Nifty

:

11566.20

Sensex

:

39074.58

-34.00 (-0.29%)
-15.45 (-0.04%)

Login

Nifty
Sensex

:
:

11566.20
39074.58

-34.00 (-0.29%)
-15.45 (-0.04%)

Yamini Investments Ltd.

Finance - Investment

Rating :

N/A

BSE: 511012 | NSE: Not Listed

Watchlist

NSE BSE

0.22

23-Sep-2019

Open
High
Low
Previous Close

0.23
0.23
0.22
0.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10
0.01
1.29
0.19

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.57
262.86
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.27
N/A
0.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

43.10
-50.38
-63.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

54.60
73.23
-9.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-10.45
16.55

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
19.77
8.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
1839.47
1265.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.53 -100.00% 0.10 1.10 -90.91% 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.09 0.36 -75.00% 1.47 2.27 -35.24% 0.05 0.42 -88.10% 0.04 0.10 -60.00%
EBITDA -0.09 0.17 - -1.37 -1.17 - -0.05 -0.42 - -0.04 -0.10 -
EBIDTM 0.00% 31.95% -1,343.14% -106.46% 0.00% 0.00% 0.00% 0.00%
Other Income 0.18 0.00 0.00 1.24 1.01 22.77% 0.19 0.37 -48.65% 0.15 0.47 -68.09%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.08 0.15 -46.67% -0.16 -0.18 - 0.12 -0.08 - 0.08 0.35 -77.14%
Tax 0.02 0.00 0.00 0.00 -0.10 - 0.03 0.00 0.00 0.02 0.11 -81.82%
PAT 0.06 0.15 -60.00% -0.16 -0.08 - 0.09 -0.08 - 0.06 0.24 -75.00%
PATM 0.00% 27.60% -156.86% -7.01% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.10 0.36 2.30 7.47 12.86 11.97 0.89 3.81 0.43 0.01 0.01 Net Sales Growth -93.87% -84.35% -69.21% -41.91% 7.44% 1244.94% -76.64% 786.05% 4200% 0% Cost Of Goods Sold 1.21 1.49 3.74 9.37 14.96 11.64 0.84 3.80 0.42 0.00 0.01 Gross Profit -1.11 -1.12 -1.44 -1.90 -2.09 0.34 0.05 0.01 0.01 0.00 0.00 GP Margin -1,111.00% -311.11% -62.61% -25.44% -16.25% 2.84% 5.62% 0.26% 2.33% 0% 0% Total Expenditure 1.65 1.92 4.29 10.11 15.87 12.07 0.94 3.95 0.43 0.03 0.03 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.12 0.17 0.19 0.19 0.18 0.02 0.01 0.00 0.00 0.00 % Of Sales - 33.33% 7.39% 2.54% 1.48% 1.50% 2.25% 0.26% 0% 0% 0% Manufacturing Exp. - 0.10 0.28 0.28 0.66 0.05 0.01 0.00 0.00 0.01 0.01 % Of Sales - 27.78% 12.17% 3.75% 5.13% 0.42% 1.12% 0% 0% 100% 100% General & Admin Exp. - 0.07 0.09 0.21 0.05 0.11 0.07 0.13 0.00 0.01 0.01 % Of Sales - 19.44% 3.91% 2.81% 0.39% 0.92% 7.87% 3.41% 0% 100% 100% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 0.00 0.06 0.01 0.10 0.00 0.00 0.00 0.00 0.00 % Of Sales - 41.67% 0% 0.80% 0.08% 0.84% 0% 0% 0% 0% 0% EBITDA -1.55 -1.56 -1.99 -2.64 -3.01 -0.10 -0.05 -0.14 0.00 -0.02 -0.02 EBITDA Margin -1,550.00% -433.33% -86.52% -35.34% -23.41% -0.84% -5.62% -3.67% 0% -200% -200% Other Income 1.76 1.84 2.26 2.89 4.02 0.62 0.10 0.15 0.00 0.02 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.07 0.05 0.09 0.09 0.26 0.02 0.00 0.00 0.00 0.00 0.00 PBT 0.12 0.23 0.18 0.16 0.75 0.49 0.05 0.01 0.00 0.00 0.00 Tax 0.07 0.04 0.03 0.04 0.23 0.17 0.02 0.00 0.00 0.00 0.00 Tax Rate 58.33% 17.39% 16.67% 25.00% 30.67% 34.69% 40.00% 0.00% 0.00% 0.00% 0.00% PAT 0.05 0.19 0.15 0.12 0.52 0.33 0.03 0.01 0.00 0.00 0.00 PAT before Minority Interest 0.05 0.19 0.15 0.12 0.52 0.33 0.03 0.01 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 50.00% 52.78% 6.52% 1.61% 4.04% 2.76% 3.37% 0.26% 0% 0% 0% PAT Growth -78.26% 26.67% 25.00% -76.92% 57.58% 1,000.00% 200.00% 0.00 0.00 0.00 Unadjusted EPS 0.00 0.00 0.00 0.00 0.01 0.01 1.42 0.24 0.03 0.02 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 66.72 66.54 66.39 66.27 65.74 0.30 0.27 0.26 0.26 0.26 Share Capital 52.57 52.57 52.57 52.57 52.57 0.24 0.24 0.24 0.24 0.24 Total Reserves 14.15 13.96 13.81 13.69 13.17 0.06 0.03 0.02 0.02 0.02 Non-Current Liabilities -0.01 -0.01 0.00 0.01 0.01 0.00 0.00 0.03 0.17 0.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.17 0.17 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.64 0.71 0.36 5.25 0.16 0.41 0.01 0.10 0.07 0.07 Trade Payables 1.37 0.58 0.28 5.25 0.00 0.40 0.00 0.05 0.02 0.02 Other Current Liabilities 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.24 0.10 0.05 0.00 0.15 0.02 0.00 0.05 0.06 0.05 Total Liabilities 68.35 67.24 66.75 71.53 65.91 0.71 0.28 0.39 0.50 0.50 Net Block 0.12 0.17 0.26 0.36 0.45 0.00 0.00 0.00 0.00 0.00 Gross Block 0.47 0.47 0.47 0.47 0.47 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.35 0.30 0.21 0.11 0.02 0.00 0.00 0.00 0.00 0.00 Non Current Assets 32.45 30.26 25.85 20.36 20.45 0.00 0.00 0.00 0.00 0.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 32.33 30.09 25.59 20.00 20.00 0.00 0.00 0.00 0.00 0.15 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.90 36.97 40.89 51.17 45.31 0.72 0.27 0.40 0.51 0.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 Inventories 0.51 0.68 0.18 2.66 1.22 0.31 0.00 0.00 0.03 0.03 Sundry Debtors 2.77 2.99 3.27 0.69 0.08 0.00 0.16 0.39 0.31 0.31 Cash & Bank 0.30 0.12 0.36 0.84 1.02 0.02 0.12 0.01 0.01 0.01 Other Current Assets 32.32 0.00 0.00 0.00 42.99 0.38 0.00 0.00 0.01 0.01 Short Term Loans & Adv. 32.32 33.18 37.08 46.99 42.99 0.38 0.00 0.00 0.01 0.01 Net Current Assets 34.26 36.26 40.53 45.92 45.15 0.30 0.27 0.29 0.43 0.28 Total Assets 68.35 67.23 66.74 71.53 65.92 0.72 0.27 0.40 0.51 0.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 2.42 4.27 5.11 -0.17 -43.71 -0.10 0.11 -0.15 0.00 0.00 PBT 0.23 0.18 0.16 0.75 0.49 0.05 0.01 0.00 0.00 0.00 Adjustment 0.05 0.09 0.09 0.26 -0.20 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 2.13 3.99 4.91 -0.80 -43.99 -0.14 0.10 -0.15 0.00 0.00 Cash after chg. in Working capital 2.42 4.27 5.16 0.21 -43.69 -0.09 0.11 -0.15 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.05 -0.38 -0.02 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.24 -4.50 -5.59 -0.01 -20.71 0.00 0.00 0.15 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 -0.47 0.00 0.00 0.00 0.00 0.00 Net Investments -2.24 -4.50 -5.59 0.00 -20.00 0.00 0.00 0.15 0.00 -0.15 Others 0.00 0.00 0.00 -0.01 -0.24 0.00 0.00 0.00 0.00 0.15 Cash from Financing Activity 0.00 0.00 0.00 0.00 65.42 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.17 -0.23 -0.48 -0.18 1.00 -0.10 0.11 0.00 0.00 0.00 Opening Cash & Equivalents 0.12 0.36 0.84 1.02 0.02 0.12 0.01 0.01 0.01 0.00 Closing Cash & Equivalent 0.30 0.12 0.36 0.84 1.02 0.02 0.12 0.01 0.01 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 1.27 1.27 1.26 1.26 1.25 1.26 1.11 1.09 1.09 1.09 ROA 0.28% 0.22% 0.18% 0.76% 0.99% 6.86% 1.69% 0.14% 0.11% 0.11% ROE 0.28% 0.23% 0.18% 0.79% 1.00% 11.95% 2.14% 0.25% 0.21% 0.17% ROCE 0.34% 0.28% 0.24% 1.15% 1.51% 17.79% 3.14% 0.26% 0.35% 0.33% Fixed Asset Turnover 0.77 4.89 15.86 27.45 25.69 0.00 0.00 0.00 0.00 0.00 Receivable days 2916.54 495.78 96.70 10.95 2.46 0.00 26.04 298.52 0.00 0.00 Inventory Days 603.27 68.07 69.26 54.93 23.29 127.92 0.00 14.13 1451.09 1167.52 Payable days 223.53 32.67 134.84 54.77 5.75 62.63 2.70 32.77 298.04 220.83 Cash Conversion Cycle 3296.28 531.18 31.11 11.11 20.01 65.29 23.34 279.88 1153.05 946.69 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.66 0.66 Interest Cover 581.42 300.17 144.74 248.18 104.79 45.53 15.50 0.00 2.17 1.81

Top Investors:

manlike chemical and pharmaceutical company private limited

midland financial advisory private limited

jai ambe tradexim private limited

natural investment management

veenit builders private limited

fortunate infra developers private limited

duxton hills builder private limited

overall logistics private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback