PBT
0.41
1.29
0.01
-0.19
0.70
0.22
0.25
-0.37
0.21
-0.04
Adjustment
0.10
-1.03
0.19
0.20
0.09
0.09
-0.05
0.47
0.07
0.13
Changes in Working Capital
-1.30
-0.21
1.17
-0.63
-0.06
-0.26
-0.40
0.09
0.21
-0.19
Cash after chg. in Working capital
-0.80
0.05
1.37
-0.62
0.73
0.05
-0.19
0.19
0.49
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.22
-0.56
-0.01
-0.03
-0.18
-0.09
0.00
0.00
0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.01
0.01
-0.32
0.00
0.00