PBT
-0.08
0.35
0.38
0.33
0.18
-0.11
-0.63
-0.76
-0.08
0.03
Adjustment
0.15
0.08
0.09
0.28
0.38
0.53
0.85
1.02
0.27
1.26
Changes in Working Capital
0.17
-0.02
0.68
0.39
-0.10
-0.52
0.14
-0.16
-0.16
0.12
Cash after chg. in Working capital
0.24
0.41
1.15
1.01
0.46
-0.09
0.37
0.11
0.03
1.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.01
0.04
0.11
0.00
0.00
0.00
0.06
-0.04
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00