PBT
0.08
0.20
-1.72
-3.04
-0.62
0.20
0.14
0.34
0.50
-0.13
Adjustment
2.90
2.05
0.99
2.46
2.09
2.51
2.50
2.72
2.30
2.47
Changes in Working Capital
5.09
0.68
2.50
2.33
2.63
-0.10
-1.91
1.03
-1.13
1.48
Cash after chg. in Working capital
8.07
2.93
1.78
1.76
4.09
2.61
0.72
4.09
1.68
3.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.18
0.00
1.36
-0.17
-0.68
0.63
0.00
0.00
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00