Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Thacker & Company Ltd.

Trading

Rating :
71/99

BSE: 509945 | NSE: Not Listed

NSE BSE
1573.95
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1550
  •  1573.95
  •  1497
  •  1575.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22
  •  33374
  •  1573.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 171.20
  • 7.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 170.65
  • N/A
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.89%
  • 7.13%
  • 11.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.96
  • -10.61
  • 1.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.51
  • 2.63
  • 6.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.87
  • 7.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 4.45
  • 5.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.67
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.28
  • 15.45
  • 20.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.20
1.08
11.11%
1.89
1.07
76.64%
1.30
1.07
21.50%
2.05
2.12
-3.30%
Expenses
0.17
0.16
6.25%
0.14
0.16
-12.50%
0.25
0.15
66.67%
0.13
0.15
-13.33%
EBITDA
1.03
0.92
11.96%
1.75
0.91
92.31%
1.05
0.92
14.13%
1.92
1.96
-2.04%
EBIDTM
85.96%
85.12%
92.65%
84.73%
80.58%
85.97%
93.51%
92.78%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.30
0.33
-9.09%
0.33
0.36
-8.33%
0.33
0.36
-8.33%
0.33
0.36
-8.33%
PBT
0.73
0.59
23.73%
1.42
0.55
158.18%
0.72
0.55
30.91%
1.59
1.60
-0.62%
Tax
0.14
0.11
27.27%
0.14
0.75
-81.33%
0.16
0.19
-15.79%
0.36
0.29
24.14%
PAT
0.59
0.48
22.92%
1.28
-0.21
-
0.55
0.36
52.78%
1.22
1.31
-6.87%
PATM
49.37%
44.18%
67.62%
-19.46%
42.59%
33.86%
59.71%
61.80%
EPS
58.03
47.38
22.48%
52.90
55.37
-4.46%
34.83
46.97
-25.85%
56.91
40.84
39.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6.44
3.07
2.24
2.92
5.39
5.38
4.79
2.69
3.03
4.71
7.85
Net Sales Growth
20.60%
37.05%
-23.29%
-45.83%
0.19%
12.32%
78.07%
-11.22%
-35.67%
-40.0%
 
Cost Of Goods Sold
0.00
0.02
0.00
0.54
2.09
1.76
1.68
0.99
1.33
1.54
5.06
Gross Profit
6.44
3.05
2.24
2.39
3.29
3.62
3.12
1.69
1.71
3.17
2.79
GP Margin
100.00%
99.35%
100%
81.85%
61.04%
67.29%
65.14%
62.83%
56.44%
67.30%
35.54%
Total Expenditure
0.69
0.69
0.59
1.15
3.26
3.29
3.37
2.90
3.10
4.11
7.18
Power & Fuel Cost
-
0.01
0.01
0.01
0.02
0.02
0.02
0.06
0.04
0.03
0.03
% Of Sales
-
0.33%
0.45%
0.34%
0.37%
0.37%
0.42%
2.23%
1.32%
0.64%
0.38%
Employee Cost
-
0.13
0.12
0.12
0.21
0.31
0.35
0.33
0.33
0.63
0.43
% Of Sales
-
4.23%
5.36%
4.11%
3.90%
5.76%
7.31%
12.27%
10.89%
13.38%
5.48%
Manufacturing Exp.
-
0.01
0.01
0.01
0.02
0.02
0.03
0.01
0.08
0.02
0.00
% Of Sales
-
0.33%
0.45%
0.34%
0.37%
0.37%
0.63%
0.37%
2.64%
0.42%
0%
General & Admin Exp.
-
0.38
0.39
0.42
0.83
1.06
0.87
0.86
1.21
1.30
1.29
% Of Sales
-
12.38%
17.41%
14.38%
15.40%
19.70%
18.16%
31.97%
39.93%
27.60%
16.43%
Selling & Distn. Exp.
-
0.03
0.03
0.05
0.07
0.12
0.31
0.13
0.11
0.23
0.33
% Of Sales
-
0.98%
1.34%
1.71%
1.30%
2.23%
6.47%
4.83%
3.63%
4.88%
4.20%
Miscellaneous Exp.
-
0.10
0.04
0.01
0.03
0.01
0.11
0.52
0.01
0.37
0.33
% Of Sales
-
3.26%
1.79%
0.34%
0.56%
0.19%
2.30%
19.33%
0.33%
7.86%
0.51%
EBITDA
5.75
2.38
1.65
1.77
2.13
2.09
1.42
-0.21
-0.07
0.60
0.67
EBITDA Margin
89.29%
77.52%
73.66%
60.62%
39.52%
38.85%
29.65%
-7.81%
-2.31%
12.74%
8.54%
Other Income
0.00
3.26
3.03
3.42
3.18
2.13
3.06
2.73
3.80
0.29
0.02
Interest
0.00
0.01
0.01
0.01
0.01
0.03
0.17
0.29
0.21
0.68
0.53
Depreciation
1.29
1.31
1.44
1.60
1.75
1.98
2.13
2.39
2.65
0.20
0.28
PBT
4.46
4.32
3.22
3.58
3.55
2.22
2.19
-0.16
0.87
0.01
-0.11
Tax
0.80
0.78
1.33
0.76
0.62
0.52
0.33
0.07
0.10
0.05
0.03
Tax Rate
17.94%
18.06%
41.30%
21.23%
17.46%
23.42%
15.07%
-43.75%
11.49%
500.00%
-27.27%
PAT
3.64
3.53
1.90
2.82
2.93
1.69
1.86
-0.23
0.78
-0.03
-0.14
PAT before Minority Interest
3.64
3.53
1.90
2.82
2.93
1.69
1.86
-0.23
0.78
-0.03
-0.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
56.52%
114.98%
84.82%
96.58%
54.36%
31.41%
38.83%
-8.55%
25.74%
-0.64%
-1.78%
PAT Growth
87.63%
85.79%
-32.62%
-3.75%
73.37%
-9.14%
-
-
-
-
 
EPS
33.09
32.09
17.27
25.64
26.64
15.36
16.91
-2.09
7.09
-0.27
-1.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
164.53
136.78
113.67
100.88
88.74
80.19
77.37
78.46
10.12
10.15
Share Capital
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.08
0.08
Total Reserves
164.42
136.67
113.56
100.77
88.64
80.08
77.26
78.35
10.04
10.08
Non-Current Liabilities
0.54
0.59
-0.03
-0.07
-0.07
-0.06
-0.07
-0.07
0.98
0.99
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.01
1.01
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.03
Current Liabilities
1.40
1.54
1.14
1.75
2.11
2.83
4.87
4.22
3.47
8.27
Trade Payables
0.02
0.06
0.06
0.66
0.72
0.73
0.75
0.68
0.37
0.23
Other Current Liabilities
1.11
1.15
1.01
1.05
1.24
1.94
4.10
3.51
0.94
0.79
Short Term Borrowings
0.26
0.33
0.06
0.00
0.00
0.00
0.00
0.00
1.73
6.89
Short Term Provisions
0.01
0.01
0.00
0.05
0.15
0.17
0.03
0.03
0.43
0.36
Total Liabilities
166.47
138.91
114.78
102.56
90.78
82.96
82.17
82.61
14.57
19.41
Net Block
14.56
15.87
17.31
18.84
20.58
22.56
24.59
26.98
3.27
3.42
Gross Block
29.68
29.68
29.68
29.70
29.69
29.69
29.62
29.62
4.66
4.62
Accumulated Depreciation
15.12
13.82
12.37
10.86
9.12
7.14
5.04
2.65
1.39
1.20
Non Current Assets
151.65
127.53
106.38
95.29
86.26
80.02
78.49
79.45
11.88
12.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
137.09
111.64
89.06
76.46
65.61
56.66
52.89
51.49
7.59
8.59
Long Term Loans & Adv.
0.00
0.02
0.01
0.00
0.07
0.80
1.02
0.98
1.03
0.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
14.81
11.38
8.40
7.26
4.52
2.93
3.68
3.16
2.69
6.54
Current Investments
0.95
0.13
0.00
1.19
0.54
0.00
0.00
0.00
0.00
0.00
Inventories
0.07
0.09
0.09
0.30
0.28
0.39
0.58
0.37
0.65
0.61
Sundry Debtors
0.00
0.00
0.03
0.78
0.80
0.31
0.17
0.68
0.29
0.45
Cash & Bank
0.82
0.82
1.25
2.86
2.56
2.06
2.33
1.80
1.44
0.68
Other Current Assets
12.97
0.68
0.42
0.07
0.34
0.18
0.60
0.31
0.31
4.81
Short Term Loans & Adv.
12.06
9.66
6.61
2.07
0.33
0.08
0.48
0.09
0.24
4.71
Net Current Assets
13.41
9.84
7.26
5.51
2.41
0.10
-1.19
-1.05
-0.78
-1.73
Total Assets
166.46
138.91
114.78
102.55
90.78
82.95
82.17
82.61
14.57
19.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.17
-3.42
-4.42
-1.54
0.00
0.34
0.94
-0.78
3.58
-2.18
PBT
4.32
3.22
3.58
3.55
2.22
2.19
-0.16
0.87
0.01
-0.11
Adjustment
-2.99
-2.77
-2.68
-2.38
-1.73
-2.15
-0.25
-0.73
-0.99
-0.63
Changes in Working Capital
-2.69
-3.20
-4.56
-2.09
-0.68
0.41
1.45
-0.89
4.77
-1.22
Cash after chg. in Working capital
-1.36
-2.74
-3.66
-0.92
-0.19
0.45
1.04
-0.74
3.80
-1.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-0.68
-0.76
-0.62
0.20
-0.11
-0.11
-0.04
-0.22
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.24
2.72
2.69
1.27
1.08
1.38
0.38
0.68
2.14
0.72
Net Fixed Assets
-0.14
0.00
0.00
0.00
0.00
0.00
0.00
-25.59
-0.04
-0.18
Net Investments
-7.88
-1.91
-1.42
-2.13
-2.08
1.82
0.75
-2.64
1.00
0.05
Others
10.26
4.63
4.11
3.40
3.16
-0.44
-0.37
28.91
1.18
0.85
Cash from Financing Activity
-0.07
0.26
0.04
0.00
-0.58
-2.01
-0.78
0.45
-4.96
1.48
Net Cash Inflow / Outflow
0.00
-0.43
-1.70
-0.26
0.50
-0.28
0.54
0.36
0.76
0.02
Opening Cash & Equivalents
0.17
0.60
2.30
2.56
2.06
2.33
1.80
1.44
0.68
0.66
Closing Cash & Equivalent
0.17
0.17
0.60
2.30
2.56
2.06
2.33
1.80
1.44
0.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1404.18
1137.77
912.83
781.37
654.70
559.08
514.47
503.77
50.91
51.08
ROA
2.31%
1.50%
2.59%
3.03%
1.95%
2.26%
-0.28%
1.60%
-0.20%
-0.78%
ROE
2.56%
1.70%
3.06%
3.75%
2.57%
3.19%
-0.42%
2.39%
-0.34%
-1.42%
ROCE
3.12%
2.90%
3.90%
4.55%
3.38%
3.93%
0.22%
3.06%
4.48%
2.40%
Fixed Asset Turnover
0.10
0.08
0.10
0.18
0.18
0.16
0.09
0.18
1.02
1.91
Receivable days
0.00
0.00
50.48
53.49
37.79
18.49
58.24
58.82
28.69
14.21
Inventory Days
10.03
15.27
24.69
19.59
22.76
37.01
64.30
61.08
48.48
57.02
Payable days
718.47
0.00
243.20
119.97
150.35
61.94
63.13
44.81
40.64
16.37
Cash Conversion Cycle
-708.44
15.27
-168.02
-46.89
-89.80
-6.44
59.42
75.10
36.53
54.86
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.05
0.06
0.27
0.78
Interest Cover
373.16
245.26
251.49
332.62
76.03
14.08
0.45
5.18
1.02
0.78

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Thacker & Co - Quarterly Results
    4th Aug 2025, 16:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.