PBT
-11.69
-4.95
-1.19
-5.61
-2.47
-2.63
-2.01
5.07
8.81
11.44
Adjustment
7.67
5.73
7.19
6.05
5.72
6.51
5.27
3.78
3.96
8.38
Changes in Working Capital
9.29
1.72
4.89
24.16
-1.45
-0.61
-8.05
26.88
-20.72
-18.89
Cash after chg. in Working capital
5.27
2.50
10.89
24.60
1.81
3.27
-4.78
35.74
-7.95
0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
1.73
0.25
0.42
-0.40
-0.44
-0.70
-2.24
-0.32
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00