PBT
-6.56
-10.77
1.27
-6.80
-0.66
17.14
-6.12
-11.82
-10.63
-13.46
Adjustment
-0.27
-1.67
-2.41
2.39
4.11
-18.58
7.26
14.58
13.78
14.26
Changes in Working Capital
-2.63
16.89
4.82
-0.17
-1.76
4.55
2.12
3.11
4.28
4.35
Cash after chg. in Working capital
-9.45
4.44
3.68
-4.58
1.69
3.12
3.25
5.88
7.43
5.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.28
-0.15
0.17
0.00
-0.22
-0.02
-0.05
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00