Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

International Conveyors Ltd.

Engineering - Industrial Equipments

Rating :
70/99

BSE: 509709 | NSE: INTLCONV

NSE BSE
86.15
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  83.10
  •  87.25
  •  82.45
  •  84.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  231195
  •  196.82
  •  124.75
  •  52.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 547.59
  • 8.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 653.97
  • 1.27%
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.60%
  • 0.98%
  • 28.15%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 20.24
  • 8.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.27
  • -
  • 7.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.82
  • -
  • 20.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.76
  • 16.07
  • 21.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.87
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.34
  • 19.72
  • 14.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
22.55
44.31
-49.11%
42.76
66.00
-35.21%
42.66
55.88
-23.66%
48.83
57.78
-15.49%
Expenses
18.87
37.57
-49.77%
33.28
57.59
-42.21%
36.62
50.80
-27.91%
39.67
51.86
-23.51%
EBITDA
3.68
6.74
-45.40%
9.48
8.41
12.72%
6.04
5.08
18.90%
9.16
5.92
54.73%
EBIDTM
16.32%
15.21%
22.17%
12.74%
14.16%
9.09%
18.76%
10.25%
Other Income
22.55
3.72
506.18%
21.58
3.05
607.54%
14.34
3.18
350.94%
4.02
5.33
-24.58%
Interest
2.20
1.44
52.78%
2.48
0.76
226.32%
2.18
0.51
327.45%
1.20
0.50
140.00%
Depreciation
0.49
0.57
-14.04%
0.47
0.59
-20.34%
0.47
0.54
-12.96%
0.57
0.60
-5.00%
PBT
23.54
8.45
178.58%
28.11
10.11
178.04%
17.73
7.21
145.91%
11.41
10.15
12.41%
Tax
4.23
1.80
135.00%
5.21
2.89
80.28%
3.62
0.23
1,473.91%
3.54
7.39
-52.10%
PAT
19.31
6.65
190.38%
22.90
7.22
217.17%
14.11
6.98
102.15%
7.87
2.76
185.14%
PATM
85.63%
15.01%
53.55%
10.94%
33.08%
12.49%
16.12%
4.78%
EPS
3.05
0.99
208.08%
3.61
1.07
237.38%
2.23
1.03
116.50%
1.22
0.41
197.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
156.80
215.02
205.18
169.27
98.67
85.56
56.24
59.92
84.26
95.80
131.80
Net Sales Growth
-29.99%
4.80%
21.21%
71.55%
15.32%
52.13%
-6.14%
-28.89%
-12.05%
-27.31%
 
Cost Of Goods Sold
80.25
129.49
129.79
97.80
46.51
54.78
34.57
30.01
53.99
54.24
75.10
Gross Profit
76.55
85.53
75.39
71.48
52.16
30.78
21.67
29.91
30.28
41.55
56.71
GP Margin
48.82%
39.78%
36.74%
42.23%
52.86%
35.97%
38.53%
49.92%
35.94%
43.37%
43.03%
Total Expenditure
128.44
186.97
185.62
149.34
91.97
85.83
58.80
54.05
85.95
91.00
115.02
Power & Fuel Cost
-
5.56
5.37
5.51
3.71
3.16
1.64
1.42
2.19
3.25
3.68
% Of Sales
-
2.59%
2.62%
3.26%
3.76%
3.69%
2.92%
2.37%
2.60%
3.39%
2.79%
Employee Cost
-
17.97
18.55
14.43
11.76
11.55
10.22
10.82
12.98
12.50
9.18
% Of Sales
-
8.36%
9.04%
8.52%
11.92%
13.50%
18.17%
18.06%
15.40%
13.05%
6.97%
Manufacturing Exp.
-
19.77
18.33
14.87
12.27
9.43
4.13
4.75
7.02
7.44
12.03
% Of Sales
-
9.19%
8.93%
8.78%
12.44%
11.02%
7.34%
7.93%
8.33%
7.77%
9.13%
General & Admin Exp.
-
5.52
7.08
7.00
4.42
3.08
5.44
4.13
4.88
5.59
3.31
% Of Sales
-
2.57%
3.45%
4.14%
4.48%
3.60%
9.67%
6.89%
5.79%
5.84%
2.51%
Selling & Distn. Exp.
-
1.16
0.41
0.40
0.93
0.77
0.14
0.07
0.86
2.11
2.64
% Of Sales
-
0.54%
0.20%
0.24%
0.94%
0.90%
0.25%
0.12%
1.02%
2.20%
2.00%
Miscellaneous Exp.
-
7.49
6.09
9.34
12.38
3.05
2.66
2.85
4.05
5.86
2.64
% Of Sales
-
3.48%
2.97%
5.52%
12.55%
3.56%
4.73%
4.76%
4.81%
6.12%
6.88%
EBITDA
28.36
28.05
19.56
19.93
6.70
-0.27
-2.56
5.87
-1.69
4.80
16.78
EBITDA Margin
18.09%
13.05%
9.53%
11.77%
6.79%
-0.32%
-4.55%
9.80%
-2.01%
5.01%
12.73%
Other Income
62.49
15.32
13.53
8.97
8.16
8.67
7.77
8.10
5.69
4.39
3.10
Interest
8.06
3.92
4.24
4.89
9.85
10.35
6.64
6.06
5.71
5.17
4.77
Depreciation
2.00
2.27
2.11
1.74
1.78
2.10
2.51
2.94
3.39
4.82
6.11
PBT
80.79
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
9.01
Tax
16.60
8.45
10.57
5.65
-3.14
1.67
1.82
1.67
-0.65
2.15
4.30
Tax Rate
20.55%
22.73%
39.51%
25.36%
-97.52%
-41.23%
-46.19%
33.60%
12.75%
-265.43%
47.72%
PAT
64.19
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
4.71
PAT before Minority Interest
64.19
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
4.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.94%
13.36%
7.89%
9.82%
6.46%
-6.69%
-10.26%
5.51%
-5.28%
-3.09%
3.57%
PAT Growth
171.88%
77.56%
-2.65%
160.91%
-
-
-
-
-
-
 
EPS
10.12
4.53
2.55
2.62
1.00
-0.90
-0.91
0.52
-0.70
-0.47
0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
214.98
216.28
154.00
122.31
146.69
149.55
123.99
68.96
74.34
77.73
Share Capital
6.47
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
Total Reserves
207.39
206.93
146.43
115.56
139.94
142.80
117.24
62.21
67.59
70.98
Non-Current Liabilities
47.76
41.13
28.71
21.09
26.42
25.31
27.05
0.88
0.55
3.98
Secured Loans
0.01
0.04
0.15
0.09
0.00
0.00
0.02
0.12
0.57
3.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
1.82
0.17
0.27
Long Term Provisions
48.11
37.28
29.28
24.41
22.59
23.78
23.64
0.17
0.12
0.00
Current Liabilities
95.33
84.64
73.41
84.18
115.26
78.51
48.06
66.64
81.57
73.58
Trade Payables
24.60
39.34
20.54
13.72
12.02
12.12
6.18
7.58
13.76
15.07
Other Current Liabilities
2.19
22.02
4.40
6.56
0.72
0.66
0.96
2.58
11.33
10.72
Short Term Borrowings
64.64
19.28
45.45
62.83
101.79
64.99
40.12
55.47
54.29
45.61
Short Term Provisions
3.91
4.00
3.02
1.06
0.74
0.73
0.80
1.00
2.19
2.18
Total Liabilities
358.07
342.05
256.12
227.58
288.37
253.37
199.10
136.48
156.46
155.29
Net Block
15.88
17.47
16.72
15.15
16.64
18.75
20.76
23.32
24.29
28.50
Gross Block
30.47
30.26
27.48
24.18
23.89
24.09
23.60
71.24
69.08
68.02
Accumulated Depreciation
14.59
12.78
10.76
9.03
7.25
5.34
2.83
47.92
44.79
39.52
Non Current Assets
161.19
182.26
199.53
157.07
230.87
192.62
151.64
74.71
72.66
72.95
Capital Work in Progress
0.00
0.29
0.00
1.28
1.20
1.20
1.21
1.30
2.58
2.49
Non Current Investment
94.14
119.41
147.40
101.78
170.46
143.33
101.27
42.45
42.47
31.88
Long Term Loans & Adv.
48.88
39.36
34.47
34.24
37.22
24.95
24.97
1.96
2.11
7.57
Other Non Current Assets
2.29
5.73
0.94
4.62
5.35
4.40
3.42
5.68
1.20
2.50
Current Assets
196.88
159.79
56.60
70.52
57.50
60.75
47.46
61.77
83.80
82.33
Current Investments
62.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.12
31.34
24.08
28.02
11.15
13.04
16.27
19.00
23.64
22.30
Sundry Debtors
17.20
25.18
16.87
29.05
25.82
21.78
8.27
15.97
25.19
23.19
Cash & Bank
11.09
1.98
1.75
1.78
1.55
2.46
2.50
3.67
5.78
5.87
Other Current Assets
80.60
1.58
1.13
1.98
18.98
23.47
20.43
23.14
29.20
30.97
Short Term Loans & Adv.
75.54
99.70
12.76
9.69
18.09
22.36
16.90
22.59
28.71
29.50
Net Current Assets
101.55
75.14
-16.82
-13.67
-57.76
-17.76
-0.60
-4.87
2.23
8.75
Total Assets
358.07
342.05
256.13
227.59
288.37
253.37
199.10
136.48
156.46
155.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3.59
36.66
49.27
3.27
4.68
-13.55
15.65
12.16
8.69
17.80
PBT
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
9.01
Adjustment
-0.61
-0.89
6.72
7.13
5.24
2.88
2.23
7.06
6.88
7.98
Changes in Working Capital
-24.11
19.42
24.82
-6.56
3.78
-12.08
8.59
10.78
4.53
5.41
Cash after chg. in Working capital
12.45
45.28
53.81
3.80
4.98
-13.14
15.78
12.73
10.60
22.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.86
-8.62
-4.55
-0.53
-0.30
-0.41
-0.13
-0.57
-1.90
-4.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.48
0.51
-25.75
46.23
-31.62
-4.05
7.32
-2.92
-7.51
-13.31
Net Fixed Assets
0.08
-3.07
-2.01
-0.37
0.05
-0.48
47.63
-0.86
-0.36
-21.83
Net Investments
-41.68
31.43
-45.97
57.46
-25.61
-45.99
-57.76
0.02
-10.59
-3.04
Others
23.12
-27.85
22.23
-10.86
-6.06
42.42
17.45
-2.08
3.44
11.56
Cash from Financing Activity
15.29
-36.93
-23.56
-49.12
26.04
17.72
-24.00
-8.23
-3.48
-1.02
Net Cash Inflow / Outflow
0.41
0.24
-0.04
0.37
-0.90
0.11
-1.04
1.00
-2.29
3.47
Opening Cash & Equivalents
1.87
1.63
1.67
1.30
2.20
2.09
3.13
2.19
4.47
1.00
Closing Cash & Equivalent
2.27
1.87
1.63
1.67
1.30
2.20
2.09
3.18
2.19
4.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
33.05
31.66
22.69
18.12
21.73
22.16
18.37
10.22
11.01
11.52
ROA
8.21%
5.41%
6.87%
2.47%
-2.11%
-2.55%
1.97%
-3.04%
-1.90%
3.10%
ROE
13.44%
8.82%
12.07%
4.73%
-3.86%
-4.22%
3.42%
-6.22%
-3.89%
6.17%
ROCE
15.95%
14.24%
14.11%
6.03%
2.72%
1.43%
7.57%
0.47%
3.29%
10.59%
Fixed Asset Turnover
7.08
7.11
6.55
4.11
3.57
2.48
1.29
1.24
1.44
1.97
Receivable days
35.98
37.41
49.50
101.49
101.54
92.61
72.43
86.51
89.16
72.44
Inventory Days
47.92
49.29
56.17
72.45
51.59
90.30
105.38
89.63
84.67
62.07
Payable days
90.12
84.21
63.95
101.02
53.92
65.12
39.69
33.60
37.62
32.98
Cash Conversion Cycle
-6.22
2.49
41.72
72.92
99.21
117.79
138.12
142.54
136.21
101.53
Total Debt/Equity
0.30
0.09
0.30
0.51
0.69
0.43
0.32
0.84
0.78
0.70
Interest Cover
10.47
7.31
5.56
1.33
0.61
0.41
1.82
0.11
0.84
2.89

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • International Conveyors acquires stake in Sheela Foam
    21st Mar 2024, 12:00 PM

    The cost of acquisition is Rs 3.14 crore

    Read More
  • International Conveyors acquires stake in ‘La Opala RG’
    20th Mar 2024, 12:10 PM

    The cost of acquisition is Rs 1.14 crore

    Read More
  • International Conveyors acquires stake in Central Depository Services (India)
    16th Mar 2024, 14:07 PM

    The cost of acquisition is Rs 15.92 crore

    Read More
  • International Conveyors acquires stake in Religare Enterprises
    16th Mar 2024, 12:13 PM

    The cost of acquisition is Rs 9.96 crore

    Read More
  • International Conveyors acquires stake in Campus Activewear
    15th Mar 2024, 11:36 AM

    The cost of acquisition is Rs 4.69 crore

    Read More
  • International Convey - Quarterly Results
    9th Feb 2024, 18:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.