3.52
-7.73
20.98
22.49
28.99
32.03
30.78
Total Assets
228.73
229.13
215.25
210.56
218.34
223.24
250.40
256.58
252.97
252.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7.95
3.10
9.43
22.14
22.16
3.52
5.90
4.50
11.02
3.80
PBT
1.24
2.15
3.79
8.02
-6.52
-18.69
-11.71
-5.01
-1.41
-5.61
Adjustment
6.70
4.60
3.14
3.45
4.64
6.61
7.39
5.70
7.25
6.20
Changes in Working Capital
0.08
-3.50
2.32
10.69
24.42
14.90
10.31
2.11
4.95
2.80
Cash after chg. in Working capital
8.01
3.25
9.25
22.16
22.54
2.83
5.99
2.80
10.78
3.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.15
0.18
-0.01
-0.38
0.69
-0.09
1.70
0.23
0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.54
-4.64
-8.45
-8.54
-27.51
-0.58
-0.35
-4.78
-8.41
-4.72
Net Fixed Assets
-11.92
-11.02
-8.95
-1.42
-27.49
-0.46
-2.39
-5.42
-8.16
29.87
Net Investments
0.46
0.57
-0.36
-8.38
0.44
-0.01
0.06
0.02
-0.02
-1.73
Others
2.92
5.81
0.86
1.26
-0.46
-0.11
1.98
0.62
-0.23
-32.86
Cash from Financing Activity
0.26
2.49
-1.33
-13.80
2.25
-0.75
-3.93
0.06
-1.80
0.07
Net Cash Inflow / Outflow
-0.33
0.95
-0.35
-0.20
-3.10
2.19
1.62
-0.22
0.80
-0.85
Opening Cash & Equivalents
2.44
1.49
1.84
2.04
5.13
2.94
1.33
1.54
0.74
1.58
Closing Cash & Equivalent
2.11
2.44
1.49
1.84
2.04
5.13
2.94
1.33
1.54
0.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
26.00
26.09
24.76
24.32
23.48
24.24
26.36
27.65
27.90
28.08
ROA
-0.29%
4.23%
1.42%
2.77%
-2.94%
-6.44%
-3.48%
-0.74%
-0.37%
-1.72%
ROE
-0.36%
5.24%
1.74%
3.53%
-3.86%
-8.55%
-4.63%
-0.96%
-0.48%
-2.02%
ROCE
1.55%
1.94%
2.54%
5.19%
-1.89%
-8.23%
-4.32%
-1.42%
0.57%
-1.73%
Fixed Asset Turnover
0.25
0.26
0.25
0.30
0.24
0.12
0.21
0.26
0.27
0.22
Receivable days
7.77
9.16
11.88
9.05
21.48
69.80
61.89
57.03
37.61
47.82
Inventory Days
6.44
5.87
5.29
38.05
178.01
625.49
407.28
337.63
329.30
191.26
Payable days
229.43
220.99
206.98
63.10
54.91
151.09
543.17
66.12
46.38
41.49
Cash Conversion Cycle
-215.23
-205.96
-189.81
-15.99
144.58
544.19
-74.00
328.54
320.53
197.60
Total Debt/Equity
0.03
0.03
0.02
0.02
0.11
0.09
0.08
0.08
0.08
0.07
Interest Cover
1.65
2.36
5.10
5.47
-1.26
-6.58
-4.40
-1.51
0.56
-1.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.