Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Yamini Investments Ltd.

Finance - Investment

Rating :

N/A

BSE: 511012 | NSE: Not Listed

Watchlist

NSE BSE

1.24

11-Jul-2025

Open
High
Low
Previous Close

1.24
1.24
1.24
1.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

195354
242238
1.24
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.19
44.96
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

82.59
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.87
29.99
24.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
1.22

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.74
5.64
5.98

P:E (Median)

8 Years
5 Years
3 Years

99.89
142.43
150.43

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.78
0.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

258.58
64.12
-4.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.85 4.31 -80.28% 37.68 1.71 2,103.51% 5.98 1.05 469.52% 2.33 0.66 253.03%
Expenses 3.81 5.22 -27.01% 35.32 2.78 1,170.50% 4.03 1.02 295.10% 0.75 0.54 38.89%
EBITDA -2.96 -0.91 - 2.36 -1.07 - 1.95 0.04 4,775.00% 1.58 0.12 1,216.67%
EBIDTM -347.88% -21.12% 6.27% -62.62% 32.57% 3.51% 67.64% 17.82%
Other Income 0.00 1.15 -100.00% 0.00 0.83 -100.00% 0.00 0.13 -100.00% 0.00 0.06 -100.00%
Interest 0.97 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -3.93 0.24 - 2.36 -0.25 - 1.95 0.17 1,047.06% 1.58 0.18 777.78%
Tax -1.02 0.06 - 0.61 -0.06 - 0.51 0.05 920.00% 0.41 0.05 720.00%
PAT -2.91 0.17 - 1.75 -0.18 - 1.44 0.13 1,007.69% 1.17 0.13 800.00%
PATM -341.88% 4.03% 4.64% -10.57% 24.11% 11.95% 50.04% 19.94%
EPS -0.06 0.00 - 0.03 0.00 0 0.03 0.00 0 0.02 0.00 0

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 46.84 9.91 6.39 5.14 2.47 2.67 0.36 2.30 7.47 12.86 11.97 Net Sales Growth 505.95% 55.09% 24.32% 108.10% -7.49% 641.67% -84.35% -69.21% -41.91% 7.44% Cost Of Goods Sold 43.14 8.99 5.21 4.43 3.75 3.59 1.49 3.74 9.37 14.96 11.64 Gross Profit 3.70 0.91 1.18 0.71 -1.28 -0.92 -1.12 -1.44 -1.90 -2.09 0.34 GP Margin 7.89% 9.18% 18.47% 13.81% -51.82% -34.46% -311.11% -62.61% -25.44% -16.25% 2.84% Total Expenditure 43.91 9.57 6.11 4.82 4.07 4.18 1.92 4.29 10.11 15.87 12.07 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.11 0.12 0.15 0.09 0.15 0.12 0.17 0.19 0.19 0.18 % Of Sales - 1.11% 1.88% 2.92% 3.64% 5.62% 33.33% 7.39% 2.54% 1.48% 1.50% Manufacturing Exp. - 0.30 0.16 0.11 0.10 0.10 0.10 0.28 0.28 0.66 0.05 % Of Sales - 3.03% 2.50% 2.14% 4.05% 3.75% 27.78% 12.17% 3.75% 5.13% 0.42% General & Admin Exp. - 0.15 0.09 0.13 0.13 0.34 0.07 0.09 0.21 0.05 0.11 % Of Sales - 1.51% 1.41% 2.53% 5.26% 12.73% 19.44% 3.91% 2.81% 0.39% 0.92% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.53 0.00 0.00 0.00 0.15 0.00 0.06 0.01 0.00 % Of Sales - 0.10% 8.29% 0% 0% 0% 41.67% 0% 0.80% 0.08% 0.84% EBITDA 2.93 0.34 0.28 0.32 -1.60 -1.51 -1.56 -1.99 -2.64 -3.01 -0.10 EBITDA Margin 6.26% 3.43% 4.38% 6.23% -64.78% -56.55% -433.33% -86.52% -35.34% -23.41% -0.84% Other Income 0.00 0.00 0.00 0.00 1.89 1.82 1.84 2.26 2.89 4.02 0.62 Interest 0.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.03 0.03 0.05 0.05 0.09 0.09 0.26 0.02 PBT 1.96 0.34 0.28 0.28 0.26 0.25 0.23 0.18 0.16 0.75 0.49 Tax 0.51 0.09 0.07 0.07 0.07 0.06 0.04 0.03 0.04 0.23 0.17 Tax Rate 26.02% 26.47% 25.00% 25.00% 26.92% 24.00% 17.39% 16.67% 25.00% 30.67% 34.69% PAT 1.45 0.25 0.21 0.21 0.19 0.19 0.19 0.15 0.12 0.52 0.33 PAT before Minority Interest 1.45 0.25 0.21 0.21 0.19 0.19 0.19 0.15 0.12 0.52 0.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.10% 2.52% 3.29% 4.09% 7.69% 7.12% 52.78% 6.52% 1.61% 4.04% 2.76% PAT Growth 480.00% 19.05% 0.00% 10.53% 0.00% 0.00% 26.67% 25.00% -76.92% 57.58% EPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 67.70 67.37 67.28 67.07 66.87 66.72 66.54 66.39 66.27 65.74 Share Capital 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 52.57 Total Reserves 15.13 14.80 14.70 14.49 14.30 14.15 13.96 13.81 13.69 13.17 Non-Current Liabilities -0.03 -0.03 -0.03 -0.03 -0.03 -0.02 -0.01 0.00 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.95 2.90 0.58 1.48 1.43 1.64 0.71 0.36 5.25 0.16 Trade Payables 1.84 2.70 0.37 1.33 1.20 1.37 0.58 0.28 5.25 0.00 Other Current Liabilities -0.05 0.05 0.05 0.02 0.02 0.03 0.03 0.02 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.16 0.15 0.15 0.14 0.21 0.24 0.10 0.05 0.00 0.15 Total Liabilities 69.62 70.24 67.83 68.52 68.27 68.34 67.24 66.75 71.53 65.91 Net Block 0.00 0.00 0.00 0.04 0.07 0.12 0.17 0.26 0.36 0.45 Gross Block 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 0.47 Accumulated Depreciation 0.47 0.47 0.47 0.44 0.40 0.35 0.30 0.21 0.11 0.02 Non Current Assets 32.25 24.00 24.00 27.76 32.40 32.45 30.26 25.85 20.36 20.45 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 32.25 24.00 24.00 27.72 32.33 32.33 30.09 25.59 20.00 20.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.37 46.24 43.82 40.76 35.88 35.89 36.97 40.89 51.17 45.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.74 0.55 0.13 0.36 0.36 0.51 0.68 0.18 2.66 1.22 Sundry Debtors 0.26 7.79 3.04 0.00 2.17 2.77 2.99 3.27 0.69 0.08 Cash & Bank 0.25 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84 1.02 Other Current Assets 34.11 0.00 0.00 0.00 33.32 32.31 33.18 37.08 46.99 42.99 Short Term Loans & Adv. 34.11 37.84 40.57 40.12 33.32 32.31 33.18 37.08 46.99 42.99 Net Current Assets 35.41 43.34 43.24 39.28 34.45 34.25 36.26 40.53 45.92 45.15 Total Assets 69.62 70.24 67.82 68.52 68.28 68.34 67.23 66.74 71.53 65.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.45 -0.01 -3.93 -4.36 -0.27 2.42 4.27 5.11 -0.17 -43.71 PBT 0.34 0.28 0.28 0.26 0.25 0.23 0.18 0.16 0.75 0.49 Adjustment 0.08 -0.12 0.03 0.03 0.05 0.05 0.09 0.09 0.26 -0.20 Changes in Working Capital 8.10 -0.10 -4.17 -4.59 -0.38 2.13 3.99 4.91 -0.80 -43.99 Cash after chg. in Working capital 8.52 0.06 -3.86 -4.29 -0.08 2.42 4.27 5.16 0.21 -43.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.08 -0.07 -0.07 -0.19 0.00 0.00 -0.05 -0.38 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.25 0.00 3.72 4.61 0.00 -2.24 -4.50 -5.59 -0.01 -20.71 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.47 Net Investments -8.25 0.00 3.72 4.61 0.00 -2.24 -4.50 -5.59 0.00 -20.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.24 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 65.42 Net Cash Inflow / Outflow 0.19 -0.01 -0.21 0.25 -0.27 0.17 -0.23 -0.48 -0.18 1.00 Opening Cash & Equivalents 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84 1.02 0.02 Closing Cash & Equivalent 0.25 0.06 0.07 0.28 0.03 0.30 0.12 0.36 0.84 1.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.29 1.28 1.28 1.28 1.27 1.27 1.27 1.26 1.26 1.25 ROA 0.36% 0.31% 0.31% 0.28% 0.28% 0.28% 0.22% 0.18% 0.76% 0.99% ROE 0.37% 0.31% 0.31% 0.29% 0.29% 0.28% 0.23% 0.18% 0.79% 1.00% ROCE 0.51% 0.42% 0.42% 0.39% 0.38% 0.34% 0.28% 0.24% 1.15% 1.51% Fixed Asset Turnover 20.99 13.56 10.90 5.24 5.67 0.77 4.89 15.86 27.45 25.69 Receivable days 148.28 309.24 108.12 160.31 337.43 2916.54 495.78 96.70 10.95 2.46 Inventory Days 60.75 19.48 17.50 53.96 59.95 603.27 68.07 69.26 54.93 23.29 Payable days 92.10 107.50 70.14 123.03 130.83 223.53 32.67 134.84 54.77 5.75 Cash Conversion Cycle 116.93 221.23 55.48 91.24 266.56 3296.28 531.18 31.11 11.11 20.01 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 235.24 1498.95 1492.16 0.00 0.00 581.42 300.17 144.74 248.18 104.79

Top Investors:

manlike chemical and pharmaceutical company private limited

duxton hills builder private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback