PBT
0.79
0.77
0.71
8.42
3.84
0.50
6.90
0.14
0.68
0.68
Adjustment
-1.50
-1.77
-1.81
-2.13
-0.95
-0.96
-3.06
-0.57
-0.50
-0.47
Changes in Working Capital
-0.10
-0.86
-0.25
5.70
0.04
-0.57
4.26
0.00
-0.70
-0.46
Cash after chg. in Working capital
-0.81
-1.87
-1.34
11.99
2.93
-1.03
8.10
-0.43
-0.52
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
-0.13
-0.13
-0.13
Tax Paid
-0.25
-0.10
-0.24
-2.15
-1.27
-0.18
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00