Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

Kusam Electrical Industries Ltd.

Trading

Rating :

N/A

BSE: 511048 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.12
0.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-0.09
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.70
21.27
13.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.81
25.54
1.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
73.01
-8.90

P:E (Median)

8 Years
5 Years
3 Years

-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.68 1.56 71.79% 3.24 1.88 72.34% 2.62 1.65 58.79% 2.65 1.64 61.59%
Expenses 2.33 1.82 28.02% 3.09 1.94 59.28% 2.20 1.84 19.57% 2.48 1.49 66.44%
EBITDA 0.35 -0.25 - 0.15 -0.07 - 0.42 -0.18 - 0.17 0.14 21.43%
EBIDTM 12.99% -16.27% 4.60% -3.57% 16.00% -11.06% 6.49% 8.75%
Other Income 0.04 0.01 300.00% 0.01 0.02 -50.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Interest 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.02 0.02 0.00%
PBT 0.36 -0.27 - 0.12 -0.08 - 0.40 -0.20 - 0.15 0.13 15.38%
Tax 0.10 0.00 0 0.01 -0.03 - 0.09 -0.03 - -0.01 0.04 -
PAT 0.26 -0.26 - 0.12 -0.05 - 0.30 -0.17 - 0.15 0.09 66.67%
PATM 9.70% -16.85% 3.58% -2.61% 11.53% -10.34% 5.77% 5.50%
EPS 13.00 -13.15 - 5.80 -2.45 - 15.10 -8.55 - 7.65 4.50 70.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 11.19 10.07 7.14 6.90 5.58 3.84 4.00 5.51 3.67 3.36 3.33 Net Sales Growth 66.27% 41.04% 3.48% 23.66% 45.31% -4.00% -27.40% 50.14% 9.23% 0.90% Cost Of Goods Sold 6.64 6.13 4.25 3.70 3.18 2.22 2.30 3.07 2.01 1.91 1.87 Gross Profit 4.55 3.94 2.89 3.20 2.41 1.62 1.70 2.44 1.66 1.45 1.46 GP Margin 40.65% 39.13% 40.48% 46.38% 43.19% 42.19% 42.50% 44.28% 45.23% 43.15% 43.84% Total Expenditure 10.10 9.54 6.89 6.40 5.31 3.67 4.03 4.74 3.45 3.17 3.25 Power & Fuel Cost - 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.03 % Of Sales - 0.10% 0% 0.14% 0.18% 0.26% 0.25% 0.18% 0.54% 0.89% 0.90% Employee Cost - 1.37 0.98 1.18 1.11 0.84 0.82 0.61 0.53 0.52 0.56 % Of Sales - 13.60% 13.73% 17.10% 19.89% 21.88% 20.50% 11.07% 14.44% 15.48% 16.82% Manufacturing Exp. - 0.77 0.58 0.50 0.33 0.16 0.18 0.24 0.22 0.20 0.30 % Of Sales - 7.65% 8.12% 7.25% 5.91% 4.17% 4.50% 4.36% 5.99% 5.95% 9.01% General & Admin Exp. - 0.65 0.58 0.50 0.42 0.28 0.46 0.48 0.39 0.30 0.29 % Of Sales - 6.45% 8.12% 7.25% 7.53% 7.29% 11.50% 8.71% 10.63% 8.93% 8.71% Selling & Distn. Exp. - 0.42 0.23 0.24 0.17 0.13 0.20 0.17 0.16 0.15 0.13 % Of Sales - 4.17% 3.22% 3.48% 3.05% 3.39% 5.00% 3.09% 4.36% 4.46% 3.90% Miscellaneous Exp. - 0.18 0.26 0.27 0.09 0.04 0.06 0.15 0.12 0.06 0.13 % Of Sales - 1.79% 3.64% 3.91% 1.61% 1.04% 1.50% 2.72% 3.27% 1.79% 2.10% EBITDA 1.09 0.53 0.25 0.50 0.27 0.17 -0.03 0.77 0.22 0.19 0.08 EBITDA Margin 9.74% 5.26% 3.50% 7.25% 4.84% 4.43% -0.75% 13.97% 5.99% 5.65% 2.40% Other Income 0.07 0.03 0.04 0.03 1.22 0.06 0.07 0.05 0.13 0.04 0.05 Interest 0.04 0.08 0.04 0.02 0.09 0.09 0.08 0.04 0.05 0.04 0.04 Depreciation 0.08 0.09 0.10 0.10 0.12 0.13 0.15 0.09 0.08 0.08 0.09 PBT 1.03 0.40 0.15 0.41 1.29 0.01 -0.19 0.70 0.22 0.11 -0.01 Tax 0.19 0.09 0.07 0.00 0.30 0.00 0.00 0.24 0.06 -0.02 -0.01 Tax Rate 18.45% 22.50% 46.67% 0.00% 23.26% 0.00% 0.00% 34.29% 27.27% -8.00% 2.63% PAT 0.83 0.31 0.09 0.41 0.99 0.02 -0.19 0.46 0.15 0.27 -0.36 PAT before Minority Interest 0.83 0.31 0.09 0.41 0.99 0.02 -0.19 0.46 0.15 0.27 -0.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.42% 3.08% 1.26% 5.94% 17.74% 0.52% -4.75% 8.35% 4.09% 8.04% -10.81% PAT Growth 312.82% 244.44% -78.05% -58.59% 4,850.00% - - 206.67% -44.44% - EPS 41.50 15.50 4.50 20.50 49.50 1.00 -9.50 23.00 7.50 13.50 -18.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3.80 3.53 3.49 3.11 2.12 2.09 2.28 1.82 1.66 1.39 Share Capital 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 3.56 3.29 3.25 2.87 1.88 1.85 2.04 1.58 1.42 1.15 Non-Current Liabilities 0.17 0.16 0.12 0.48 0.45 0.55 0.17 0.01 0.01 0.05 Secured Loans 0.00 0.00 0.00 0.14 0.23 0.34 0.00 0.02 0.04 0.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.24 0.20 0.15 0.43 0.31 0.29 0.26 0.04 0.03 0.03 Current Liabilities 1.22 0.78 0.66 0.91 0.52 1.23 0.34 0.87 0.97 0.45 Trade Payables 0.23 0.10 0.13 0.03 0.11 0.08 0.02 0.02 0.03 0.04 Other Current Liabilities 0.44 0.29 0.36 0.53 0.39 0.48 0.28 0.22 0.20 0.26 Short Term Borrowings 0.39 0.31 0.11 0.00 0.00 0.66 0.00 0.43 0.54 0.00 Short Term Provisions 0.17 0.08 0.05 0.35 0.02 0.01 0.04 0.19 0.20 0.15 Total Liabilities 5.19 4.47 4.27 4.50 3.09 3.87 2.79 2.70 2.64 1.89 Net Block 0.54 0.60 0.64 0.74 0.88 1.01 0.57 0.59 0.64 0.73 Gross Block 1.88 1.96 1.90 1.90 1.92 1.92 1.33 1.26 1.24 1.26 Accumulated Depreciation 1.34 1.36 1.26 1.16 1.04 0.91 0.76 0.68 0.60 0.53 Non Current Assets 0.66 0.72 0.74 1.00 0.88 1.01 0.57 0.64 0.65 0.73 Capital Work in Progress 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.12 0.11 0.10 0.26 0.01 0.00 0.00 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.54 3.75 3.53 3.50 2.20 2.85 2.22 2.05 2.00 1.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.31 2.29 2.48 1.63 1.22 2.32 1.59 1.15 0.98 0.78 Sundry Debtors 0.39 0.17 0.18 0.18 0.16 0.29 0.18 0.48 0.44 0.18 Cash & Bank 0.00 1.12 0.41 1.13 0.56 0.02 0.32 0.29 0.51 0.06 Other Current Assets 0.83 0.08 0.05 0.07 0.26 0.22 0.14 0.14 0.06 0.15 Short Term Loans & Adv. 0.76 0.09 0.42 0.50 0.24 0.20 0.12 0.12 0.04 0.14 Net Current Assets 3.32 2.97 2.87 2.59 1.68 1.63 1.88 1.18 1.03 0.71 Total Assets 5.20 4.47 4.27 4.50 3.08 3.86 2.79 2.69 2.65 1.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.09 0.77 -0.58 -0.51 1.36 -0.65 0.55 -0.03 -0.19 -0.13 PBT 0.40 0.15 0.41 1.29 0.01 -0.19 0.70 0.22 0.25 -0.37 Adjustment 0.11 0.08 0.10 -1.03 0.19 0.20 0.09 0.09 -0.05 0.47 Changes in Working Capital -1.46 0.64 -1.30 -0.21 1.17 -0.63 -0.06 -0.26 -0.40 0.09 Cash after chg. in Working capital -0.95 0.87 -0.80 0.05 1.37 -0.62 0.73 0.05 -0.19 0.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.10 0.22 -0.56 -0.01 -0.03 -0.18 -0.09 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.32 Cash From Investing Activity 0.00 -0.05 0.02 1.20 0.02 -0.58 -0.06 -0.02 0.14 -0.10 Net Fixed Assets 0.10 -0.08 0.00 0.02 0.00 -0.59 -0.07 -0.02 0.02 -0.03 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.10 0.03 0.02 1.18 0.02 0.01 0.01 0.00 0.12 -0.07 Cash from Financing Activity -0.03 -0.01 -0.16 -0.12 -0.84 0.94 -0.46 -0.17 0.50 0.01 Net Cash Inflow / Outflow -1.12 0.71 -0.72 0.57 0.54 -0.29 0.03 -0.22 0.46 -0.22 Opening Cash & Equivalents 1.12 0.41 1.13 0.56 0.02 0.32 0.29 0.51 0.06 0.28 Closing Cash & Equivalent 0.00 1.12 0.41 1.13 0.56 0.02 0.32 0.29 0.51 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 158.46 146.93 145.36 129.60 88.14 87.01 94.85 75.70 69.34 57.90 ROA 6.31% 1.98% 9.35% 26.03% 0.50% -5.72% 16.74% 5.79% 12.10% -17.51% ROE 8.33% 2.47% 12.43% 37.80% 0.82% -8.72% 22.42% 8.87% 17.99% -22.92% ROCE 11.86% 5.26% 12.20% 47.40% 3.58% -3.92% 32.11% 11.78% 15.40% -20.37% Fixed Asset Turnover 5.25 3.70 3.63 2.93 2.00 2.46 4.25 2.93 2.69 2.67 Receivable days 10.22 8.94 9.37 11.00 21.19 20.98 21.66 45.80 33.93 16.53 Inventory Days 101.46 121.88 108.55 93.11 168.64 178.59 90.83 105.68 95.57 93.64 Payable days 9.73 10.05 8.05 7.80 15.32 4.44 1.42 2.82 4.40 3.35 Cash Conversion Cycle 101.95 120.77 109.86 96.31 174.51 195.13 111.08 148.65 125.10 106.83 Total Debt/Equity 0.10 0.09 0.03 0.07 0.16 0.53 0.01 0.26 0.36 0.07 Interest Cover 6.05 4.59 26.73 15.67 1.16 -1.29 20.21 5.29 8.08 -8.29

Top Investors:

nandita kamal goliya

kamal premchand goliya

paras electronics llp

suraj instruments llp

Annual Reports:

News Update:

Kusam Electrical - Quarterly Results
13th Aug 2025, 16:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback