Nifty

:

26129.60

Sensex

:

85220.60

190.75 (0.74%)
545.52 (0.64%)

Login

Nifty
Sensex

:
:

26129.60
85220.60

190.75 (0.74%)
545.52 (0.64%)

Modern Shares & Stockbrokers Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 509760 | NSE: Not Listed

Watchlist

NSE BSE

39.52

31-Dec-2025

Open
High
Low
Previous Close

39.05
41.4
39.05
41.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2166
88602
41.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.58
45.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-0.31
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.54
7.45
7.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
37.97
9.95

PAT CAGR (%)

10 Years
5 Years
3 Years

5.40
48.96
6.92

P:E (Median)

8 Years
5 Years
3 Years

33.62
33.93
36.06

P:BV (Average)

8 Years
5 Years
3 Years

0.71
0.72
0.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.40
4.42
6.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.03 1.12 -8.04% 0.99 0.89 11.24% 0.78 0.95 -17.89% 0.91 0.85 7.06%
Expenses 0.77 0.85 -9.41% 0.79 0.78 1.28% 0.76 0.80 -5.00% 0.87 0.72 20.83%
EBITDA 0.26 0.27 -3.70% 0.20 0.12 66.67% 0.02 0.15 -86.67% 0.04 0.13 -69.23%
EBIDTM 25.41% 24.38% 20.59% 12.99% 2.93% 15.38% 4.18% 15.47%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.01 0.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.25 0.26 -3.85% 0.19 0.11 72.73% 0.02 0.14 -85.71% 0.02 0.12 -83.33%
Tax 0.09 0.07 28.57% 0.04 0.02 100.00% 0.07 0.04 75.00% 0.03 0.03 0.00%
PAT 0.16 0.19 -15.79% 0.15 0.08 87.50% -0.05 0.09 - -0.01 0.09 -
PATM 15.27% 17.05% 15.14% 9.18% -6.25% 9.69% -0.66% 10.15%
EPS 0.54 0.66 -18.18% 0.52 0.28 85.71% -0.17 0.32 - -0.02 0.30 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.71 3.71 3.39 2.97 3.26 2.59 2.27 2.52 4.22 2.38 2.38 Net Sales Growth -2.62% 9.44% 14.14% -8.90% 25.87% 14.10% -9.92% -40.28% 77.31% 0% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.79 0.30 0.18 Gross Profit 3.72 3.71 3.39 2.97 3.26 2.59 2.27 2.52 2.42 2.08 2.19 GP Margin 100.24% 100% 100% 100% 100% 100% 100% 100% 57.35% 87.39% 92.02% Total Expenditure 3.19 3.26 2.80 2.69 2.85 2.50 2.57 3.03 4.45 2.98 3.08 Power & Fuel Cost - 0.04 0.03 0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.05 % Of Sales - 1.08% 0.88% 0.67% 0.61% 0.77% 1.32% 1.19% 0.71% 1.68% 2.10% Employee Cost - 1.32 1.14 1.16 1.24 1.12 1.12 1.12 1.07 1.00 1.00 % Of Sales - 35.58% 33.63% 39.06% 38.04% 43.24% 49.34% 44.44% 25.36% 42.02% 42.02% Manufacturing Exp. - 0.27 0.28 0.26 0.26 0.25 0.26 0.28 0.26 0.45 0.64 % Of Sales - 7.28% 8.26% 8.75% 7.98% 9.65% 11.45% 11.11% 6.16% 18.91% 26.89% General & Admin Exp. - 1.48 1.20 1.04 1.23 1.02 1.04 1.13 1.31 1.20 1.25 % Of Sales - 39.89% 35.40% 35.02% 37.73% 39.38% 45.81% 44.84% 31.04% 50.42% 52.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.20 0.19 0.24 0.12 0.10 0.14 0.50 0.00 0.04 0.00 % Of Sales - 5.39% 5.60% 8.08% 3.68% 3.86% 6.17% 19.84% 0% 1.68% 0.42% EBITDA 0.52 0.45 0.59 0.28 0.41 0.09 -0.30 -0.51 -0.23 -0.60 -0.70 EBITDA Margin 14.02% 12.13% 17.40% 9.43% 12.58% 3.47% -13.22% -20.24% -5.45% -25.21% -29.41% Other Income 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.73 0.84 0.96 Interest 0.02 0.01 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 Depreciation 0.04 0.03 0.03 0.03 0.02 0.04 0.09 0.05 0.02 0.03 0.04 PBT 0.48 0.40 0.54 0.23 0.37 0.03 -0.40 -0.57 0.46 0.19 0.20 Tax 0.23 0.18 0.15 0.05 0.09 0.00 0.01 -0.04 0.13 0.06 0.07 Tax Rate 47.92% 45.00% 27.78% 21.74% 24.32% 0.00% -2.50% 7.02% 38.24% 31.58% 35.00% PAT 0.25 0.22 0.40 0.18 0.28 0.03 -0.40 -0.53 0.21 0.14 0.13 PAT before Minority Interest 0.25 0.22 0.40 0.18 0.28 0.03 -0.40 -0.53 0.21 0.14 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.74% 5.93% 11.80% 6.06% 8.59% 1.16% -17.62% -21.03% 4.98% 5.88% 5.46% PAT Growth -44.44% -45.00% 122.22% -35.71% 833.33% - - - 50.00% 7.69% EPS 0.86 0.76 1.38 0.62 0.97 0.10 -1.38 -1.83 0.72 0.48 0.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.74 12.57 12.13 11.97 11.66 11.59 11.98 12.67 12.64 12.50 Share Capital 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 Total Reserves 9.81 9.64 9.20 9.04 8.73 8.66 9.05 9.74 9.71 9.57 Non-Current Liabilities -0.09 -0.08 -0.08 -0.08 -0.02 -0.05 -0.09 -0.06 -0.07 -0.06 Secured Loans 0.00 0.00 0.00 0.00 0.06 0.03 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.89 3.61 4.48 2.57 4.34 2.76 2.68 1.68 1.51 2.88 Trade Payables 0.27 2.03 1.38 0.93 2.81 1.40 1.40 1.15 1.02 2.15 Other Current Liabilities 2.13 0.34 0.27 0.34 0.29 0.20 0.20 0.25 0.24 0.32 Short Term Borrowings 0.00 0.00 1.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.49 1.23 1.22 1.30 1.24 1.16 1.07 0.28 0.25 0.41 Total Liabilities 16.54 16.10 16.53 14.46 15.98 14.30 14.57 14.29 14.08 15.32 Net Block 0.10 0.10 0.11 0.10 0.10 0.14 0.24 0.12 0.14 0.16 Gross Block 0.66 0.62 0.60 0.56 0.55 0.55 0.55 0.39 0.38 0.38 Accumulated Depreciation 0.56 0.52 0.49 0.46 0.44 0.40 0.32 0.27 0.25 0.22 Non Current Assets 5.90 5.76 4.18 7.62 0.89 0.94 1.20 1.60 1.73 1.75 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.01 0.01 0.01 0.01 0.01 0.08 0.61 0.73 0.73 Long Term Loans & Adv. 0.20 0.05 0.86 0.78 0.78 0.79 0.88 0.87 0.87 0.87 Other Non Current Assets 5.56 5.60 3.20 6.74 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.63 10.34 12.35 6.84 15.10 13.37 13.37 12.69 12.35 13.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.51 0.38 0.54 0.40 0.17 0.11 0.06 0.15 0.27 0.02 Sundry Debtors 0.30 0.27 1.77 0.26 0.25 0.45 0.77 0.80 0.60 0.58 Cash & Bank 12.27 5.43 8.72 4.70 6.70 9.27 7.74 11.33 11.15 12.66 Other Current Assets -2.44 4.23 1.20 1.15 7.98 3.54 4.79 0.41 0.33 0.31 Short Term Loans & Adv. 0.01 0.03 0.11 0.33 6.90 2.56 3.89 0.25 0.18 0.17 Net Current Assets 6.74 6.73 7.87 4.27 10.75 10.61 10.69 11.01 10.84 10.69 Total Assets 16.53 16.10 16.53 14.46 15.99 14.31 14.57 14.29 14.08 15.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.23 -0.45 1.89 -2.45 -3.28 0.76 -4.10 -0.36 -2.15 -2.77 PBT 0.40 0.54 0.23 0.37 0.03 -0.40 -0.57 0.34 0.19 0.20 Adjustment -0.55 -0.54 -0.66 -0.43 -0.49 -0.46 -0.15 -0.58 -0.81 -0.90 Changes in Working Capital 0.53 -0.32 2.16 -2.34 -2.77 1.69 -3.31 0.01 -1.46 -1.96 Cash after chg. in Working capital 0.38 -0.32 1.73 -2.40 -3.23 0.83 -4.02 -0.23 -2.07 -2.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.13 0.16 -0.05 -0.05 -0.07 -0.08 -0.13 -0.08 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.73 0.62 0.53 0.51 0.67 0.74 0.69 0.72 0.83 0.93 Net Fixed Assets -0.04 -0.02 -0.04 -0.01 0.00 0.00 -0.16 -0.01 0.00 -0.01 Net Investments 0.01 0.00 0.00 0.00 0.00 0.07 0.53 0.12 0.00 0.00 Others 0.76 0.64 0.57 0.52 0.67 0.67 0.32 0.61 0.83 0.94 Cash from Financing Activity 0.00 -1.60 1.60 -0.06 0.04 0.03 -0.18 -0.18 -0.18 -0.35 Net Cash Inflow / Outflow 0.96 -1.43 4.02 -2.00 -2.57 1.53 -3.59 0.18 -1.50 -2.20 Opening Cash & Equivalents 0.44 1.87 4.70 6.70 9.27 7.74 11.33 11.15 12.66 14.85 Closing Cash & Equivalent 1.40 0.44 8.72 4.70 6.70 9.27 7.74 11.33 11.15 12.66

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.46 42.90 41.39 40.85 39.78 39.56 40.88 43.23 43.13 42.66 ROA 1.35% 2.43% 1.18% 1.85% 0.22% -2.79% -3.66% 1.46% 0.94% 0.80% ROE 1.75% 3.21% 1.52% 2.39% 0.28% -3.42% -4.29% 1.64% 1.09% 1.05% ROCE 3.28% 4.26% 1.97% 3.27% 0.43% -3.26% -4.51% 2.79% 1.66% 1.69% Fixed Asset Turnover 5.81 5.56 5.11 5.88 4.74 4.14 5.35 10.89 6.21 6.29 Receivable days 27.87 109.84 124.85 28.50 49.73 98.44 113.70 60.50 90.50 99.55 Inventory Days 43.54 49.14 57.61 32.12 19.85 13.78 15.32 17.96 21.95 5.82 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 265.11 117.90 291.65 575.86 Cash Conversion Cycle 71.41 158.97 182.45 60.62 69.58 112.22 -136.10 -39.45 -179.20 -470.48 Total Debt/Equity 0.00 0.00 0.13 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 31.26 32.99 10.77 28.09 2.88 -33.18 -57.33 31.38 14.20 16.03

Top Investors:

kamal ramesh dhanwani

angelina vivek daswani

lal hariram ganwani

investor education and protection fund authority

Annual Reports:

News Update:

Modern Shares &Stock - Quarterly Results
8th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback